Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,917,540,000 JPY
1,070,491,000 JPY
3,316,398,000 JPY
6,744,454,000 JPY
Accounts receivable - trade
925,886,000 JPY
310,937,000 JPY
284,981,000 JPY
687,797,000 JPY
Prepaid expenses
28,770,000 JPY
25,915,000 JPY
Merchandise and finished goods
133,698,000 JPY
129,804,000 JPY
Inventories
476,402,000 JPY
420,203,000 JPY
Raw materials and supplies
342,704,000 JPY
290,398,000 JPY
Allowance for doubtful accounts
-873,000 JPY
-966,000 JPY
Other
1,253,249,000 JPY
189,301,000 JPY
146,149,000 JPY
1,039,804,000 JPY
Current assets
8,572,205,000 JPY
1,599,500,000 JPY
3,773,444,000 JPY
8,891,293,000 JPY
Non-current assets
Property, plant and equipment
5,585,077,000 JPY
467,736,000 JPY
270,253,000 JPY
5,488,696,000 JPY
Land
659,411,000 JPY
344,078,000 JPY
204,573,000 JPY
525,025,000 JPY
Buildings
87,459,000 JPY
44,741,000 JPY
Leased assets, net
5,395,000 JPY
11,505,000 JPY
Construction in progress
136,997,000 JPY
52,994,000 JPY
Other, net
304,639,000 JPY
300,422,000 JPY
Structures
0 JPY
0 JPY
Machinery and equipment
306,000 JPY
383,000 JPY
Other
1,624,899,000 JPY
1,521,026,000 JPY
Accumulated depreciation
-1,320,259,000 JPY
-1,220,604,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
60,081,000 JPY
60,081,000 JPY
Accumulated depreciation
-54,685,000 JPY
-48,576,000 JPY
Tools, furniture and fixtures
20,042,000 JPY
20,556,000 JPY
Vehicles
15,849,000 JPY
JPY
Intangible assets
Intangible assets
141,759,000 JPY
3,953,000 JPY
14,556,000 JPY
157,199,000 JPY
Software
3,767,000 JPY
14,263,000 JPY
Goodwill
JPY
JPY
93,748,000 JPY
93,748,000 JPY
93,748,000 JPY
JPY
107,608,000 JPY
JPY
107,608,000 JPY
JPY
107,608,000 JPY
JPY
Other
48,010,000 JPY
176,000 JPY
264,000 JPY
49,590,000 JPY
Trademark right
9,000 JPY
28,000 JPY
Other intangible assets
Investments and other assets
Investment securities
154,447,000 JPY
85,000,000 JPY
JPY
46,340,000 JPY
Shares of subsidiaries and associates
2,873,965,000 JPY
2,873,965,000 JPY
Investments and other assets
2,930,414,000 JPY
7,676,064,000 JPY
8,695,902,000 JPY
2,940,472,000 JPY
Long-term loans receivable
11,300,000 JPY
11,300,000 JPY
11,300,000 JPY
11,438,000 JPY
Long-term loans receivable from subsidiaries and associates
4,519,339,000 JPY
5,617,646,000 JPY
Long-term prepaid expenses
7,375,000 JPY
16,197,000 JPY
Deferred tax assets
700,074,000 JPY
176,317,000 JPY
174,536,000 JPY
925,471,000 JPY
Other
244,691,000 JPY
14,066,000 JPY
20,871,000 JPY
257,685,000 JPY
Allowance for doubtful accounts
-13,992,000 JPY
-11,300,000 JPY
-18,616,000 JPY
-21,361,000 JPY
Non-current assets
8,657,251,000 JPY
8,147,753,000 JPY
8,980,712,000 JPY
8,586,368,000 JPY
Other assets
Other assets
Assets
1,049,603,000 JPY
6,967,669,000 JPY
17,229,456,000 JPY
15,900,577,000 JPY
1,328,878,000 JPY
9,747,253,000 JPY
7,883,303,000 JPY
13,987,388,000 JPY
7,394,932,000 JPY
5,703,375,000 JPY
889,081,000 JPY
12,754,157,000 JPY
3,490,272,000 JPY
17,477,661,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,131,363,000 JPY
1,532,851,000 JPY
1,592,206,000 JPY
3,116,691,000 JPY
Long-term borrowings
1,590,908,000 JPY
1,405,268,000 JPY
1,562,341,000 JPY
1,736,667,000 JPY
Other
232,926,000 JPY
13,311,000 JPY
2,100,000 JPY
214,970,000 JPY
Lease liabilities
3,598,000 JPY
5,395,000 JPY
Asset retirement obligations
1,016,143,000 JPY
3,850,000 JPY
3,841,000 JPY
962,346,000 JPY
Current liabilities
4,828,367,000 JPY
1,597,213,000 JPY
4,036,284,000 JPY
6,720,867,000 JPY
Short-term borrowings
140,000,000 JPY
JPY
2,500,000,000 JPY
2,500,000,000 JPY
Accounts payable - other
904,864,000 JPY
400,565,000 JPY
298,574,000 JPY
792,314,000 JPY
Accrued expenses
4,924,000 JPY
4,505,000 JPY
Income taxes payable
509,214,000 JPY
89,562,000 JPY
35,712,000 JPY
231,569,000 JPY
Deposits received
14,103,000 JPY
10,879,000 JPY
Other
1,345,380,000 JPY
164,178,000 JPY
168,467,000 JPY
1,076,299,000 JPY
Asset retirement obligations
95,703,000 JPY
50,917,000 JPY
Current liabilities
Current portion of bonds payable
JPY
9,000,000 JPY
Current portion of long-term borrowings
981,220,000 JPY
909,208,000 JPY
1,007,835,000 JPY
1,181,342,000 JPY
Lease liabilities
1,797,000 JPY
6,941,000 JPY
Contract liabilities
169,877,000 JPY
163,083,000 JPY
Deposits received
Provision for bonuses
2,454,000 JPY
JPY
4,610,000 JPY
101,361,000 JPY
Provisions
Liabilities
7,959,730,000 JPY
3,130,065,000 JPY
5,628,491,000 JPY
9,837,559,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,647,575,000 JPY
6,617,188,000 JPY
7,125,665,000 JPY
7,231,279,000 JPY
Share capital
3,141,103,000 JPY
3,141,103,000 JPY
3,117,571,000 JPY
3,117,571,000 JPY
Capital surplus
2,972,131,000 JPY
3,057,182,000 JPY
3,033,650,000 JPY
2,948,599,000 JPY
Legal capital surplus
3,041,902,000 JPY
3,018,370,000 JPY
Other capital surplus
15,280,000 JPY
15,280,000 JPY
Retained earnings
2,785,486,000 JPY
670,049,000 JPY
1,070,876,000 JPY
1,261,541,000 JPY
Legal retained earnings
40,000,000 JPY
40,000,000 JPY
Other retained earnings
Retained earnings brought forward
484,067,000 JPY
884,894,000 JPY
Treasury shares
-251,145,000 JPY
-251,145,000 JPY
-96,432,000 JPY
-96,432,000 JPY
Valuation and translation adjustments
622,150,000 JPY
408,822,000 JPY
Valuation difference on available-for-sale securities
23,149,000 JPY
3,798,000 JPY
Net assets
6,617,188,000 JPY
3,041,902,000 JPY
3,057,182,000 JPY
145,982,000 JPY
-251,145,000 JPY
670,049,000 JPY
-251,145,000 JPY
23,149,000 JPY
15,280,000 JPY
2,972,131,000 JPY
3,141,103,000 JPY
9,269,725,000 JPY
8,647,575,000 JPY
622,150,000 JPY
40,000,000 JPY
599,001,000 JPY
6,617,188,000 JPY
3,141,103,000 JPY
2,785,486,000 JPY
484,067,000 JPY
3,117,571,000 JPY
3,117,571,000 JPY
145,982,000 JPY
15,280,000 JPY
884,894,000 JPY
7,231,279,000 JPY
7,125,665,000 JPY
3,798,000 JPY
2,948,599,000 JPY
3,033,650,000 JPY
-96,432,000 JPY
7,640,101,000 JPY
3,018,370,000 JPY
JPY
-96,432,000 JPY
7,125,665,000 JPY
408,822,000 JPY
1,261,541,000 JPY
1,070,876,000 JPY
JPY
40,000,000 JPY
405,023,000 JPY
2,043,833,000 JPY
3,230,148,000 JPY
-99,279,000 JPY
-869,518,000 JPY
-99,279,000 JPY
15,280,000 JPY
2,139,833,000 JPY
3,647,716,000 JPY
144,175,000 JPY
7,859,000 JPY
1,974,063,000 JPY
136,315,000 JPY
3,800,640,000 JPY
8,749,000 JPY
40,000,000 JPY
8,749,000 JPY
2,139,833,000 JPY
3,238,897,000 JPY
-366,900,000 JPY
-1,055,500,000 JPY
2,059,113,000 JPY
145,982,000 JPY
Liabilities and net assets
17,229,456,000 JPY
9,747,253,000 JPY
12,754,157,000 JPY
17,477,661,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.