Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,191,896,000 JPY
8,152,069,000 JPY
7,303,574,000 JPY
13,049,487,000 JPY
Notes receivable - trade
143,565,000 JPY
104,136,000 JPY
99,824,000 JPY
99,824,000 JPY
Accounts receivable - trade
4,043,283,000 JPY
3,177,570,000 JPY
2,669,202,000 JPY
3,416,640,000 JPY
Accounts receivable - other
10,661,000 JPY
21,998,000 JPY
Prepaid expenses
64,180,000 JPY
55,092,000 JPY
Work in process
198,969,000 JPY
163,784,000 JPY
126,785,000 JPY
147,453,000 JPY
Other
195,250,000 JPY
71,091,000 JPY
63,538,000 JPY
161,928,000 JPY
Current assets
18,772,965,000 JPY
11,743,495,000 JPY
10,340,016,000 JPY
16,875,335,000 JPY
Non-current assets
Property, plant and equipment
298,844,000 JPY
108,599,000 JPY
135,184,000 JPY
328,817,000 JPY
Land
20,179,000 JPY
20,179,000 JPY
Buildings
Buildings, net
60,013,000 JPY
70,138,000 JPY
Leased assets, net
17,386,000 JPY
10,690,000 JPY
15,280,000 JPY
24,254,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
56,809,000 JPY
75,080,000 JPY
Accumulated depreciation
-39,423,000 JPY
-50,826,000 JPY
Tools, furniture and fixtures
341,031,000 JPY
322,560,000 JPY
Accumulated depreciation
-261,555,000 JPY
-243,152,000 JPY
Tools, furniture and fixtures, net
79,475,000 JPY
33,619,000 JPY
43,353,000 JPY
79,408,000 JPY
Vehicles
36,156,000 JPY
36,156,000 JPY
Accumulated depreciation
-28,728,000 JPY
-24,343,000 JPY
Vehicles, net
7,427,000 JPY
4,275,000 JPY
6,412,000 JPY
11,812,000 JPY
Intangible assets
Goodwill
182,475,000 JPY
231,135,000 JPY
Software
93,599,000 JPY
78,927,000 JPY
92,318,000 JPY
102,691,000 JPY
Intangible assets
289,033,000 JPY
90,147,000 JPY
102,661,000 JPY
345,908,000 JPY
Other
12,958,000 JPY
11,219,000 JPY
10,342,000 JPY
12,082,000 JPY
Other intangible assets
Investments and other assets
Investment securities
5,454,573,000 JPY
4,041,683,000 JPY
3,878,778,000 JPY
4,992,906,000 JPY
Shares of subsidiaries and associates
1,333,889,000 JPY
1,335,389,000 JPY
Investments and other assets
6,867,411,000 JPY
6,340,473,000 JPY
6,245,297,000 JPY
6,469,944,000 JPY
Guarantee deposits
369,388,000 JPY
176,757,000 JPY
176,789,000 JPY
354,127,000 JPY
Deferred tax assets
884,568,000 JPY
647,020,000 JPY
715,989,000 JPY
968,446,000 JPY
Other
158,880,000 JPY
6,296,000 JPY
7,696,000 JPY
154,465,000 JPY
Non-current assets
7,455,289,000 JPY
6,539,220,000 JPY
6,483,142,000 JPY
7,144,670,000 JPY
Other assets
Other assets
Assets
26,228,255,000 JPY
18,282,715,000 JPY
16,823,159,000 JPY
24,020,006,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,174,176,000 JPY
2,447,650,000 JPY
2,384,336,000 JPY
3,106,178,000 JPY
Other
10,128,000 JPY
5,873,000 JPY
9,690,000 JPY
16,001,000 JPY
Asset retirement obligations
49,948,000 JPY
17,907,000 JPY
17,602,000 JPY
49,109,000 JPY
Provision for retirement benefits
1,904,569,000 JPY
1,859,893,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
582,787,000 JPY
519,300,000 JPY
497,150,000 JPY
556,987,000 JPY
Current liabilities
Deposits received
120,933,000 JPY
61,664,000 JPY
Advances received
6,613,000 JPY
1,155,000 JPY
Accounts payable - trade
683,941,000 JPY
597,895,000 JPY
545,946,000 JPY
587,392,000 JPY
Accounts payable - other
469,837,000 JPY
272,748,000 JPY
219,201,000 JPY
350,464,000 JPY
Accrued expenses
101,067,000 JPY
97,914,000 JPY
Income taxes payable
598,250,000 JPY
455,093,000 JPY
395,236,000 JPY
568,346,000 JPY
Deposits received
Other
368,978,000 JPY
13,030,000 JPY
14,785,000 JPY
254,655,000 JPY
Current liabilities
3,344,226,000 JPY
2,457,309,000 JPY
2,211,922,000 JPY
3,002,594,000 JPY
Accrued consumption taxes
259,315,000 JPY
194,898,000 JPY
197,431,000 JPY
308,823,000 JPY
Provision for bonuses
957,289,000 JPY
701,642,000 JPY
679,743,000 JPY
931,757,000 JPY
Provisions
Liabilities
6,518,403,000 JPY
4,904,959,000 JPY
4,596,258,000 JPY
6,108,773,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,845,991,000 JPY
12,742,499,000 JPY
11,818,174,000 JPY
17,314,547,000 JPY
Share capital
653,352,000 JPY
653,352,000 JPY
653,352,000 JPY
653,352,000 JPY
Capital surplus
488,675,000 JPY
488,675,000 JPY
488,675,000 JPY
488,675,000 JPY
Legal capital surplus
488,675,000 JPY
488,675,000 JPY
Retained earnings
19,579,581,000 JPY
13,476,089,000 JPY
12,263,944,000 JPY
17,760,317,000 JPY
Legal retained earnings
29,095,000 JPY
29,095,000 JPY
Other retained earnings
Retained earnings brought forward
12,636,994,000 JPY
11,424,849,000 JPY
Treasury shares
-1,875,617,000 JPY
-1,875,617,000 JPY
-1,587,797,000 JPY
-1,587,797,000 JPY
Valuation and translation adjustments
863,861,000 JPY
635,256,000 JPY
408,726,000 JPY
596,685,000 JPY
Valuation difference on available-for-sale securities
851,352,000 JPY
635,256,000 JPY
408,726,000 JPY
584,855,000 JPY
Net assets
12,508,000 JPY
12,742,499,000 JPY
488,675,000 JPY
488,675,000 JPY
810,000,000 JPY
-1,875,617,000 JPY
13,476,089,000 JPY
635,256,000 JPY
635,256,000 JPY
-1,875,617,000 JPY
851,352,000 JPY
488,675,000 JPY
653,352,000 JPY
19,709,852,000 JPY
18,845,991,000 JPY
863,861,000 JPY
29,095,000 JPY
13,377,756,000 JPY
653,352,000 JPY
19,579,581,000 JPY
12,636,994,000 JPY
653,352,000 JPY
653,352,000 JPY
11,424,849,000 JPY
810,000,000 JPY
408,726,000 JPY
17,314,547,000 JPY
11,830,000 JPY
12,226,900,000 JPY
584,855,000 JPY
488,675,000 JPY
488,675,000 JPY
-1,587,797,000 JPY
17,911,232,000 JPY
488,675,000 JPY
-1,587,797,000 JPY
11,818,174,000 JPY
596,685,000 JPY
408,726,000 JPY
17,760,317,000 JPY
12,263,944,000 JPY
29,095,000 JPY
488,675,000 JPY
13,037,000 JPY
10,427,264,000 JPY
-1,587,655,000 JPY
10,872,892,000 JPY
-1,587,655,000 JPY
507,540,000 JPY
653,352,000 JPY
15,359,725,000 JPY
741,451,000 JPY
507,540,000 JPY
728,413,000 JPY
488,675,000 JPY
16,101,177,000 JPY
29,095,000 JPY
653,352,000 JPY
10,934,804,000 JPY
15,805,353,000 JPY
10,033,797,000 JPY
488,675,000 JPY
810,000,000 JPY
Liabilities and net assets
26,228,255,000 JPY
18,282,715,000 JPY
16,823,159,000 JPY
24,020,006,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.