Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,705,328,000 JPY
1,066,701,000 JPY
905,108,000 JPY
2,493,727,000 JPY
Notes receivable - trade
10,559,000 JPY
10,402,000 JPY
Accounts receivable - trade
1,360,148,000 JPY
826,833,000 JPY
719,276,000 JPY
1,213,661,000 JPY
Accounts receivable - other
154,909,000 JPY
180,253,000 JPY
Accrued revenue
1,025,000 JPY
1,081,000 JPY
Prepaid expenses
65,107,000 JPY
71,203,000 JPY
Merchandise and finished goods
201,535,000 JPY
182,463,000 JPY
Supplies
37,978,000 JPY
45,948,000 JPY
Merchandise
2,360,000 JPY
2,693,000 JPY
Raw materials and supplies
124,138,000 JPY
127,448,000 JPY
Allowance for doubtful accounts
-3,642,000 JPY
-2,227,000 JPY
-2,058,000 JPY
-3,140,000 JPY
Other
458,388,000 JPY
164,215,000 JPY
165,495,000 JPY
419,998,000 JPY
Current assets
4,856,456,000 JPY
2,317,063,000 JPY
2,089,162,000 JPY
4,444,560,000 JPY
Non-current assets
Property, plant and equipment
Buildings
35,970,475,000 JPY
35,580,650,000 JPY
Accumulated depreciation
-25,791,909,000 JPY
-25,125,696,000 JPY
Buildings, net
10,178,566,000 JPY
10,454,954,000 JPY
Land
36,786,118,000 JPY
36,675,906,000 JPY
36,702,546,000 JPY
36,812,757,000 JPY
Property, plant and equipment
50,033,739,000 JPY
48,620,412,000 JPY
49,098,954,000 JPY
50,501,594,000 JPY
Leased assets, net
443,257,000 JPY
318,294,000 JPY
479,768,000 JPY
611,390,000 JPY
Construction in progress
28,285,000 JPY
16,799,000 JPY
44,185,000 JPY
46,107,000 JPY
Structures
3,338,536,000 JPY
3,341,869,000 JPY
Accumulated depreciation
-2,465,837,000 JPY
-2,400,151,000 JPY
Structures, net
872,699,000 JPY
941,718,000 JPY
Machinery and equipment
650,596,000 JPY
648,167,000 JPY
Accumulated depreciation
-550,624,000 JPY
-555,268,000 JPY
Machinery and equipment, net
99,971,000 JPY
92,899,000 JPY
Accumulated depreciation
-39,774,063,000 JPY
-39,336,686,000 JPY
Own-used assets
Leased assets
1,015,062,000 JPY
1,579,517,000 JPY
Accumulated depreciation
-696,767,000 JPY
-1,099,748,000 JPY
Tools, furniture and fixtures
1,190,259,000 JPY
1,122,866,000 JPY
Accumulated depreciation
-996,056,000 JPY
-974,050,000 JPY
Tools, furniture and fixtures, net
309,395,000 JPY
194,202,000 JPY
148,815,000 JPY
251,392,000 JPY
Vehicles
2,891,292,000 JPY
2,811,038,000 JPY
Accumulated depreciation
-2,627,321,000 JPY
-2,576,971,000 JPY
Vehicles, net
263,971,000 JPY
234,066,000 JPY
Intangible assets
Leasehold interests in land
122,214,000 JPY
122,214,000 JPY
Software
143,609,000 JPY
63,162,000 JPY
Intangible assets
302,765,000 JPY
278,685,000 JPY
321,458,000 JPY
348,271,000 JPY
Goodwill
JPY
JPY
5,206,000 JPY
JPY
JPY
JPY
5,206,000 JPY
JPY
JPY
JPY
6,659,000 JPY
JPY
JPY
6,659,000 JPY
JPY
JPY
Other
274,175,000 JPY
11,655,000 JPY
12,410,000 JPY
194,946,000 JPY
Other intangible assets
Investments and other assets
1,476,319,000 JPY
2,004,819,000 JPY
2,039,021,000 JPY
1,495,298,000 JPY
Investment securities
186,181,000 JPY
169,569,000 JPY
153,156,000 JPY
171,425,000 JPY
Shares of subsidiaries and associates
428,310,000 JPY
428,310,000 JPY
Investments in capital
1,424,000 JPY
1,424,000 JPY
Long-term loans receivable
1,757,000 JPY
3,325,000 JPY
Long-term loans receivable from subsidiaries and associates
709,480,000 JPY
753,880,000 JPY
Long-term prepaid expenses
27,424,000 JPY
47,180,000 JPY
Deferred tax assets
765,520,000 JPY
431,828,000 JPY
521,418,000 JPY
799,210,000 JPY
Allowance for doubtful accounts
-32,149,000 JPY
-46,512,000 JPY
-156,855,000 JPY
-32,155,000 JPY
Other
483,425,000 JPY
35,797,000 JPY
36,040,000 JPY
472,306,000 JPY
Investments and other assets
Distressed receivables
24,012,000 JPY
24,012,000 JPY
Non-current assets
51,812,824,000 JPY
50,903,917,000 JPY
51,459,434,000 JPY
52,345,164,000 JPY
Other assets
Other assets
Assets
1,319,625,000 JPY
989,254,000 JPY
391,789,000 JPY
31,423,239,000 JPY
50,393,207,000 JPY
16,269,298,000 JPY
4,748,712,000 JPY
56,669,281,000 JPY
51,920,569,000 JPY
53,220,981,000 JPY
1,527,362,000 JPY
16,218,753,000 JPY
51,975,414,000 JPY
1,635,005,000 JPY
4,814,310,000 JPY
53,548,596,000 JPY
56,789,725,000 JPY
50,340,408,000 JPY
1,196,535,000 JPY
937,997,000 JPY
389,415,000 JPY
31,597,707,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
22,427,544,000 JPY
20,863,843,000 JPY
27,782,275,000 JPY
29,483,643,000 JPY
Bonds payable
3,500,000,000 JPY
3,500,000,000 JPY
3,500,000,000 JPY
3,650,000,000 JPY
Long-term borrowings
12,126,574,000 JPY
10,921,774,000 JPY
17,627,798,000 JPY
18,901,838,000 JPY
Other
127,000 JPY
286,000 JPY
Lease liabilities
272,584,000 JPY
184,374,000 JPY
261,823,000 JPY
349,196,000 JPY
Provision for retirement benefits
169,589,000 JPY
194,792,000 JPY
Current liabilities
16,151,003,000 JPY
15,772,638,000 JPY
10,192,368,000 JPY
10,320,716,000 JPY
Accounts payable - trade
923,378,000 JPY
503,817,000 JPY
507,568,000 JPY
907,354,000 JPY
Short-term borrowings
4,785,150,000 JPY
4,784,150,000 JPY
4,925,535,000 JPY
4,926,535,000 JPY
Accounts payable - other
728,136,000 JPY
1,129,473,000 JPY
986,234,000 JPY
506,868,000 JPY
Accrued expenses
108,775,000 JPY
288,610,000 JPY
Income taxes payable
191,330,000 JPY
130,122,000 JPY
115,781,000 JPY
219,558,000 JPY
Accrued consumption taxes
308,750,000 JPY
213,662,000 JPY
148,228,000 JPY
270,719,000 JPY
Deposits received
214,722,000 JPY
149,602,000 JPY
67,817,000 JPY
119,488,000 JPY
Unearned revenue
107,899,000 JPY
87,780,000 JPY
JPY
19,416,000 JPY
Other
234,966,000 JPY
411,363,000 JPY
Asset retirement obligations
78,382,000 JPY
78,382,000 JPY
JPY
JPY
Liabilities
38,578,548,000 JPY
36,636,482,000 JPY
37,974,643,000 JPY
39,804,359,000 JPY
Shareholders' equity
9,896,806,000 JPY
8,374,664,000 JPY
7,357,604,000 JPY
8,814,967,000 JPY
Share capital
4,220,800,000 JPY
4,220,800,000 JPY
4,220,800,000 JPY
4,220,800,000 JPY
Capital surplus
2,946,600,000 JPY
2,946,600,000 JPY
2,946,600,000 JPY
2,946,600,000 JPY
Legal capital surplus
2,872,932,000 JPY
2,872,932,000 JPY
Other capital surplus
73,668,000 JPY
73,668,000 JPY
Retained earnings
2,768,441,000 JPY
1,246,299,000 JPY
229,059,000 JPY
1,686,422,000 JPY
Other retained earnings
Retained earnings brought forward
1,246,299,000 JPY
229,059,000 JPY
Treasury shares
-39,037,000 JPY
-39,037,000 JPY
-38,856,000 JPY
-38,856,000 JPY
Valuation and translation adjustments
8,193,927,000 JPY
8,209,834,000 JPY
8,216,347,000 JPY
8,170,397,000 JPY
Valuation difference on available-for-sale securities
16,275,000 JPY
16,275,000 JPY
5,701,000 JPY
5,701,000 JPY
Revaluation reserve for land
8,193,558,000 JPY
8,193,558,000 JPY
8,210,646,000 JPY
8,210,646,000 JPY
Net assets
JPY
4,220,800,000 JPY
-15,907,000 JPY
8,374,664,000 JPY
2,872,932,000 JPY
-39,037,000 JPY
1,246,299,000 JPY
16,275,000 JPY
8,209,834,000 JPY
16,275,000 JPY
2,946,600,000 JPY
2,768,441,000 JPY
1,246,299,000 JPY
2,946,600,000 JPY
-39,037,000 JPY
73,668,000 JPY
4,220,800,000 JPY
18,090,733,000 JPY
9,896,806,000 JPY
8,193,927,000 JPY
16,584,499,000 JPY
8,193,558,000 JPY
8,193,558,000 JPY
8,170,397,000 JPY
5,701,000 JPY
229,059,000 JPY
4,220,800,000 JPY
4,220,800,000 JPY
229,059,000 JPY
73,668,000 JPY
8,216,347,000 JPY
8,814,967,000 JPY
15,573,952,000 JPY
5,701,000 JPY
2,946,600,000 JPY
2,946,600,000 JPY
-38,856,000 JPY
-38,856,000 JPY
-45,950,000 JPY
JPY
16,985,365,000 JPY
2,872,932,000 JPY
7,357,604,000 JPY
1,686,422,000 JPY
JPY
8,210,646,000 JPY
8,210,646,000 JPY
JPY
2,872,932,000 JPY
-38,414,000 JPY
-311,474,000 JPY
-3,043,000 JPY
108,277,000 JPY
8,316,144,000 JPY
8,210,910,000 JPY
-3,043,000 JPY
2,946,600,000 JPY
8,210,910,000 JPY
15,133,657,000 JPY
788,285,000 JPY
-311,474,000 JPY
2,946,600,000 JPY
-38,414,000 JPY
73,668,000 JPY
4,220,800,000 JPY
7,917,273,000 JPY
8,352,867,000 JPY
165,230,000 JPY
-20,231,000 JPY
16,270,140,000 JPY
JPY
4,220,800,000 JPY
6,817,512,000 JPY
Liabilities and net assets
56,669,281,000 JPY
53,220,981,000 JPY
53,548,596,000 JPY
56,789,725,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
150,000,000 JPY
JPY
Current portion of long-term borrowings
6,721,104,000 JPY
6,711,024,000 JPY
1,331,024,000 JPY
1,341,418,000 JPY
Lease liabilities
208,806,000 JPY
161,349,000 JPY
255,675,000 JPY
310,441,000 JPY
Contract liabilities
1,117,091,000 JPY
1,111,018,000 JPY
1,116,523,000 JPY
1,121,323,000 JPY
Deposits received
Provisions
Provision for bonuses
366,548,000 JPY
203,812,000 JPY
JPY
152,006,000 JPY
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
228,846,000 JPY
107,922,000 JPY
105,618,000 JPY
206,406,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
4,006,119,000 JPY
4,006,119,000 JPY
4,013,617,000 JPY
4,013,617,000 JPY
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.