Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,990,000,000 JPY
6,640,000,000 JPY
3,396,000,000 JPY
7,647,000,000 JPY
Merchandise and finished goods
6,954,000,000 JPY
6,071,000,000 JPY
5,214,000,000 JPY
6,049,000,000 JPY
Work in process
266,000,000 JPY
183,000,000 JPY
176,000,000 JPY
254,000,000 JPY
Raw materials and supplies
1,608,000,000 JPY
1,144,000,000 JPY
1,217,000,000 JPY
1,818,000,000 JPY
Other
927,000,000 JPY
290,000,000 JPY
365,000,000 JPY
861,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
-156,000,000 JPY
-2,000,000 JPY
Current assets
41,709,000,000 JPY
32,064,000,000 JPY
26,429,000,000 JPY
35,220,000,000 JPY
Non-current assets
Property, plant and equipment
26,126,000,000 JPY
23,663,000,000 JPY
22,666,000,000 JPY
25,672,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
4,605,000,000 JPY
4,328,000,000 JPY
Structures
Structures, net
444,000,000 JPY
349,000,000 JPY
Machinery and equipment
Machinery and equipment, net
7,827,000,000 JPY
6,820,000,000 JPY
Vehicles
Vehicles, net
10,000,000 JPY
0 JPY
Tools, furniture and fixtures
9,440,000,000 JPY
9,340,000,000 JPY
Accumulated depreciation
-8,416,000,000 JPY
-8,607,000,000 JPY
Tools, furniture and fixtures, net
1,024,000,000 JPY
836,000,000 JPY
503,000,000 JPY
733,000,000 JPY
Land
10,415,000,000 JPY
9,819,000,000 JPY
10,306,000,000 JPY
10,911,000,000 JPY
Construction in progress
143,000,000 JPY
120,000,000 JPY
357,000,000 JPY
401,000,000 JPY
Intangible assets
185,000,000 JPY
149,000,000 JPY
182,000,000 JPY
202,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
Software
123,000,000 JPY
156,000,000 JPY
Other
185,000,000 JPY
26,000,000 JPY
26,000,000 JPY
202,000,000 JPY
Investments and other assets
26,123,000,000 JPY
23,759,000,000 JPY
25,353,000,000 JPY
26,504,000,000 JPY
Investments and other assets
Investment securities
2,685,000,000 JPY
2,535,000,000 JPY
2,247,000,000 JPY
2,396,000,000 JPY
Shares of subsidiaries and associates
20,698,000,000 JPY
17,786,000,000 JPY
18,477,000,000 JPY
20,134,000,000 JPY
Investments in capital of subsidiaries and associates
7,000,000 JPY
843,000,000 JPY
856,000,000 JPY
20,000,000 JPY
Long-term loans receivable
943,000,000 JPY
484,000,000 JPY
484,000,000 JPY
918,000,000 JPY
Long-term loans receivable from subsidiaries and associates
928,000,000 JPY
2,787,000,000 JPY
Distressed receivables
9,000,000 JPY
JPY
Long-term prepaid expenses
120,000,000 JPY
100,000,000 JPY
133,000,000 JPY
160,000,000 JPY
Deferred tax assets
421,000,000 JPY
673,000,000 JPY
1,941,000,000 JPY
1,764,000,000 JPY
Other
604,000,000 JPY
127,000,000 JPY
121,000,000 JPY
607,000,000 JPY
Allowance for doubtful accounts
-270,000,000 JPY
-269,000,000 JPY
-2,309,000,000 JPY
-263,000,000 JPY
Non-current assets
52,435,000,000 JPY
47,572,000,000 JPY
48,202,000,000 JPY
52,379,000,000 JPY
Assets
56,042,000,000 JPY
37,918,000,000 JPY
94,144,000,000 JPY
56,225,000,000 JPY
79,636,000,000 JPY
38,364,000,000 JPY
3,635,000,000 JPY
6,522,000,000 JPY
7,519,000,000 JPY
183,000,000 JPY
33,670,000,000 JPY
35,668,000,000 JPY
4,034,000,000 JPY
6,496,000,000 JPY
7,729,000,000 JPY
74,632,000,000 JPY
87,599,000,000 JPY
53,929,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
8,281,000,000 JPY
7,958,000,000 JPY
Short-term borrowings
5,659,000,000 JPY
2,700,000,000 JPY
8,950,000,000 JPY
11,884,000,000 JPY
Income taxes payable
708,000,000 JPY
110,000,000 JPY
149,000,000 JPY
376,000,000 JPY
Other
737,000,000 JPY
9,000,000 JPY
702,000,000 JPY
875,000,000 JPY
Current liabilities
21,836,000,000 JPY
18,752,000,000 JPY
23,155,000,000 JPY
25,212,000,000 JPY
Non-current liabilities
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
15,725,000,000 JPY
15,065,000,000 JPY
18,038,000,000 JPY
18,801,000,000 JPY
Other
787,000,000 JPY
604,000,000 JPY
946,000,000 JPY
1,410,000,000 JPY
Non-current liabilities
20,714,000,000 JPY
19,076,000,000 JPY
22,551,000,000 JPY
24,898,000,000 JPY
Liabilities
42,551,000,000 JPY
37,829,000,000 JPY
45,707,000,000 JPY
50,111,000,000 JPY
Net assets
Shareholders' equity
Share capital
14,074,000,000 JPY
14,074,000,000 JPY
14,074,000,000 JPY
14,074,000,000 JPY
Capital surplus
16,625,000,000 JPY
17,229,000,000 JPY
17,229,000,000 JPY
16,625,000,000 JPY
Retained earnings
20,549,000,000 JPY
11,393,000,000 JPY
-1,227,000,000 JPY
8,287,000,000 JPY
Treasury shares
-1,566,000,000 JPY
-1,566,000,000 JPY
-1,565,000,000 JPY
-1,565,000,000 JPY
Shareholders' equity
49,683,000,000 JPY
41,131,000,000 JPY
28,511,000,000 JPY
37,422,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
960,000,000 JPY
963,000,000 JPY
737,000,000 JPY
733,000,000 JPY
Deferred gains or losses on hedges
76,000,000 JPY
-287,000,000 JPY
-322,000,000 JPY
41,000,000 JPY
Valuation and translation adjustments
1,746,000,000 JPY
676,000,000 JPY
414,000,000 JPY
-73,000,000 JPY
Net assets
76,000,000 JPY
163,000,000 JPY
14,074,000,000 JPY
-134,000,000 JPY
41,131,000,000 JPY
17,229,000,000 JPY
-1,566,000,000 JPY
963,000,000 JPY
676,000,000 JPY
960,000,000 JPY
16,625,000,000 JPY
20,549,000,000 JPY
10,424,000,000 JPY
-1,566,000,000 JPY
-287,000,000 JPY
14,074,000,000 JPY
51,593,000,000 JPY
49,683,000,000 JPY
1,746,000,000 JPY
844,000,000 JPY
41,807,000,000 JPY
969,000,000 JPY
-73,000,000 JPY
737,000,000 JPY
JPY
-715,000,000 JPY
14,074,000,000 JPY
14,074,000,000 JPY
-2,306,000,000 JPY
JPY
414,000,000 JPY
37,422,000,000 JPY
28,925,000,000 JPY
733,000,000 JPY
16,625,000,000 JPY
-1,565,000,000 JPY
-1,565,000,000 JPY
JPY
-133,000,000 JPY
139,000,000 JPY
37,488,000,000 JPY
17,229,000,000 JPY
28,511,000,000 JPY
8,287,000,000 JPY
-322,000,000 JPY
1,078,000,000 JPY
41,000,000 JPY
17,300,000,000 JPY
-1,565,000,000 JPY
1,203,000,000 JPY
767,000,000 JPY
-103,000,000 JPY
664,000,000 JPY
767,000,000 JPY
16,696,000,000 JPY
1,551,000,000 JPY
30,403,000,000 JPY
11,224,000,000 JPY
-13,825,000,000 JPY
11,000,000,000 JPY
-1,565,000,000 JPY
JPY
14,074,000,000 JPY
40,430,000,000 JPY
-521,000,000 JPY
71,000,000 JPY
-1,305,000,000 JPY
-55,000,000 JPY
40,214,000,000 JPY
305,000,000 JPY
14,074,000,000 JPY
29,738,000,000 JPY
Liabilities and net assets
94,144,000,000 JPY
79,636,000,000 JPY
74,632,000,000 JPY
87,599,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.