Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
3,851,999,000 JPY
3,306,866,000 JPY
3,302,491,000 JPY
3,787,096,000 JPY
Cash and deposits
1,292,976,000 JPY
1,086,031,000 JPY
1,044,036,000 JPY
1,323,650,000 JPY
Notes receivable - trade
190,403,000 JPY
190,403,000 JPY
174,744,000 JPY
174,744,000 JPY
Accounts receivable - trade
1,847,450,000 JPY
1,777,196,000 JPY
1,847,475,000 JPY
1,914,026,000 JPY
Supplies
43,065,000 JPY
43,000,000 JPY
34,121,000 JPY
34,228,000 JPY
Advance payments to suppliers
36,373,000 JPY
112,197,000 JPY
Prepaid expenses
73,410,000 JPY
63,636,000 JPY
Other
158,658,000 JPY
1,691,000 JPY
1,053,000 JPY
211,452,000 JPY
Merchandise
326,664,000 JPY
105,329,000 JPY
32,134,000 JPY
136,534,000 JPY
Allowance for doubtful accounts
-7,219,000 JPY
-6,569,000 JPY
-6,909,000 JPY
-7,539,000 JPY
Current assets
Non-current assets
Property, plant and equipment
2,719,631,000 JPY
2,716,267,000 JPY
1,148,987,000 JPY
1,151,774,000 JPY
Buildings, net
707,316,000 JPY
197,710,000 JPY
Land
1,584,384,000 JPY
1,584,384,000 JPY
668,606,000 JPY
668,606,000 JPY
Buildings
851,936,000 JPY
324,323,000 JPY
Accumulated depreciation
-144,619,000 JPY
-126,613,000 JPY
Leased assets, net
583,000 JPY
583,000 JPY
1,488,000 JPY
1,488,000 JPY
Construction in progress
169,534,000 JPY
169,534,000 JPY
23,992,000 JPY
23,992,000 JPY
Machinery and equipment
581,867,000 JPY
529,522,000 JPY
Accumulated depreciation
-406,736,000 JPY
-360,238,000 JPY
Machinery and equipment, net
175,131,000 JPY
169,284,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
4,737,000 JPY
4,737,000 JPY
14,013,000 JPY
14,013,000 JPY
Accumulated depreciation
-4,153,000 JPY
-4,153,000 JPY
-12,524,000 JPY
-12,524,000 JPY
Tools, furniture and fixtures
369,240,000 JPY
362,337,000 JPY
342,826,000 JPY
348,165,000 JPY
Accumulated depreciation
-290,566,000 JPY
-284,855,000 JPY
-257,194,000 JPY
-262,202,000 JPY
Tools, furniture and fixtures, net
78,673,000 JPY
77,481,000 JPY
85,632,000 JPY
85,962,000 JPY
Vehicles
31,546,000 JPY
31,624,000 JPY
Accumulated depreciation
-29,709,000 JPY
-29,352,000 JPY
Vehicles, net
1,836,000 JPY
2,272,000 JPY
Intangible assets
Intangible assets
199,447,000 JPY
18,696,000 JPY
35,148,000 JPY
239,735,000 JPY
Software
32,956,000 JPY
18,696,000 JPY
29,898,000 JPY
44,210,000 JPY
Goodwill
JPY
JPY
166,490,000 JPY
166,490,000 JPY
JPY
166,490,000 JPY
JPY
190,275,000 JPY
190,275,000 JPY
JPY
190,275,000 JPY
JPY
Other intangible assets
Investments and other assets
371,106,000 JPY
1,025,259,000 JPY
1,085,591,000 JPY
423,403,000 JPY
Investment securities
65,500,000 JPY
65,500,000 JPY
65,500,000 JPY
65,500,000 JPY
Shares of subsidiaries and associates
552,031,000 JPY
552,031,000 JPY
Investments in capital
190,000 JPY
190,000 JPY
Long-term loans receivable from subsidiaries and associates
170,000,000 JPY
170,000,000 JPY
Long-term prepaid expenses
1,026,000 JPY
2,350,000 JPY
Deferred tax assets
62,141,000 JPY
58,920,000 JPY
80,499,000 JPY
83,779,000 JPY
Other
245,637,000 JPY
200,000 JPY
200,000 JPY
276,022,000 JPY
Allowance for doubtful accounts
-2,172,000 JPY
-2,172,000 JPY
-1,898,000 JPY
-1,898,000 JPY
Investments and other assets
Distressed receivables
2,172,000 JPY
1,898,000 JPY
Non-current assets
3,290,185,000 JPY
3,760,223,000 JPY
2,269,728,000 JPY
1,814,913,000 JPY
Other assets
Other assets
Assets
4,858,163,000 JPY
743,544,000 JPY
7,142,185,000 JPY
219,382,000 JPY
1,321,093,000 JPY
5,821,091,000 JPY
7,067,090,000 JPY
5,572,219,000 JPY
3,242,667,000 JPY
4,337,094,000 JPY
706,413,000 JPY
1,264,915,000 JPY
388,013,000 JPY
5,602,009,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,824,798,000 JPY
1,824,798,000 JPY
650,915,000 JPY
650,915,000 JPY
Long-term borrowings
1,810,598,000 JPY
1,810,598,000 JPY
643,434,000 JPY
643,434,000 JPY
Other
14,200,000 JPY
14,200,000 JPY
6,700,000 JPY
7,481,000 JPY
Lease liabilities
JPY
781,000 JPY
Current liabilities
2,407,336,000 JPY
2,340,684,000 JPY
2,416,796,000 JPY
2,473,244,000 JPY
Accounts payable - trade
1,325,727,000 JPY
1,311,375,000 JPY
1,411,188,000 JPY
1,436,152,000 JPY
Short-term borrowings
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Accounts payable - other
157,508,000 JPY
201,874,000 JPY
Accrued expenses
166,339,000 JPY
125,641,000 JPY
Income taxes payable
127,002,000 JPY
99,699,000 JPY
103,065,000 JPY
106,231,000 JPY
Advances received
68,246,000 JPY
64,050,000 JPY
56,355,000 JPY
61,053,000 JPY
Deposits received
32,524,000 JPY
12,668,000 JPY
Other
419,496,000 JPY
49,752,000 JPY
56,529,000 JPY
413,140,000 JPY
Current liabilities
Current portion of long-term borrowings
349,788,000 JPY
349,788,000 JPY
228,994,000 JPY
228,994,000 JPY
Lease liabilities
716,000 JPY
956,000 JPY
Deposits received
Provision for bonuses
117,076,000 JPY
108,928,000 JPY
119,523,000 JPY
127,671,000 JPY
Provisions
Liabilities
4,232,134,000 JPY
4,165,482,000 JPY
3,067,712,000 JPY
3,124,159,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,852,794,000 JPY
2,844,351,000 JPY
2,431,780,000 JPY
2,405,123,000 JPY
Share capital
365,315,000 JPY
365,315,000 JPY
342,591,000 JPY
342,591,000 JPY
Capital surplus
291,482,000 JPY
291,482,000 JPY
268,758,000 JPY
268,758,000 JPY
Legal capital surplus
291,482,000 JPY
268,758,000 JPY
Retained earnings
2,246,289,000 JPY
2,237,846,000 JPY
1,870,724,000 JPY
1,844,067,000 JPY
Other retained earnings
Retained earnings brought forward
2,237,846,000 JPY
1,870,724,000 JPY
Treasury shares
-50,292,000 JPY
-50,292,000 JPY
-50,292,000 JPY
-50,292,000 JPY
Share acquisition rights
57,256,000 JPY
57,256,000 JPY
72,726,000 JPY
72,726,000 JPY
Net assets
2,844,351,000 JPY
291,482,000 JPY
291,482,000 JPY
-50,292,000 JPY
2,237,846,000 JPY
57,256,000 JPY
-50,292,000 JPY
291,482,000 JPY
365,315,000 JPY
2,910,050,000 JPY
2,852,794,000 JPY
57,256,000 JPY
2,901,607,000 JPY
365,315,000 JPY
2,246,289,000 JPY
2,237,846,000 JPY
342,591,000 JPY
342,591,000 JPY
1,870,724,000 JPY
2,405,123,000 JPY
2,504,506,000 JPY
268,758,000 JPY
268,758,000 JPY
-50,292,000 JPY
2,477,850,000 JPY
268,758,000 JPY
72,726,000 JPY
-50,292,000 JPY
2,431,780,000 JPY
1,844,067,000 JPY
1,870,724,000 JPY
72,726,000 JPY
268,758,000 JPY
-50,254,000 JPY
-50,254,000 JPY
1,577,874,000 JPY
342,591,000 JPY
2,090,101,000 JPY
268,758,000 JPY
2,162,829,000 JPY
72,727,000 JPY
72,727,000 JPY
342,591,000 JPY
2,211,696,000 JPY
1,529,006,000 JPY
1,577,874,000 JPY
268,758,000 JPY
2,138,969,000 JPY
Liabilities and net assets
7,142,185,000 JPY
7,067,090,000 JPY
5,572,219,000 JPY
5,602,009,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.