Quarterly Consolidated Statement Of Cash Flows

ExaWizards Inc. - Filing #7321171

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-692,000,000 JPY
-1,060,000,000 JPY
41,000,000 JPY
-88,000,000 JPY
Depreciation
507,000,000 JPY
394,000,000 JPY
Impairment losses
382,000,000 JPY
4,000,000 JPY
Amortization of goodwill
123,000,000 JPY
51,000,000 JPY
Interest and dividend income
0 JPY
0 JPY
Interest expenses
20,000,000 JPY
1,000,000 JPY
Decrease (increase) in trade receivables
-652,000,000 JPY
-119,000,000 JPY
Other, net
34,000,000 JPY
-2,000,000 JPY
Subtotal
-128,000,000 JPY
32,000,000 JPY
Interest and dividends received
0 JPY
0 JPY
Interest paid
-27,000,000 JPY
-1,000,000 JPY
Income taxes paid
-45,000,000 JPY
-54,000,000 JPY
Net cash provided by (used in) operating activities
-197,000,000 JPY
71,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-107,000,000 JPY
-69,000,000 JPY
Proceeds from sale of property, plant and equipment
34,000,000 JPY
JPY
Purchase of investment securities
-181,000,000 JPY
JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,870,000,000 JPY
JPY
Net cash provided by (used in) investing activities
-2,953,000,000 JPY
-483,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,700,000,000 JPY
JPY
Repayments of long-term borrowings
-252,000,000 JPY
-29,000,000 JPY
Redemption of bonds
JPY
-6,000,000 JPY
Purchase of treasury shares
-1,165,000,000 JPY
-34,000,000 JPY
Net cash provided by (used in) financing activities
1,409,000,000 JPY
105,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,741,000,000 JPY
-306,000,000 JPY
Cash and cash equivalents
3,489,000,000 JPY
5,231,000,000 JPY
5,537,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.