Quarterly Consolidated Balance Sheet
| Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,322,517,000
JPY
|
— | — | — |
2,575,749,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,912,916,000
JPY
|
— | — | — | — |
3,399,012,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
145,701,000
JPY
|
— | — | — |
23,495,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
77,874,000
JPY
|
— | — | — | — |
176,729,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — |
-430,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-395,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,559,313,000
JPY
|
— | — | — |
3,387,990,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,828,880,000
JPY
|
— | — | — | — |
4,589,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — |
347,166,000
JPY
|
— | — | — |
232,909,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
241,745,000
JPY
|
— | — | — | — |
331,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — |
172,026,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
167,338,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — |
98,763,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
61,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — | — | — | — | — | — | — | — |
237,652,000
JPY
|
— | — | — |
183,559,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
183,559,000
JPY
|
— | — | — | — |
216,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
59,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
48,188,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — |
-220,500,000
JPY
|
— | — | — |
-75,174,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-65,043,000
JPY
|
— | — | — | — |
-160,730,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — |
670,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
137,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,293,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
673,334,000
JPY
|
— | — | — |
2,507,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,268,000
JPY
|
— | — | — | — |
144,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,231,245,000
JPY
|
— | — | — |
2,279,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,295,633,000
JPY
|
— | — | — | — |
780,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,259,000
JPY
|
— | — | — |
21,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
17,868,000
JPY
|
— | — | — | — |
36,788,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
90,127,000
JPY
|
— | — | — |
38,665,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
41,079,000
JPY
|
— | — | — | — |
77,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
190,653,000
JPY
|
— | — | — |
165,674,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
132,743,000
JPY
|
— | — | — | — |
144,859,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — |
-190,000
JPY
|
— | — | — |
-190,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-278,000
JPY
|
— | — | — | — |
-278,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,251,745,000
JPY
|
— | — | — |
2,515,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,542,647,000
JPY
|
— | — | — | — |
1,256,434,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,811,059,000
JPY
|
— | — | — |
5,903,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,371,527,000
JPY
|
— | — | — | — |
5,845,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
49,227,000
JPY
|
— | — | — |
37,068,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — |
23,674,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
274,404,000
JPY
|
— | — | — |
1,242,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,197,000
JPY
|
— | — | — | — |
101,067,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,413,412,000
JPY
|
— | — | — |
927,948,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
782,733,000
JPY
|
— | — | — | — |
1,107,999,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — |
627,946,000
JPY
|
— | — | — |
371,618,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
86,652,000
JPY
|
— | — | — | — |
121,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retirement benefit liability | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,387,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,978,000
JPY
|
— | — | — |
12,660,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
12,424,000
JPY
|
— | — | — | — |
14,742,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,812,000
JPY
|
— | — | — |
15,193,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
15,272,000
JPY
|
— | — | — | — |
15,372,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
692,124,000
JPY
|
— | — | — |
399,472,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
114,349,000
JPY
|
— | — | — | — |
152,007,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,105,536,000
JPY
|
— | — | — |
1,327,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
897,082,000
JPY
|
— | — | — | — |
1,260,006,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — |
926,721,000
JPY
|
— | — | — |
926,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
927,914,000
JPY
|
— | — | — | — |
927,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,852,990,000
JPY
|
— | — | — |
3,722,620,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,623,388,000
JPY
|
— | — | — | — |
3,734,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — | — | — | — |
-174,535,000
JPY
|
— | — | — |
-174,535,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-177,568,000
JPY
|
— | — | — | — |
-177,568,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,705,176,000
JPY
|
— | — | — |
4,574,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,473,734,000
JPY
|
— | — | — | — |
4,585,216,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — |
346,000
JPY
|
— | — | — |
795,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
710,000
JPY
|
— | — | — | — |
710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — |
346,000
JPY
|
— | — | — |
795,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
710,000
JPY
|
— | — | — | — |
710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
4,574,806,000
JPY
|
468,707,000
JPY
|
926,721,000
JPY
|
1,540,000,000
JPY
|
-174,535,000
JPY
|
3,722,620,000
JPY
|
795,000
JPY
|
795,000
JPY
|
-174,535,000
JPY
|
346,000
JPY
|
458,014,000
JPY
|
926,721,000
JPY
|
100,000,000
JPY
|
4,705,522,000
JPY
|
4,705,176,000
JPY
|
346,000
JPY
|
12,500,000
JPY
|
4,575,602,000
JPY
|
100,000,000
JPY
|
3,852,990,000
JPY
|
2,170,120,000
JPY
|
100,000,000
JPY
|
100,000,000
JPY
|
2,070,888,000
JPY
|
1,540,000,000
JPY
|
459,207,000
JPY
|
710,000
JPY
|
4,585,216,000
JPY
|
4,474,444,000
JPY
|
710,000
JPY
|
927,914,000
JPY
|
927,914,000
JPY
|
-177,568,000
JPY
|
4,585,926,000
JPY
|
468,707,000
JPY
|
-177,568,000
JPY
|
4,473,734,000
JPY
|
710,000
JPY
|
710,000
JPY
|
3,734,870,000
JPY
|
3,623,388,000
JPY
|
12,500,000
JPY
|
468,707,000
JPY
|
-178,496,000
JPY
|
3,358,456,000
JPY
|
-178,496,000
JPY
|
1,540,000,000
JPY
|
60,858,000
JPY
|
1,879,000
JPY
|
498,707,000
JPY
|
4,350,834,000
JPY
|
1,879,000
JPY
|
1,879,000
JPY
|
1,879,000
JPY
|
529,565,000
JPY
|
4,352,713,000
JPY
|
12,500,000
JPY
|
498,707,000
JPY
|
4,210,111,000
JPY
|
3,501,058,000
JPY
|
1,805,956,000
JPY
|
529,565,000
JPY
|
4,208,232,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,811,059,000
JPY
|
— | — | — |
5,903,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,371,527,000
JPY
|
— | — | — | — |
5,845,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |