Consolidated Balance Sheet

PhoenixBio Co.,Ltd. - Filing #7321772

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,384,891,000 JPY
1,128,300,000 JPY
1,262,198,000 JPY
1,555,323,000 JPY
Securities
216,000 JPY
JPY
Work in process
124,303,000 JPY
128,213,000 JPY
118,508,000 JPY
115,037,000 JPY
Prepaid expenses
19,981,000 JPY
15,910,000 JPY
Raw materials and supplies
239,961,000 JPY
209,323,000 JPY
155,646,000 JPY
172,656,000 JPY
Other
79,063,000 JPY
40,003,000 JPY
46,248,000 JPY
84,837,000 JPY
Advance payments to suppliers
3,649,000 JPY
4,261,000 JPY
Current assets
2,132,208,000 JPY
1,947,163,000 JPY
2,084,785,000 JPY
2,292,116,000 JPY
Non-current assets
583,112,000 JPY
695,219,000 JPY
949,062,000 JPY
726,544,000 JPY
Investments and other assets
29,235,000 JPY
277,258,000 JPY
532,172,000 JPY
182,799,000 JPY
Investment securities
9,491,000 JPY
JPY
125,492,000 JPY
125,492,000 JPY
Long-term prepaid expenses
129,000 JPY
588,000 JPY
Deferred tax assets
14,957,000 JPY
JPY
31,296,000 JPY
37,180,000 JPY
Allowance for doubtful accounts
-6,844,000 JPY
JPY
Other
11,502,000 JPY
9,000 JPY
9,000 JPY
19,536,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
72,571,000 JPY
73,361,000 JPY
Buildings and structures
441,229,000 JPY
428,356,000 JPY
Accumulated depreciation
-366,423,000 JPY
-353,712,000 JPY
Buildings and structures, net
74,806,000 JPY
74,643,000 JPY
Own-used assets
Land
296,000,000 JPY
296,000,000 JPY
296,000,000 JPY
296,000,000 JPY
Leased assets
52,615,000 JPY
52,615,000 JPY
46,572,000 JPY
46,572,000 JPY
Accumulated depreciation
-30,471,000 JPY
-30,471,000 JPY
-23,645,000 JPY
-23,645,000 JPY
Leased assets, net
22,143,000 JPY
22,143,000 JPY
22,926,000 JPY
22,926,000 JPY
Construction in progress
JPY
JPY
7,594,000 JPY
7,594,000 JPY
Property, plant and equipment
542,946,000 JPY
407,029,000 JPY
411,662,000 JPY
538,518,000 JPY
Vehicles
352,000 JPY
352,000 JPY
352,000 JPY
352,000 JPY
Accumulated depreciation
-352,000 JPY
-352,000 JPY
-352,000 JPY
-352,000 JPY
Vehicles, net
0 JPY
0 JPY
0 JPY
0 JPY
Intangible assets
Other
7,150,000 JPY
JPY
Other intangible assets
Intangible assets
10,930,000 JPY
10,930,000 JPY
5,227,000 JPY
5,227,000 JPY
Software
3,780,000 JPY
3,780,000 JPY
5,227,000 JPY
5,227,000 JPY
Investments and other assets
Assets
2,715,320,000 JPY
2,642,382,000 JPY
3,033,848,000 JPY
3,018,661,000 JPY
Liabilities
Current liabilities
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Deposits received
7,746,000 JPY
94,854,000 JPY
Current portion of long-term borrowings
79,992,000 JPY
79,992,000 JPY
JPY
JPY
Lease liabilities
52,588,000 JPY
8,612,000 JPY
8,378,000 JPY
40,257,000 JPY
Accounts payable - other
171,316,000 JPY
156,616,000 JPY
Income taxes payable
4,020,000 JPY
4,020,000 JPY
63,032,000 JPY
63,032,000 JPY
Accrued expenses
12,151,000 JPY
10,306,000 JPY
Provisions
Provision for bonuses
7,751,000 JPY
4,456,000 JPY
Other
106,269,000 JPY
216,624,000 JPY
Current liabilities
421,457,000 JPY
527,700,000 JPY
1,365,717,000 JPY
1,286,137,000 JPY
Advances received
57,905,000 JPY
57,905,000 JPY
46,729,000 JPY
46,729,000 JPY
Non-current liabilities
Long-term borrowings
300,010,000 JPY
300,010,000 JPY
JPY
JPY
Deferred tax liabilities
1,562,000 JPY
1,562,000 JPY
JPY
JPY
Lease liabilities
191,341,000 JPY
16,913,000 JPY
20,410,000 JPY
214,713,000 JPY
Non-current liabilities
496,254,000 JPY
321,826,000 JPY
23,750,000 JPY
218,053,000 JPY
Asset retirement obligations
3,340,000 JPY
3,340,000 JPY
3,340,000 JPY
3,340,000 JPY
Liabilities
917,712,000 JPY
849,526,000 JPY
1,389,468,000 JPY
1,504,191,000 JPY
Liabilities and net assets
Shareholders' equity
1,761,406,000 JPY
1,778,264,000 JPY
1,643,560,000 JPY
1,517,224,000 JPY
Share capital
2,562,795,000 JPY
2,562,795,000 JPY
2,453,894,000 JPY
2,453,894,000 JPY
Capital surplus
782,705,000 JPY
782,705,000 JPY
673,803,000 JPY
673,803,000 JPY
Retained earnings
-1,584,054,000 JPY
-1,567,196,000 JPY
-1,484,096,000 JPY
-1,610,432,000 JPY
Treasury shares
-40,000 JPY
-40,000 JPY
-40,000 JPY
-40,000 JPY
Valuation and translation adjustments
21,609,000 JPY
JPY
-10,621,000 JPY
-14,196,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
-10,621,000 JPY
-10,621,000 JPY
Foreign currency translation adjustment
21,609,000 JPY
-3,574,000 JPY
Share acquisition rights
14,592,000 JPY
14,592,000 JPY
11,442,000 JPY
11,442,000 JPY
Net assets
1,778,264,000 JPY
782,705,000 JPY
782,705,000 JPY
-40,000 JPY
-1,567,196,000 JPY
JPY
14,592,000 JPY
JPY
-40,000 JPY
JPY
782,705,000 JPY
2,562,795,000 JPY
1,797,607,000 JPY
1,761,406,000 JPY
14,592,000 JPY
21,609,000 JPY
21,609,000 JPY
1,792,856,000 JPY
2,562,795,000 JPY
-1,584,054,000 JPY
-1,567,196,000 JPY
2,453,894,000 JPY
2,453,894,000 JPY
-1,484,096,000 JPY
-10,621,000 JPY
1,517,224,000 JPY
1,644,380,000 JPY
-10,621,000 JPY
673,803,000 JPY
673,803,000 JPY
-40,000 JPY
1,514,470,000 JPY
673,803,000 JPY
11,442,000 JPY
-40,000 JPY
1,643,560,000 JPY
-14,196,000 JPY
-10,621,000 JPY
-1,610,432,000 JPY
-1,484,096,000 JPY
11,442,000 JPY
-3,574,000 JPY
583,866,000 JPY
-40,000 JPY
-40,000 JPY
-1,881,255,000 JPY
JPY
2,363,956,000 JPY
844,020,000 JPY
-20,404,000 JPY
JPY
JPY
583,866,000 JPY
-20,404,000 JPY
828,151,000 JPY
4,535,000 JPY
4,535,000 JPY
2,363,956,000 JPY
1,071,062,000 JPY
-2,103,761,000 JPY
-1,881,255,000 JPY
583,866,000 JPY
1,066,526,000 JPY
Liabilities and net assets
2,715,320,000 JPY
2,642,382,000 JPY
3,033,848,000 JPY
3,018,661,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.