Consolidated Balance Sheet

SHIMOJIMA Co.,Ltd. - Filing #7321702

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,681,000,000 JPY
8,595,000,000 JPY
6,058,000,000 JPY
7,140,000,000 JPY
Notes receivable - trade
337,000,000 JPY
192,000,000 JPY
270,000,000 JPY
465,000,000 JPY
Accounts receivable - trade
6,797,000,000 JPY
6,011,000,000 JPY
5,708,000,000 JPY
6,523,000,000 JPY
Merchandise and finished goods
5,197,000,000 JPY
5,274,000,000 JPY
Raw materials and supplies
565,000,000 JPY
394,000,000 JPY
427,000,000 JPY
596,000,000 JPY
Other
467,000,000 JPY
475,000,000 JPY
490,000,000 JPY
473,000,000 JPY
Allowance for doubtful accounts
-15,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
-15,000,000 JPY
Current assets
24,312,000,000 JPY
21,571,000,000 JPY
18,716,000,000 JPY
21,460,000,000 JPY
Non-current assets
19,095,000,000 JPY
20,198,000,000 JPY
19,674,000,000 JPY
18,562,000,000 JPY
Investments and other assets
3,627,000,000 JPY
6,281,000,000 JPY
6,104,000,000 JPY
3,403,000,000 JPY
Investment securities
647,000,000 JPY
597,000,000 JPY
507,000,000 JPY
557,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable
302,000,000 JPY
554,000,000 JPY
570,000,000 JPY
294,000,000 JPY
Deferred tax assets
600,000,000 JPY
601,000,000 JPY
642,000,000 JPY
677,000,000 JPY
Other
322,000,000 JPY
75,000,000 JPY
77,000,000 JPY
331,000,000 JPY
Allowance for doubtful accounts
-60,000,000 JPY
-60,000,000 JPY
-94,000,000 JPY
-93,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
12,972,000,000 JPY
11,054,000,000 JPY
Accumulated depreciation
-7,382,000,000 JPY
-7,148,000,000 JPY
Accumulated impairment
-96,000,000 JPY
-121,000,000 JPY
Buildings and structures, net
5,492,000,000 JPY
3,783,000,000 JPY
Buildings, net
5,016,000,000 JPY
3,450,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,147,000,000 JPY
3,644,000,000 JPY
Accumulated depreciation
-2,381,000,000 JPY
-2,941,000,000 JPY
Accumulated impairment
-312,000,000 JPY
-312,000,000 JPY
Machinery, equipment and vehicles, net
453,000,000 JPY
391,000,000 JPY
Land
7,760,000,000 JPY
7,239,000,000 JPY
7,239,000,000 JPY
7,761,000,000 JPY
Leased assets
2,076,000,000 JPY
2,039,000,000 JPY
Accumulated depreciation
-1,139,000,000 JPY
-1,110,000,000 JPY
Accumulated impairment
-691,000,000 JPY
-691,000,000 JPY
Leased assets, net
245,000,000 JPY
224,000,000 JPY
218,000,000 JPY
238,000,000 JPY
Construction in progress
47,000,000 JPY
JPY
1,217,000,000 JPY
1,217,000,000 JPY
Other
1,012,000,000 JPY
1,003,000,000 JPY
Accumulated depreciation
-830,000,000 JPY
-816,000,000 JPY
Accumulated impairment
-38,000,000 JPY
-39,000,000 JPY
Other, net
142,000,000 JPY
147,000,000 JPY
Property, plant and equipment
14,142,000,000 JPY
13,066,000,000 JPY
12,587,000,000 JPY
13,539,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
233,000,000 JPY
1,000,000 JPY
54,000,000 JPY
JPY
289,000,000 JPY
289,000,000 JPY
JPY
413,000,000 JPY
JPY
JPY
299,000,000 JPY
2,000,000 JPY
112,000,000 JPY
413,000,000 JPY
Other
981,000,000 JPY
27,000,000 JPY
27,000,000 JPY
1,186,000,000 JPY
Leased assets
54,000,000 JPY
54,000,000 JPY
18,000,000 JPY
18,000,000 JPY
Other intangible assets
Intangible assets
1,324,000,000 JPY
850,000,000 JPY
983,000,000 JPY
1,619,000,000 JPY
Software
768,000,000 JPY
936,000,000 JPY
Investments and other assets
Assets
6,436,000,000 JPY
4,896,000,000 JPY
15,695,000,000 JPY
15,822,000,000 JPY
43,407,000,000 JPY
27,584,000,000 JPY
41,770,000,000 JPY
555,000,000 JPY
25,727,000,000 JPY
527,000,000 JPY
14,295,000,000 JPY
38,391,000,000 JPY
6,487,000,000 JPY
4,653,000,000 JPY
14,059,000,000 JPY
40,023,000,000 JPY
Liabilities and net assets
Non-current liabilities
1,165,000,000 JPY
1,022,000,000 JPY
956,000,000 JPY
1,268,000,000 JPY
Long-term borrowings
35,000,000 JPY
76,000,000 JPY
Lease liabilities
258,000,000 JPY
243,000,000 JPY
213,000,000 JPY
227,000,000 JPY
Retirement benefit liability
288,000,000 JPY
352,000,000 JPY
Asset retirement obligations
116,000,000 JPY
97,000,000 JPY
113,000,000 JPY
132,000,000 JPY
Current liabilities
7,485,000,000 JPY
6,443,000,000 JPY
5,067,000,000 JPY
6,075,000,000 JPY
Notes and accounts payable - trade
4,355,000,000 JPY
3,010,000,000 JPY
Accounts payable - other
1,099,000,000 JPY
823,000,000 JPY
Accrued expenses
125,000,000 JPY
121,000,000 JPY
Liabilities
8,651,000,000 JPY
7,466,000,000 JPY
6,024,000,000 JPY
7,343,000,000 JPY
Shareholders' equity
40,368,000,000 JPY
40,081,000,000 JPY
38,235,000,000 JPY
38,474,000,000 JPY
Share capital
1,405,000,000 JPY
1,405,000,000 JPY
1,405,000,000 JPY
1,405,000,000 JPY
Capital surplus
1,273,000,000 JPY
1,273,000,000 JPY
1,299,000,000 JPY
1,299,000,000 JPY
Retained earnings
38,039,000,000 JPY
37,747,000,000 JPY
36,590,000,000 JPY
36,834,000,000 JPY
Treasury shares
-349,000,000 JPY
-344,000,000 JPY
-1,059,000,000 JPY
-1,063,000,000 JPY
Valuation and translation adjustments
-5,679,000,000 JPY
-5,777,000,000 JPY
-5,868,000,000 JPY
-5,858,000,000 JPY
Valuation difference on available-for-sale securities
378,000,000 JPY
378,000,000 JPY
320,000,000 JPY
320,000,000 JPY
Deferred gains or losses on hedges
40,000,000 JPY
40,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Revaluation reserve for land
-6,195,000,000 JPY
-6,195,000,000 JPY
-6,195,000,000 JPY
-6,195,000,000 JPY
Non-controlling interests
66,000,000 JPY
63,000,000 JPY
Net assets
40,000,000 JPY
66,000,000 JPY
1,405,000,000 JPY
97,000,000 JPY
40,081,000,000 JPY
1,273,000,000 JPY
-344,000,000 JPY
37,747,000,000 JPY
378,000,000 JPY
-5,777,000,000 JPY
378,000,000 JPY
1,273,000,000 JPY
351,000,000 JPY
38,039,000,000 JPY
1,860,000,000 JPY
1,273,000,000 JPY
35,500,000,000 JPY
-349,000,000 JPY
40,000,000 JPY
JPY
1,405,000,000 JPY
34,756,000,000 JPY
40,368,000,000 JPY
-5,679,000,000 JPY
34,304,000,000 JPY
-6,195,000,000 JPY
35,000,000 JPY
-6,195,000,000 JPY
-5,858,000,000 JPY
320,000,000 JPY
36,590,000,000 JPY
351,000,000 JPY
1,405,000,000 JPY
1,405,000,000 JPY
1,502,000,000 JPY
25,000,000 JPY
-5,868,000,000 JPY
38,474,000,000 JPY
32,367,000,000 JPY
320,000,000 JPY
1,299,000,000 JPY
1,299,000,000 JPY
-1,063,000,000 JPY
-1,059,000,000 JPY
34,700,000,000 JPY
10,000,000 JPY
63,000,000 JPY
32,679,000,000 JPY
1,273,000,000 JPY
38,235,000,000 JPY
36,834,000,000 JPY
6,000,000 JPY
-6,195,000,000 JPY
37,000,000 JPY
-6,195,000,000 JPY
6,000,000 JPY
1,273,000,000 JPY
-1,094,000,000 JPY
39,000,000 JPY
35,672,000,000 JPY
310,000,000 JPY
35,000,000 JPY
-5,849,000,000 JPY
-6,195,000,000 JPY
310,000,000 JPY
1,304,000,000 JPY
-6,195,000,000 JPY
351,000,000 JPY
31,438,000,000 JPY
35,803,000,000 JPY
81,000,000 JPY
1,304,000,000 JPY
35,200,000,000 JPY
-1,098,000,000 JPY
31,000,000 JPY
1,405,000,000 JPY
37,414,000,000 JPY
-5,847,000,000 JPY
35,000,000 JPY
1,000,000 JPY
31,623,000,000 JPY
57,000,000 JPY
1,405,000,000 JPY
37,287,000,000 JPY
Liabilities and net assets
43,407,000,000 JPY
41,770,000,000 JPY
38,391,000,000 JPY
40,023,000,000 JPY
Liabilities
Non-current liabilities
Other
190,000,000 JPY
201,000,000 JPY
Current liabilities
Income taxes payable
799,000,000 JPY
717,000,000 JPY
755,000,000 JPY
831,000,000 JPY
Lease liabilities
122,000,000 JPY
114,000,000 JPY
109,000,000 JPY
116,000,000 JPY
Current portion of long-term borrowings
9,000,000 JPY
6,000,000 JPY
Provisions
Provision for bonuses
482,000,000 JPY
446,000,000 JPY
419,000,000 JPY
451,000,000 JPY
Other
1,605,000,000 JPY
197,000,000 JPY
404,000,000 JPY
1,501,000,000 JPY
Provision for bonuses for directors (and other officers)
67,000,000 JPY
67,000,000 JPY
89,000,000 JPY
97,000,000 JPY
Deferred tax liabilities for land revaluation
277,000,000 JPY
277,000,000 JPY
277,000,000 JPY
277,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
97,000,000 JPY
10,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.