Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
7,701,581,000 JPY
6,466,897,000 JPY
Buildings, net
6,717,155,000 JPY
5,861,745,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
75,514,000 JPY
78,754,000 JPY
Land
13,062,707,000 JPY
12,021,092,000 JPY
11,871,580,000 JPY
12,115,395,000 JPY
Leased assets
Leased assets, net
26,181,000 JPY
26,032,000 JPY
11,695,000 JPY
12,142,000 JPY
Construction in progress
52,054,000 JPY
52,054,000 JPY
237,872,000 JPY
237,872,000 JPY
Other
Other, net
32,945,000 JPY
16,618,000 JPY
Property, plant and equipment
20,950,984,000 JPY
18,938,321,000 JPY
18,097,604,000 JPY
18,927,679,000 JPY
Vehicles
Vehicles, net
18,726,000 JPY
7,939,000 JPY
Accumulated depreciation
-6,984,284,000 JPY
-6,483,930,000 JPY
Intangible assets
Goodwill
JPY
1,104,535,000 JPY
741,925,000 JPY
26,675,000 JPY
335,935,000 JPY
1,104,535,000 JPY
202,644,000 JPY
JPY
JPY
230,595,000 JPY
1,085,583,000 JPY
230,595,000 JPY
824,361,000 JPY
30,627,000 JPY
1,085,583,000 JPY
JPY
Leased assets
JPY
JPY
2,772,000 JPY
2,772,000 JPY
Other intangible assets
Other
122,972,000 JPY
5,788,000 JPY
Intangible assets
1,227,508,000 JPY
209,651,000 JPY
237,757,000 JPY
1,094,143,000 JPY
Software
7,007,000 JPY
2,629,000 JPY
Investments and other assets
Investment securities
419,451,000 JPY
404,991,000 JPY
173,367,000 JPY
184,347,000 JPY
Long-term loans receivable
8,907,000 JPY
8,907,000 JPY
11,493,000 JPY
11,493,000 JPY
Investments in capital
30,160,000 JPY
30,060,000 JPY
Deferred tax assets
43,990,000 JPY
11,643,000 JPY
Other
948,716,000 JPY
740,531,000 JPY
1,070,453,000 JPY
1,201,263,000 JPY
Long-term prepaid expenses
65,903,000 JPY
58,596,000 JPY
Investments and other assets
1,421,066,000 JPY
3,476,262,000 JPY
2,374,740,000 JPY
1,408,748,000 JPY
Non-current assets
23,599,559,000 JPY
22,624,235,000 JPY
20,710,102,000 JPY
21,430,571,000 JPY
Current assets
Cash and deposits
7,133,904,000 JPY
6,213,619,000 JPY
4,035,542,000 JPY
4,773,631,000 JPY
Accounts receivable - trade
45,041,000 JPY
27,559,000 JPY
16,918,000 JPY
32,622,000 JPY
Prepaid expenses
497,915,000 JPY
502,768,000 JPY
Other
949,021,000 JPY
443,269,000 JPY
64,739,000 JPY
553,830,000 JPY
Allowance for doubtful accounts
-455,000 JPY
-455,000 JPY
-455,000 JPY
-455,000 JPY
Current assets
25,513,845,000 JPY
24,240,375,000 JPY
18,854,274,000 JPY
19,902,178,000 JPY
Assets
40,269,436,000 JPY
4,619,098,000 JPY
14,493,925,000 JPY
21,156,412,000 JPY
8,217,679,000 JPY
49,113,404,000 JPY
40,895,725,000 JPY
46,864,611,000 JPY
626,288,000 JPY
35,362,075,000 JPY
625,333,000 JPY
5,970,675,000 JPY
39,564,377,000 JPY
41,332,750,000 JPY
18,630,776,000 JPY
5,175,683,000 JPY
10,930,281,000 JPY
34,736,741,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
16,792,405,000 JPY
15,535,874,000 JPY
18,482,043,000 JPY
19,245,832,000 JPY
Bonds payable
650,000,000 JPY
650,000,000 JPY
410,000,000 JPY
410,000,000 JPY
Deferred tax liabilities
540,041,000 JPY
438,516,000 JPY
467,992,000 JPY
533,748,000 JPY
Lease liabilities
21,876,000 JPY
21,876,000 JPY
10,424,000 JPY
10,585,000 JPY
Retirement benefit liability
57,188,000 JPY
52,145,000 JPY
Non-current liabilities
20,765,422,000 JPY
19,215,047,000 JPY
21,536,149,000 JPY
22,511,013,000 JPY
Asset retirement obligations
337,515,000 JPY
305,569,000 JPY
102,780,000 JPY
123,939,000 JPY
Other
2,183,983,000 JPY
2,023,611,000 JPY
1,828,351,000 JPY
1,952,350,000 JPY
Current liabilities
Short-term borrowings
5,250,338,000 JPY
4,995,080,000 JPY
917,480,000 JPY
1,238,474,000 JPY
Notes and accounts payable - trade
2,955,506,000 JPY
928,943,000 JPY
Deposits received
19,343,000 JPY
43,400,000 JPY
Accounts payable - other
363,324,000 JPY
219,066,000 JPY
Income taxes payable
796,238,000 JPY
749,647,000 JPY
385,737,000 JPY
387,189,000 JPY
Lease liabilities
6,920,000 JPY
6,759,000 JPY
5,434,000 JPY
5,755,000 JPY
Current portion of long-term borrowings
6,260,543,000 JPY
6,072,102,000 JPY
4,110,417,000 JPY
4,229,613,000 JPY
Current portion of bonds payable
60,000,000 JPY
60,000,000 JPY
130,000,000 JPY
130,000,000 JPY
Provisions
Provision for bonuses
48,271,000 JPY
41,008,000 JPY
38,001,000 JPY
46,383,000 JPY
Accrued expenses
43,782,000 JPY
28,218,000 JPY
Other
1,007,336,000 JPY
JPY
61,642,000 JPY
967,916,000 JPY
Advances received
305,811,000 JPY
301,017,000 JPY
Current liabilities
16,385,155,000 JPY
15,771,684,000 JPY
7,160,016,000 JPY
7,934,277,000 JPY
Unearned revenue
181,357,000 JPY
169,782,000 JPY
Liabilities
37,150,577,000 JPY
34,986,731,000 JPY
28,696,166,000 JPY
30,445,290,000 JPY
Deferred tax liabilities for land revaluation
182,411,000 JPY
182,411,000 JPY
182,411,000 JPY
182,411,000 JPY
Liabilities and net assets
Shareholders' equity
11,932,512,000 JPY
11,850,123,000 JPY
10,869,033,000 JPY
10,888,258,000 JPY
Share capital
838,650,000 JPY
838,650,000 JPY
836,478,000 JPY
836,478,000 JPY
Capital surplus
793,650,000 JPY
793,650,000 JPY
791,478,000 JPY
791,478,000 JPY
Retained earnings
10,300,212,000 JPY
10,217,823,000 JPY
9,241,075,000 JPY
9,260,300,000 JPY
Valuation and translation adjustments
30,314,000 JPY
27,756,000 JPY
-822,000 JPY
-798,000 JPY
Valuation difference on available-for-sale securities
29,476,000 JPY
26,918,000 JPY
-1,660,000 JPY
-1,636,000 JPY
Revaluation reserve for land
838,000 JPY
838,000 JPY
838,000 JPY
838,000 JPY
Net assets
838,650,000 JPY
11,850,123,000 JPY
793,650,000 JPY
10,217,823,000 JPY
26,918,000 JPY
27,756,000 JPY
29,476,000 JPY
793,650,000 JPY
160,408,000 JPY
5,326,000 JPY
124,488,000 JPY
10,300,212,000 JPY
9,927,599,000 JPY
793,650,000 JPY
838,650,000 JPY
11,962,827,000 JPY
11,932,512,000 JPY
30,314,000 JPY
11,877,879,000 JPY
838,000 JPY
838,000 JPY
-798,000 JPY
-1,660,000 JPY
9,241,075,000 JPY
5,326,000 JPY
836,478,000 JPY
836,478,000 JPY
8,943,356,000 JPY
-822,000 JPY
10,888,258,000 JPY
10,868,210,000 JPY
-1,636,000 JPY
791,478,000 JPY
791,478,000 JPY
167,903,000 JPY
124,488,000 JPY
10,887,460,000 JPY
791,478,000 JPY
10,869,033,000 JPY
9,260,300,000 JPY
838,000 JPY
838,000 JPY
JPY
7,989,742,000 JPY
-9,282,000 JPY
-8,443,000 JPY
838,000 JPY
-9,258,000 JPY
JPY
838,000 JPY
5,326,000 JPY
8,026,299,000 JPY
8,059,434,000 JPY
7,691,701,000 JPY
JPY
45,000,000 JPY
8,104,434,000 JPY
-8,419,000 JPY
175,548,000 JPY
8,096,014,000 JPY
117,167,000 JPY
45,000,000 JPY
8,034,742,000 JPY
Liabilities and net assets
49,113,404,000 JPY
46,864,611,000 JPY
39,564,377,000 JPY
41,332,750,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.