Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,254,038,000 JPY
7,186,035,000 JPY
7,727,637,000 JPY
7,755,655,000 JPY
Notes receivable - trade
5,518,000 JPY
5,518,000 JPY
650,000 JPY
9,065,000 JPY
Accounts receivable - trade
1,018,468,000 JPY
1,004,731,000 JPY
911,603,000 JPY
936,399,000 JPY
Accounts receivable - other
15,233,000 JPY
17,141,000 JPY
12,511,000 JPY
16,901,000 JPY
Prepaid expenses
627,997,000 JPY
514,512,000 JPY
Merchandise and finished goods
98,986,000 JPY
98,869,000 JPY
66,250,000 JPY
66,250,000 JPY
Work in process
5,849,000 JPY
1,572,000 JPY
2,366,000 JPY
6,648,000 JPY
Raw materials and supplies
23,484,000 JPY
23,484,000 JPY
50,952,000 JPY
50,952,000 JPY
Allowance for doubtful accounts
-1,126,000 JPY
-28,344,000 JPY
-16,431,000 JPY
-671,000 JPY
Other
634,733,000 JPY
10,019,000 JPY
9,162,000 JPY
522,516,000 JPY
Current assets
9,085,959,000 JPY
8,977,798,000 JPY
9,549,804,000 JPY
9,634,307,000 JPY
Money held in trust
JPY
JPY
200,000,000 JPY
200,000,000 JPY
Non-current assets
6,739,698,000 JPY
6,795,554,000 JPY
5,230,030,000 JPY
5,194,084,000 JPY
Property, plant and equipment
385,125,000 JPY
383,698,000 JPY
277,897,000 JPY
278,372,000 JPY
Buildings, net
216,177,000 JPY
216,177,000 JPY
187,756,000 JPY
187,756,000 JPY
Buildings
295,151,000 JPY
248,597,000 JPY
Accumulated depreciation
-78,973,000 JPY
-60,841,000 JPY
Other, net
168,947,000 JPY
90,616,000 JPY
Other
498,878,000 JPY
377,515,000 JPY
Accumulated depreciation
-320,488,000 JPY
-273,764,000 JPY
Accumulated impairment
-9,442,000 JPY
-13,134,000 JPY
Intangible assets
684,029,000 JPY
683,913,000 JPY
630,602,000 JPY
630,838,000 JPY
Software
520,657,000 JPY
520,657,000 JPY
549,392,000 JPY
549,512,000 JPY
Other
115,000 JPY
115,000 JPY
Investments and other assets
5,670,544,000 JPY
5,727,942,000 JPY
4,321,530,000 JPY
4,284,873,000 JPY
Investment securities
3,630,980,000 JPY
3,630,980,000 JPY
2,105,488,000 JPY
2,105,488,000 JPY
Shares of subsidiaries and associates
60,000,000 JPY
40,000,000 JPY
Long-term loans receivable
99,564,000 JPY
109,105,000 JPY
Long-term prepaid expenses
472,551,000 JPY
472,231,000 JPY
476,679,000 JPY
476,969,000 JPY
Deferred tax assets
JPY
JPY
218,953,000 JPY
218,953,000 JPY
Other
364,156,000 JPY
364,156,000 JPY
313,920,000 JPY
333,461,000 JPY
Allowance for doubtful accounts
-21,835,000 JPY
-121,400,000 JPY
-101,919,000 JPY
-12,355,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
167,520,000 JPY
90,140,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
21,835,000 JPY
21,835,000 JPY
JPY
JPY
Other assets
Assets
15,825,658,000 JPY
15,773,353,000 JPY
14,779,834,000 JPY
14,828,392,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
32,208,000 JPY
16,423,000 JPY
Advances received
1,096,705,000 JPY
1,080,968,000 JPY
1,022,398,000 JPY
1,027,918,000 JPY
Accounts payable - trade
46,102,000 JPY
41,822,000 JPY
61,374,000 JPY
66,761,000 JPY
Accounts payable - other
124,617,000 JPY
103,509,000 JPY
98,515,000 JPY
117,435,000 JPY
Current portion of long-term borrowings
768,480,000 JPY
768,480,000 JPY
768,480,000 JPY
768,480,000 JPY
Accrued expenses
46,142,000 JPY
28,815,000 JPY
Income taxes payable
286,281,000 JPY
286,170,000 JPY
213,754,000 JPY
217,873,000 JPY
Deposits received
Other
176,345,000 JPY
86,683,000 JPY
82,199,000 JPY
139,178,000 JPY
Current liabilities
2,525,278,000 JPY
2,472,731,000 JPY
2,317,043,000 JPY
2,362,729,000 JPY
Provisions
Provision for bonuses
26,746,000 JPY
26,746,000 JPY
25,081,000 JPY
25,081,000 JPY
Non-current liabilities
Non-current liabilities
2,042,389,000 JPY
2,042,389,000 JPY
2,757,870,000 JPY
2,757,870,000 JPY
Long-term borrowings
1,911,680,000 JPY
1,911,680,000 JPY
2,680,160,000 JPY
2,680,160,000 JPY
Deferred tax liabilities
37,728,000 JPY
37,728,000 JPY
JPY
JPY
Asset retirement obligations
92,980,000 JPY
92,980,000 JPY
77,710,000 JPY
77,710,000 JPY
Liabilities
4,567,667,000 JPY
4,515,120,000 JPY
5,074,913,000 JPY
5,120,600,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,950,437,000 JPY
10,949,255,000 JPY
10,030,159,000 JPY
10,028,536,000 JPY
Share capital
6,930,315,000 JPY
6,930,315,000 JPY
6,930,315,000 JPY
6,930,315,000 JPY
Capital surplus
5,808,776,000 JPY
5,126,371,000 JPY
5,045,262,000 JPY
5,727,668,000 JPY
Other capital surplus
5,126,371,000 JPY
5,045,262,000 JPY
Retained earnings
920,156,000 JPY
1,601,379,000 JPY
845,718,000 JPY
161,689,000 JPY
Legal retained earnings
24,725,000 JPY
JPY
Other retained earnings
Retained earnings brought forward
1,576,654,000 JPY
845,718,000 JPY
Treasury shares
-2,708,811,000 JPY
-2,708,811,000 JPY
-2,791,137,000 JPY
-2,791,137,000 JPY
Valuation and translation adjustments
282,151,000 JPY
283,575,000 JPY
-364,982,000 JPY
-360,487,000 JPY
Valuation difference on available-for-sale securities
283,575,000 JPY
283,575,000 JPY
-364,982,000 JPY
-364,982,000 JPY
Share acquisition rights
25,401,000 JPY
25,401,000 JPY
39,743,000 JPY
39,743,000 JPY
Net assets
10,949,255,000 JPY
5,126,371,000 JPY
-2,708,811,000 JPY
1,601,379,000 JPY
283,575,000 JPY
25,401,000 JPY
283,575,000 JPY
-2,708,811,000 JPY
283,575,000 JPY
5,126,371,000 JPY
5,808,776,000 JPY
6,930,315,000 JPY
11,257,990,000 JPY
10,950,437,000 JPY
25,401,000 JPY
282,151,000 JPY
24,725,000 JPY
-1,423,000 JPY
11,258,232,000 JPY
6,930,315,000 JPY
920,156,000 JPY
1,576,654,000 JPY
6,930,315,000 JPY
6,930,315,000 JPY
845,718,000 JPY
5,045,262,000 JPY
-364,982,000 JPY
10,028,536,000 JPY
9,704,920,000 JPY
-364,982,000 JPY
5,727,668,000 JPY
5,045,262,000 JPY
-2,791,137,000 JPY
9,707,792,000 JPY
JPY
39,743,000 JPY
-2,791,137,000 JPY
10,030,159,000 JPY
-360,487,000 JPY
-364,982,000 JPY
161,689,000 JPY
845,718,000 JPY
39,743,000 JPY
JPY
4,494,000 JPY
5,395,275,000 JPY
-226,000 JPY
-226,000 JPY
-346,720,000 JPY
JPY
-282,076,000 JPY
6,930,315,000 JPY
11,954,940,000 JPY
-276,689,000 JPY
-282,076,000 JPY
-282,076,000 JPY
6,077,681,000 JPY
5,387,000 JPY
11,720,772,000 JPY
42,521,000 JPY
42,521,000 JPY
6,930,315,000 JPY
11,739,089,000 JPY
-1,052,830,000 JPY
-346,720,000 JPY
5,395,275,000 JPY
11,978,645,000 JPY
Liabilities and net assets
15,825,658,000 JPY
15,773,353,000 JPY
14,779,834,000 JPY
14,828,392,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.