Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,296,185,000 JPY
2,003,134,000 JPY
2,713,516,000 JPY
2,951,889,000 JPY
Work in process
166,565,000 JPY
2,700,000 JPY
2,308,000 JPY
186,148,000 JPY
Other
100,900,000 JPY
53,896,000 JPY
10,030,000 JPY
135,516,000 JPY
Allowance for doubtful accounts
-2,065,000 JPY
-2,065,000 JPY
-1,502,000 JPY
-1,502,000 JPY
Current assets
4,211,928,000 JPY
3,597,137,000 JPY
4,616,789,000 JPY
5,319,363,000 JPY
Non-current assets
Property, plant and equipment
445,803,000 JPY
79,648,000 JPY
102,063,000 JPY
457,001,000 JPY
Property, plant and equipment
Vehicles
31,078,000 JPY
2,030,000 JPY
2,030,000 JPY
30,778,000 JPY
Accumulated depreciation
-29,078,000 JPY
-1,575,000 JPY
-1,120,000 JPY
-25,420,000 JPY
Vehicles, net
1,999,000 JPY
454,000 JPY
909,000 JPY
5,357,000 JPY
Tools, furniture and fixtures
638,253,000 JPY
164,096,000 JPY
155,317,000 JPY
628,215,000 JPY
Accumulated depreciation
-485,878,000 JPY
-126,966,000 JPY
-102,521,000 JPY
-436,784,000 JPY
Tools, furniture and fixtures, net
152,374,000 JPY
37,129,000 JPY
52,795,000 JPY
191,431,000 JPY
Land
28,308,000 JPY
28,308,000 JPY
Leased assets
347,950,000 JPY
266,001,000 JPY
Accumulated depreciation
-209,035,000 JPY
-173,693,000 JPY
Leased assets, net
138,915,000 JPY
92,307,000 JPY
Construction in progress
15,431,000 JPY
JPY
1,460,000 JPY
22,730,000 JPY
Intangible assets
352,946,000 JPY
343,623,000 JPY
371,426,000 JPY
380,349,000 JPY
Intangible assets
Trademark right
346,000 JPY
806,000 JPY
Software
325,168,000 JPY
315,974,000 JPY
243,541,000 JPY
252,334,000 JPY
Other
27,778,000 JPY
128,014,000 JPY
Investments and other assets
712,240,000 JPY
879,248,000 JPY
842,993,000 JPY
692,610,000 JPY
Investments and other assets
Investment securities
476,339,000 JPY
34,948,000 JPY
33,881,000 JPY
425,468,000 JPY
Shares of subsidiaries and associates
658,084,000 JPY
573,848,000 JPY
Investments in capital
550,000 JPY
550,000 JPY
Long-term loans receivable
16,410,000 JPY
1,570,000 JPY
Distressed receivables
10,569,000 JPY
10,569,000 JPY
JPY
JPY
Deferred tax assets
76,456,000 JPY
60,194,000 JPY
67,806,000 JPY
68,307,000 JPY
Other
160,294,000 JPY
109,911,000 JPY
166,306,000 JPY
199,804,000 JPY
Allowance for doubtful accounts
-11,419,000 JPY
-11,419,000 JPY
-970,000 JPY
-970,000 JPY
Non-current assets
1,510,991,000 JPY
1,302,520,000 JPY
1,316,484,000 JPY
1,529,961,000 JPY
Assets
5,722,920,000 JPY
4,899,658,000 JPY
5,933,273,000 JPY
6,849,325,000 JPY
Liabilities
Current liabilities
Short-term borrowings
JPY
13,000,000 JPY
Income taxes payable
7,838,000 JPY
4,197,000 JPY
44,563,000 JPY
47,746,000 JPY
Other
396,392,000 JPY
15,180,000 JPY
38,311,000 JPY
533,256,000 JPY
Current liabilities
2,542,674,000 JPY
2,241,885,000 JPY
3,231,306,000 JPY
3,492,837,000 JPY
Non-current liabilities
Bonds payable
JPY
4,000,000 JPY
Long-term borrowings
92,241,000 JPY
179,763,000 JPY
Non-current liabilities
1,036,215,000 JPY
852,715,000 JPY
830,346,000 JPY
1,093,468,000 JPY
Liabilities
3,578,889,000 JPY
3,094,601,000 JPY
4,061,653,000 JPY
4,586,306,000 JPY
Net assets
Shareholders' equity
Share capital
390,858,000 JPY
390,858,000 JPY
390,858,000 JPY
390,858,000 JPY
Capital surplus
255,399,000 JPY
261,808,000 JPY
261,808,000 JPY
255,399,000 JPY
Retained earnings
1,589,079,000 JPY
1,464,098,000 JPY
1,531,729,000 JPY
1,707,370,000 JPY
Treasury shares
-316,250,000 JPY
-316,250,000 JPY
-316,250,000 JPY
-316,250,000 JPY
Shareholders' equity
1,919,087,000 JPY
1,800,516,000 JPY
1,868,146,000 JPY
2,037,379,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,830,000 JPY
2,830,000 JPY
1,763,000 JPY
1,763,000 JPY
Valuation and translation adjustments
2,830,000 JPY
2,830,000 JPY
1,763,000 JPY
1,763,000 JPY
Share acquisition rights
1,710,000 JPY
1,710,000 JPY
1,710,000 JPY
1,710,000 JPY
Net assets
1,800,516,000 JPY
261,808,000 JPY
261,808,000 JPY
-316,250,000 JPY
1,464,098,000 JPY
2,830,000 JPY
1,710,000 JPY
2,830,000 JPY
-316,250,000 JPY
2,830,000 JPY
255,399,000 JPY
390,858,000 JPY
2,144,030,000 JPY
1,919,087,000 JPY
1,710,000 JPY
2,830,000 JPY
17,537,000 JPY
1,805,056,000 JPY
220,402,000 JPY
390,858,000 JPY
1,589,079,000 JPY
1,446,560,000 JPY
390,858,000 JPY
390,858,000 JPY
1,514,191,000 JPY
1,763,000 JPY
2,037,379,000 JPY
1,871,619,000 JPY
1,763,000 JPY
222,166,000 JPY
255,399,000 JPY
261,808,000 JPY
-316,250,000 JPY
2,263,019,000 JPY
261,808,000 JPY
1,710,000 JPY
-316,250,000 JPY
1,868,146,000 JPY
1,763,000 JPY
1,763,000 JPY
1,707,370,000 JPY
1,531,729,000 JPY
1,710,000 JPY
17,537,000 JPY
261,808,000 JPY
JPY
JPY
1,329,142,000 JPY
-18,919,000 JPY
390,858,000 JPY
2,178,768,000 JPY
-18,919,000 JPY
-18,919,000 JPY
-18,919,000 JPY
263,936,000 JPY
2,189,106,000 JPY
JPY
29,257,000 JPY
17,537,000 JPY
JPY
390,858,000 JPY
1,962,890,000 JPY
1,523,973,000 JPY
1,311,605,000 JPY
261,808,000 JPY
1,981,810,000 JPY
Liabilities and net assets
5,722,920,000 JPY
4,899,658,000 JPY
5,933,273,000 JPY
6,849,325,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.