Quarterly Consolidated Balance Sheet
Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly consolidated balance sheet | |||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
942,935,000
JPY
|
— | — | — | — |
408,826,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Securities | — | — | — | — | — | — | — |
JPY
|
— | — | — | — |
6,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
10,212,000
JPY
|
— | — | — | — |
39,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-263,345,000
JPY
|
— | — | — | — |
-192,718,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
3,429,503,000
JPY
|
— | — | — | — |
3,324,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
1,469,877,000
JPY
|
— | — | — | — |
1,526,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — |
263,670,000
JPY
|
— | — | — | — |
263,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
1,050,000
JPY
|
— | — | — | — |
1,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-475,000
JPY
|
— | — | — | — |
-325,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other, net | — | — | — | — | — | — | — |
575,000
JPY
|
— | — | — | — |
725,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||
Intangible assets | — | — | — | — | — | — | — |
3,040,000
JPY
|
— | — | — | — |
4,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
684,195,000
JPY
|
— | — | — | — |
617,728,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — |
547,404,000
JPY
|
— | — | — | — |
470,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable | — | — | — | — | — | — | — |
1,900,000
JPY
|
— | — | — | — |
4,123,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
34,290,000
JPY
|
— | — | — | — |
37,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-200,922,000
JPY
|
— | — | — | — |
-208,557,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
2,157,113,000
JPY
|
— | — | — | — |
2,149,138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
5,586,616,000
JPY
|
— | — | — | — |
5,473,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||
Short-term borrowings | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — |
200,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
32,449,000
JPY
|
— | — | — | — |
30,136,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
17,408,000
JPY
|
— | — | — | — |
20,733,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
2,235,738,000
JPY
|
— | — | — | — |
2,109,849,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||
Long-term borrowings | — | — | — | — | — | — | — |
401,000,000
JPY
|
— | — | — | — |
567,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — |
64,381,000
JPY
|
— | — | — | — |
64,059,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
481,000
JPY
|
— | — | — | — |
646,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
994,929,000
JPY
|
— | — | — | — |
1,191,374,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
3,230,667,000
JPY
|
— | — | — | — |
3,301,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||
Share capital | — | — | — | — | — | — | — |
829,100,000
JPY
|
— | — | — | — |
829,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
648,925,000
JPY
|
— | — | — | — |
648,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
659,237,000
JPY
|
— | — | — | — |
515,347,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-12,653,000
JPY
|
— | — | — | — |
-12,653,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — |
2,124,609,000
JPY
|
— | — | — | — |
1,980,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | |||||||||||||||||||||||||||
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
231,339,000
JPY
|
— | — | — | — |
191,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
231,339,000
JPY
|
— | — | — | — |
191,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
2,124,609,000
JPY
|
648,925,000
JPY
|
360,000,000
JPY
|
-12,653,000
JPY
|
231,339,000
JPY
|
829,100,000
JPY
|
94,000,000
JPY
|
2,355,948,000
JPY
|
205,237,000
JPY
|
829,100,000
JPY
|
91,347,000
JPY
|
330,000,000
JPY
|
2,172,266,000
JPY
|
648,925,000
JPY
|
-12,653,000
JPY
|
1,980,719,000
JPY
|
191,547,000
JPY
|
94,000,000
JPY
|
648,925,000
JPY
|
-12,653,000
JPY
|
330,000,000
JPY
|
184,524,000
JPY
|
829,100,000
JPY
|
94,000,000
JPY
|
2,129,808,000
JPY
|
55,912,000
JPY
|
1,945,284,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
5,586,616,000
JPY
|
— | — | — | — |
5,473,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |