Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,191,896,000 JPY
8,152,069,000 JPY
7,303,574,000 JPY
13,049,487,000 JPY
Work in process
198,969,000 JPY
163,784,000 JPY
126,785,000 JPY
147,453,000 JPY
Other
195,250,000 JPY
71,091,000 JPY
63,538,000 JPY
161,928,000 JPY
Current assets
18,772,965,000 JPY
11,743,495,000 JPY
10,340,016,000 JPY
16,875,335,000 JPY
Non-current assets
Property, plant and equipment
298,844,000 JPY
108,599,000 JPY
135,184,000 JPY
328,817,000 JPY
Property, plant and equipment
Buildings
Buildings, net
60,013,000 JPY
70,138,000 JPY
Vehicles
36,156,000 JPY
36,156,000 JPY
Accumulated depreciation
-28,728,000 JPY
-24,343,000 JPY
Vehicles, net
7,427,000 JPY
4,275,000 JPY
6,412,000 JPY
11,812,000 JPY
Tools, furniture and fixtures
341,031,000 JPY
322,560,000 JPY
Accumulated depreciation
-261,555,000 JPY
-243,152,000 JPY
Tools, furniture and fixtures, net
79,475,000 JPY
33,619,000 JPY
43,353,000 JPY
79,408,000 JPY
Land
20,179,000 JPY
20,179,000 JPY
Leased assets
56,809,000 JPY
75,080,000 JPY
Accumulated depreciation
-39,423,000 JPY
-50,826,000 JPY
Leased assets, net
17,386,000 JPY
10,690,000 JPY
15,280,000 JPY
24,254,000 JPY
Intangible assets
289,033,000 JPY
90,147,000 JPY
102,661,000 JPY
345,908,000 JPY
Intangible assets
Goodwill
182,475,000 JPY
231,135,000 JPY
Software
93,599,000 JPY
78,927,000 JPY
92,318,000 JPY
102,691,000 JPY
Other
12,958,000 JPY
11,219,000 JPY
10,342,000 JPY
12,082,000 JPY
Investments and other assets
6,867,411,000 JPY
6,340,473,000 JPY
6,245,297,000 JPY
6,469,944,000 JPY
Investments and other assets
Investment securities
5,454,573,000 JPY
4,041,683,000 JPY
3,878,778,000 JPY
4,992,906,000 JPY
Shares of subsidiaries and associates
1,333,889,000 JPY
1,335,389,000 JPY
Deferred tax assets
884,568,000 JPY
647,020,000 JPY
715,989,000 JPY
968,446,000 JPY
Other
158,880,000 JPY
6,296,000 JPY
7,696,000 JPY
154,465,000 JPY
Non-current assets
7,455,289,000 JPY
6,539,220,000 JPY
6,483,142,000 JPY
7,144,670,000 JPY
Assets
26,228,255,000 JPY
18,282,715,000 JPY
16,823,159,000 JPY
24,020,006,000 JPY
Liabilities
Current liabilities
Income taxes payable
598,250,000 JPY
455,093,000 JPY
395,236,000 JPY
568,346,000 JPY
Other
368,978,000 JPY
13,030,000 JPY
14,785,000 JPY
254,655,000 JPY
Current liabilities
3,344,226,000 JPY
2,457,309,000 JPY
2,211,922,000 JPY
3,002,594,000 JPY
Non-current liabilities
Asset retirement obligations
49,948,000 JPY
17,907,000 JPY
17,602,000 JPY
49,109,000 JPY
Other
10,128,000 JPY
5,873,000 JPY
9,690,000 JPY
16,001,000 JPY
Non-current liabilities
3,174,176,000 JPY
2,447,650,000 JPY
2,384,336,000 JPY
3,106,178,000 JPY
Liabilities
6,518,403,000 JPY
4,904,959,000 JPY
4,596,258,000 JPY
6,108,773,000 JPY
Net assets
Shareholders' equity
Share capital
653,352,000 JPY
653,352,000 JPY
653,352,000 JPY
653,352,000 JPY
Capital surplus
488,675,000 JPY
488,675,000 JPY
488,675,000 JPY
488,675,000 JPY
Retained earnings
19,579,581,000 JPY
13,476,089,000 JPY
12,263,944,000 JPY
17,760,317,000 JPY
Treasury shares
-1,875,617,000 JPY
-1,875,617,000 JPY
-1,587,797,000 JPY
-1,587,797,000 JPY
Shareholders' equity
18,845,991,000 JPY
12,742,499,000 JPY
11,818,174,000 JPY
17,314,547,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
851,352,000 JPY
635,256,000 JPY
408,726,000 JPY
584,855,000 JPY
Valuation and translation adjustments
863,861,000 JPY
635,256,000 JPY
408,726,000 JPY
596,685,000 JPY
Net assets
12,508,000 JPY
12,742,499,000 JPY
488,675,000 JPY
488,675,000 JPY
810,000,000 JPY
-1,875,617,000 JPY
13,476,089,000 JPY
635,256,000 JPY
635,256,000 JPY
-1,875,617,000 JPY
851,352,000 JPY
488,675,000 JPY
653,352,000 JPY
19,709,852,000 JPY
18,845,991,000 JPY
863,861,000 JPY
29,095,000 JPY
13,377,756,000 JPY
653,352,000 JPY
19,579,581,000 JPY
12,636,994,000 JPY
653,352,000 JPY
653,352,000 JPY
11,424,849,000 JPY
810,000,000 JPY
408,726,000 JPY
17,314,547,000 JPY
11,830,000 JPY
12,226,900,000 JPY
584,855,000 JPY
488,675,000 JPY
488,675,000 JPY
-1,587,797,000 JPY
17,911,232,000 JPY
488,675,000 JPY
-1,587,797,000 JPY
11,818,174,000 JPY
596,685,000 JPY
408,726,000 JPY
17,760,317,000 JPY
12,263,944,000 JPY
29,095,000 JPY
488,675,000 JPY
13,037,000 JPY
10,427,264,000 JPY
-1,587,655,000 JPY
10,872,892,000 JPY
-1,587,655,000 JPY
507,540,000 JPY
653,352,000 JPY
15,359,725,000 JPY
741,451,000 JPY
507,540,000 JPY
728,413,000 JPY
488,675,000 JPY
16,101,177,000 JPY
29,095,000 JPY
653,352,000 JPY
10,934,804,000 JPY
15,805,353,000 JPY
10,033,797,000 JPY
488,675,000 JPY
810,000,000 JPY
Liabilities and net assets
26,228,255,000 JPY
18,282,715,000 JPY
16,823,159,000 JPY
24,020,006,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.