Consolidated Balance Sheet

MORY INDUSTRIES INC. - Filing #7321314

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
18,362,000,000 JPY
17,934,000,000 JPY
13,883,000,000 JPY
14,329,000,000 JPY
Notes and accounts receivable - trade
9,159,000,000 JPY
9,750,000,000 JPY
Notes receivable - trade
1,017,000,000 JPY
1,017,000,000 JPY
1,211,000,000 JPY
1,211,000,000 JPY
Accounts receivable - trade
8,142,000,000 JPY
7,820,000,000 JPY
8,178,000,000 JPY
8,539,000,000 JPY
Accounts receivable - other
75,000,000 JPY
84,000,000 JPY
Merchandise and finished goods
6,499,000,000 JPY
6,195,000,000 JPY
6,738,000,000 JPY
7,052,000,000 JPY
Prepaid expenses
73,000,000 JPY
93,000,000 JPY
Work in process
2,198,000,000 JPY
1,797,000,000 JPY
2,056,000,000 JPY
2,464,000,000 JPY
Inventories
11,535,000,000 JPY
10,760,000,000 JPY
12,315,000,000 JPY
13,118,000,000 JPY
Raw materials and supplies
2,837,000,000 JPY
2,767,000,000 JPY
3,520,000,000 JPY
3,601,000,000 JPY
Other
213,000,000 JPY
1,000,000 JPY
2,000,000 JPY
158,000,000 JPY
Allowance for doubtful accounts
-16,000,000 JPY
-15,000,000 JPY
-15,000,000 JPY
-16,000,000 JPY
Current assets
45,839,000,000 JPY
44,773,000,000 JPY
42,363,000,000 JPY
43,527,000,000 JPY
Non-current assets
Property, plant and equipment
16,041,000,000 JPY
13,142,000,000 JPY
12,846,000,000 JPY
15,694,000,000 JPY
Buildings, net
2,546,000,000 JPY
2,518,000,000 JPY
Land
8,009,000,000 JPY
6,109,000,000 JPY
6,109,000,000 JPY
7,950,000,000 JPY
Leased assets, net
8,000,000 JPY
JPY
0 JPY
9,000,000 JPY
Construction in progress
569,000,000 JPY
564,000,000 JPY
309,000,000 JPY
314,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,428,000,000 JPY
3,438,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
3,910,000,000 JPY
3,879,000,000 JPY
Leased assets
Vehicles
Vehicles, net
1,000,000 JPY
3,000,000 JPY
Accumulated depreciation
-28,008,000,000 JPY
-27,296,000,000 JPY
Intangible assets
Other
60,000,000 JPY
56,000,000 JPY
61,000,000 JPY
66,000,000 JPY
Other intangible assets
Intangible assets
60,000,000 JPY
56,000,000 JPY
61,000,000 JPY
66,000,000 JPY
Investments and other assets
Investment securities
4,890,000,000 JPY
4,234,000,000 JPY
3,298,000,000 JPY
3,942,000,000 JPY
Long-term loans receivable
7,000,000 JPY
7,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Investments in capital
0 JPY
0 JPY
Other
1,601,000,000 JPY
123,000,000 JPY
116,000,000 JPY
993,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Retirement benefit asset
1,872,000,000 JPY
1,536,000,000 JPY
Investments and other assets
8,363,000,000 JPY
9,399,000,000 JPY
7,814,000,000 JPY
6,474,000,000 JPY
Long-term prepaid expenses
25,000,000 JPY
43,000,000 JPY
Non-current assets
24,464,000,000 JPY
22,599,000,000 JPY
20,723,000,000 JPY
22,234,000,000 JPY
Assets
71,356,000,000 JPY
-1,052,000,000 JPY
70,304,000,000 JPY
67,372,000,000 JPY
68,980,000,000 JPY
2,376,000,000 JPY
-939,000,000 JPY
63,087,000,000 JPY
64,497,000,000 JPY
2,203,000,000 JPY
65,761,000,000 JPY
66,701,000,000 JPY
Liabilities and net assets
Non-current liabilities
2,366,000,000 JPY
2,041,000,000 JPY
2,505,000,000 JPY
2,741,000,000 JPY
Long-term borrowings
506,000,000 JPY
506,000,000 JPY
1,300,000,000 JPY
1,300,000,000 JPY
Lease liabilities
3,000,000 JPY
4,000,000 JPY
Retirement benefit liability
173,000,000 JPY
177,000,000 JPY
Asset retirement obligations
137,000,000 JPY
137,000,000 JPY
Deferred tax liabilities
1,167,000,000 JPY
896,000,000 JPY
583,000,000 JPY
767,000,000 JPY
Current liabilities
13,332,000,000 JPY
13,005,000,000 JPY
11,720,000,000 JPY
12,287,000,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Notes and accounts payable - trade
2,564,000,000 JPY
3,838,000,000 JPY
Accounts payable - other
296,000,000 JPY
329,000,000 JPY
Accrued expenses
874,000,000 JPY
798,000,000 JPY
Deposits received
72,000,000 JPY
58,000,000 JPY
Liabilities
16,751,000,000 JPY
-1,052,000,000 JPY
15,698,000,000 JPY
15,047,000,000 JPY
15,628,000,000 JPY
1,122,000,000 JPY
-939,000,000 JPY
14,226,000,000 JPY
14,798,000,000 JPY
1,169,000,000 JPY
15,028,000,000 JPY
15,968,000,000 JPY
Shareholders' equity
51,426,000,000 JPY
50,366,000,000 JPY
47,594,000,000 JPY
48,617,000,000 JPY
Share capital
7,360,000,000 JPY
7,360,000,000 JPY
7,360,000,000 JPY
7,360,000,000 JPY
Capital surplus
7,149,000,000 JPY
7,151,000,000 JPY
7,151,000,000 JPY
7,149,000,000 JPY
Retained earnings
36,919,000,000 JPY
35,857,000,000 JPY
33,083,000,000 JPY
34,107,000,000 JPY
Treasury shares
-2,000,000 JPY
-2,000,000 JPY
0 JPY
0 JPY
Valuation and translation adjustments
3,121,000,000 JPY
1,958,000,000 JPY
1,266,000,000 JPY
2,068,000,000 JPY
Valuation difference on available-for-sale securities
1,958,000,000 JPY
1,958,000,000 JPY
1,266,000,000 JPY
1,266,000,000 JPY
Foreign currency translation adjustment
886,000,000 JPY
715,000,000 JPY
Non-controlling interests
57,000,000 JPY
47,000,000 JPY
Net assets
57,000,000 JPY
7,360,000,000 JPY
276,000,000 JPY
50,366,000,000 JPY
7,705,000,000 JPY
-2,000,000 JPY
35,857,000,000 JPY
1,958,000,000 JPY
1,958,000,000 JPY
1,958,000,000 JPY
7,149,000,000 JPY
901,000,000 JPY
36,919,000,000 JPY
34,955,000,000 JPY
7,151,000,000 JPY
-2,000,000 JPY
-553,000,000 JPY
7,360,000,000 JPY
54,605,000,000 JPY
51,426,000,000 JPY
3,121,000,000 JPY
886,000,000 JPY
52,325,000,000 JPY
2,068,000,000 JPY
1,266,000,000 JPY
33,083,000,000 JPY
901,000,000 JPY
715,000,000 JPY
7,360,000,000 JPY
7,360,000,000 JPY
32,181,000,000 JPY
-553,000,000 JPY
1,266,000,000 JPY
48,617,000,000 JPY
48,860,000,000 JPY
1,266,000,000 JPY
7,149,000,000 JPY
7,151,000,000 JPY
0 JPY
0 JPY
86,000,000 JPY
47,000,000 JPY
50,732,000,000 JPY
7,705,000,000 JPY
47,594,000,000 JPY
34,107,000,000 JPY
7,705,000,000 JPY
0 JPY
29,173,000,000 JPY
1,014,000,000 JPY
1,014,000,000 JPY
1,014,000,000 JPY
7,149,000,000 JPY
901,000,000 JPY
44,700,000,000 JPY
29,904,000,000 JPY
28,271,000,000 JPY
7,151,000,000 JPY
0 JPY
-553,000,000 JPY
7,360,000,000 JPY
44,413,000,000 JPY
1,862,000,000 JPY
617,000,000 JPY
229,000,000 JPY
46,311,000,000 JPY
35,000,000 JPY
7,360,000,000 JPY
43,685,000,000 JPY
Liabilities and net assets
70,304,000,000 JPY
67,372,000,000 JPY
63,087,000,000 JPY
65,761,000,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
184,000,000 JPY
184,000,000 JPY
171,000,000 JPY
171,000,000 JPY
Other
296,000,000 JPY
122,000,000 JPY
122,000,000 JPY
296,000,000 JPY
Current liabilities
Income taxes payable
964,000,000 JPY
947,000,000 JPY
1,244,000,000 JPY
1,284,000,000 JPY
Lease liabilities
5,000,000 JPY
JPY
0 JPY
5,000,000 JPY
Current portion of long-term borrowings
1,036,000,000 JPY
1,036,000,000 JPY
170,000,000 JPY
170,000,000 JPY
Provisions
Provision for bonuses
428,000,000 JPY
384,000,000 JPY
343,000,000 JPY
380,000,000 JPY
Other
2,100,000,000 JPY
242,000,000 JPY
116,000,000 JPY
1,749,000,000 JPY
Advances received
36,000,000 JPY
0 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
276,000,000 JPY
86,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.