Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
2,639,810,000 JPY
1,979,860,000 JPY
Cash and deposits
1,611,678,000 JPY
897,486,000 JPY
Notes receivable - trade
34,960,000 JPY
20,198,000 JPY
Accounts receivable - trade
161,406,000 JPY
78,389,000 JPY
Supplies
10,174,000 JPY
7,774,000 JPY
Prepaid expenses
23,362,000 JPY
21,152,000 JPY
Other
2,139,000 JPY
128,906,000 JPY
Allowance for doubtful accounts
-284,000 JPY
-2,722,000 JPY
Current assets
Accounts receivable - other
30,915,000 JPY
46,615,000 JPY
Non-current assets
Property, plant and equipment
7,980,820,000 JPY
9,551,762,000 JPY
Buildings, net
295,358,000 JPY
114,597,000 JPY
Land
263,439,000 JPY
303,805,000 JPY
Buildings
458,252,000 JPY
339,507,000 JPY
Accumulated depreciation
-162,893,000 JPY
-224,910,000 JPY
Construction in progress
JPY
222,690,000 JPY
Structures
117,992,000 JPY
108,050,000 JPY
Accumulated depreciation
-96,337,000 JPY
-99,238,000 JPY
Structures, net
21,654,000 JPY
8,811,000 JPY
Machinery and equipment
231,811,000 JPY
150,154,000 JPY
Accumulated depreciation
-118,443,000 JPY
-90,345,000 JPY
Machinery and equipment, net
113,368,000 JPY
59,809,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
253,794,000 JPY
253,184,000 JPY
Accumulated depreciation
-236,247,000 JPY
-225,872,000 JPY
Tools, furniture and fixtures, net
17,546,000 JPY
27,312,000 JPY
Vehicles
10,915,000 JPY
16,685,000 JPY
Accumulated depreciation
-10,637,000 JPY
-15,715,000 JPY
Vehicles, net
277,000 JPY
969,000 JPY
Intangible assets
Intangible assets
120,807,000 JPY
168,776,000 JPY
Software
117,077,000 JPY
165,046,000 JPY
Other
3,729,000 JPY
3,729,000 JPY
Other intangible assets
Investments and other assets
Investment securities
285,000,000 JPY
192,855,000 JPY
Investments and other assets
462,930,000 JPY
401,771,000 JPY
Guarantee deposits
76,092,000 JPY
75,421,000 JPY
Long-term prepaid expenses
456,000 JPY
28,326,000 JPY
Deferred tax assets
101,380,000 JPY
105,167,000 JPY
Non-current assets
8,564,558,000 JPY
10,122,309,000 JPY
Other assets
Other assets
Assets
11,204,369,000 JPY
12,102,170,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,766,816,000 JPY
2,498,044,000 JPY
Long-term borrowings
1,228,370,000 JPY
1,638,394,000 JPY
Asset retirement obligations
53,231,000 JPY
57,551,000 JPY
Provision for retirement benefits
22,102,000 JPY
18,342,000 JPY
Long-term accounts payable - other
463,112,000 JPY
783,756,000 JPY
Provisions
Current liabilities
3,095,968,000 JPY
3,767,254,000 JPY
Accounts payable - trade
453,257,000 JPY
801,123,000 JPY
Short-term borrowings
1,030,000,000 JPY
1,030,000,000 JPY
Accounts payable - other
395,883,000 JPY
620,530,000 JPY
Income taxes payable
129,270,000 JPY
243,733,000 JPY
Accrued consumption taxes
266,683,000 JPY
JPY
Deposits received
1,970,000 JPY
1,429,000 JPY
Current liabilities
Current portion of long-term borrowings
663,364,000 JPY
886,736,000 JPY
Contract liabilities
113,973,000 JPY
142,093,000 JPY
Deposits received
Provision for bonuses
41,566,000 JPY
41,607,000 JPY
Provisions
Liabilities
4,862,784,000 JPY
6,265,299,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,233,895,000 JPY
5,774,135,000 JPY
Share capital
767,955,000 JPY
767,955,000 JPY
Capital surplus
486,455,000 JPY
486,455,000 JPY
Legal capital surplus
486,455,000 JPY
486,455,000 JPY
Retained earnings
4,997,812,000 JPY
4,537,640,000 JPY
Legal retained earnings
96,342,000 JPY
96,342,000 JPY
Other retained earnings
Retained earnings brought forward
3,401,969,000 JPY
2,941,798,000 JPY
Treasury shares
-18,327,000 JPY
-17,915,000 JPY
Valuation and translation adjustments
107,689,000 JPY
62,735,000 JPY
Valuation difference on available-for-sale securities
107,689,000 JPY
62,735,000 JPY
Net assets
6,233,895,000 JPY
486,455,000 JPY
486,455,000 JPY
1,499,500,000 JPY
-18,327,000 JPY
4,997,812,000 JPY
107,689,000 JPY
107,689,000 JPY
767,955,000 JPY
96,342,000 JPY
6,341,584,000 JPY
3,401,969,000 JPY
767,955,000 JPY
2,941,798,000 JPY
1,499,500,000 JPY
62,735,000 JPY
5,836,871,000 JPY
486,455,000 JPY
486,455,000 JPY
-17,915,000 JPY
5,774,135,000 JPY
62,735,000 JPY
4,537,640,000 JPY
96,342,000 JPY
486,455,000 JPY
-17,822,000 JPY
1,499,500,000 JPY
3,771,669,000 JPY
55,527,000 JPY
767,955,000 JPY
55,527,000 JPY
96,342,000 JPY
5,063,784,000 JPY
2,175,826,000 JPY
486,455,000 JPY
5,008,256,000 JPY
Liabilities and net assets
11,204,369,000 JPY
12,102,170,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.