Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,858,575,000 JPY
448,842,000 JPY
517,789,000 JPY
6,456,803,000 JPY
Securities
42,549,000 JPY
39,810,000 JPY
Work in process
27,971,000 JPY
22,396,000 JPY
Inventories
31,579,000 JPY
25,125,000 JPY
Other
625,965,000 JPY
251,329,000 JPY
228,429,000 JPY
691,524,000 JPY
Allowance for doubtful accounts
-87,142,000 JPY
-90,632,000 JPY
Current assets
13,526,669,000 JPY
942,173,000 JPY
1,103,373,000 JPY
12,528,879,000 JPY
Non-current assets
Property, plant and equipment
1,491,050,000 JPY
125,261,000 JPY
137,463,000 JPY
1,169,633,000 JPY
Property, plant and equipment
Buildings
1,143,685,000 JPY
966,661,000 JPY
Buildings, net
86,927,000 JPY
95,723,000 JPY
Vehicles
3,324,000 JPY
5,227,000 JPY
Accumulated depreciation
-721,000 JPY
-2,321,000 JPY
Vehicles, net
2,603,000 JPY
JPY
2,906,000 JPY
2,906,000 JPY
Tools, furniture and fixtures
1,619,553,000 JPY
1,295,633,000 JPY
Tools, furniture and fixtures, net
38,333,000 JPY
38,833,000 JPY
Land
17,568,000 JPY
17,568,000 JPY
Leased assets
79,488,000 JPY
57,294,000 JPY
Intangible assets
2,908,048,000 JPY
161,795,000 JPY
187,530,000 JPY
4,188,720,000 JPY
Intangible assets
Goodwill
2,313,341,000 JPY
3,468,425,000 JPY
Trademark right
9,517,000 JPY
2,629,000 JPY
Software
148,040,000 JPY
79,885,000 JPY
Other
594,706,000 JPY
4,237,000 JPY
105,015,000 JPY
720,294,000 JPY
Investments and other assets
3,177,327,000 JPY
9,401,195,000 JPY
10,742,953,000 JPY
1,694,401,000 JPY
Investments and other assets
Investment securities
1,793,427,000 JPY
1,502,063,000 JPY
472,167,000 JPY
494,517,000 JPY
Shares of subsidiaries and associates
6,939,909,000 JPY
8,352,609,000 JPY
Long-term loans receivable
10,000,000 JPY
10,000,000 JPY
JPY
20,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,079,420,000 JPY
2,888,000,000 JPY
Deferred tax assets
294,932,000 JPY
81,790,000 JPY
80,926,000 JPY
297,965,000 JPY
Other
177,621,000 JPY
114,491,000 JPY
201,004,000 JPY
91,595,000 JPY
Allowance for doubtful accounts
-17,381,000 JPY
-1,326,480,000 JPY
-1,251,755,000 JPY
JPY
Non-current assets
7,576,426,000 JPY
9,688,251,000 JPY
11,067,947,000 JPY
7,052,756,000 JPY
Assets
18,298,094,000 JPY
2,805,002,000 JPY
21,103,096,000 JPY
18,298,094,000 JPY
10,630,425,000 JPY
8,294,337,000 JPY
10,003,756,000 JPY
17,902,123,000 JPY
1,679,511,000 JPY
12,171,321,000 JPY
9,133,668,000 JPY
8,768,455,000 JPY
19,581,635,000 JPY
17,902,123,000 JPY
Liabilities
Current liabilities
Short-term borrowings
7,095,072,000 JPY
6,200,000,000 JPY
8,585,000,000 JPY
5,106,750,000 JPY
Income taxes payable
338,369,000 JPY
JPY
53,387,000 JPY
677,031,000 JPY
Other
924,363,000 JPY
JPY
35,507,000 JPY
761,050,000 JPY
Current liabilities
12,026,419,000 JPY
6,319,122,000 JPY
8,807,685,000 JPY
9,930,990,000 JPY
Non-current liabilities
Asset retirement obligations
108,611,000 JPY
90,581,000 JPY
Other
68,810,000 JPY
32,423,000 JPY
Non-current liabilities
224,314,000 JPY
176,124,000 JPY
Liabilities
12,250,734,000 JPY
6,319,122,000 JPY
8,807,685,000 JPY
10,107,115,000 JPY
Net assets
Shareholders' equity
Share capital
300,686,000 JPY
300,686,000 JPY
300,686,000 JPY
300,686,000 JPY
Capital surplus
66,354,000 JPY
3,037,576,000 JPY
3,472,413,000 JPY
393,678,000 JPY
Retained earnings
9,137,264,000 JPY
2,898,508,000 JPY
1,509,106,000 JPY
9,427,957,000 JPY
Treasury shares
-1,818,333,000 JPY
-1,818,333,000 JPY
-1,838,397,000 JPY
-1,838,397,000 JPY
Shareholders' equity
7,685,971,000 JPY
4,418,436,000 JPY
3,443,809,000 JPY
8,283,925,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-107,144,000 JPY
-107,134,000 JPY
-86,519,000 JPY
-86,528,000 JPY
Valuation and translation adjustments
729,816,000 JPY
-107,134,000 JPY
-86,519,000 JPY
522,828,000 JPY
Share acquisition rights
JPY
JPY
6,345,000 JPY
6,345,000 JPY
Net assets
JPY
436,573,000 JPY
300,686,000 JPY
4,418,436,000 JPY
300,686,000 JPY
-1,818,333,000 JPY
2,898,508,000 JPY
-107,134,000 JPY
-107,134,000 JPY
-107,144,000 JPY
66,354,000 JPY
9,137,264,000 JPY
2,898,508,000 JPY
3,037,576,000 JPY
-1,818,333,000 JPY
2,736,889,000 JPY
300,686,000 JPY
8,852,361,000 JPY
7,685,971,000 JPY
JPY
729,816,000 JPY
836,960,000 JPY
4,311,302,000 JPY
6,345,000 JPY
522,828,000 JPY
-86,519,000 JPY
1,509,106,000 JPY
609,357,000 JPY
300,686,000 JPY
300,686,000 JPY
1,509,106,000 JPY
3,171,727,000 JPY
-86,519,000 JPY
8,283,925,000 JPY
3,363,635,000 JPY
-86,528,000 JPY
393,678,000 JPY
3,472,413,000 JPY
-1,838,397,000 JPY
-1,838,397,000 JPY
661,421,000 JPY
9,474,520,000 JPY
300,686,000 JPY
3,443,809,000 JPY
9,427,957,000 JPY
6,345,000 JPY
300,686,000 JPY
-2,545,696,000 JPY
2,724,889,000 JPY
8,890,000 JPY
8,890,000 JPY
8,921,000 JPY
JPY
3,536,815,000 JPY
9,019,199,000 JPY
2,724,889,000 JPY
3,048,045,000 JPY
-2,545,696,000 JPY
2,747,359,000 JPY
300,686,000 JPY
6,774,189,000 JPY
217,094,000 JPY
208,173,000 JPY
JPY
JPY
7,566,223,000 JPY
574,938,000 JPY
300,686,000 JPY
3,527,924,000 JPY
Liabilities and net assets
21,103,096,000 JPY
10,630,425,000 JPY
12,171,321,000 JPY
19,581,635,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.