Statement Of Cash Flows

AI inside Inc. - Filing #7320954

Concept As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
523,358,000 JPY
-405,810,000 JPY
Depreciation
160,210,000 JPY
150,638,000 JPY
Increase (decrease) in allowance for doubtful accounts
191,000 JPY
160,000 JPY
Interest and dividend income
-29,000 JPY
-20,000 JPY
Interest expenses
10,076,000 JPY
9,523,000 JPY
Increase (decrease) in provision for bonuses
1,624,000 JPY
-15,324,000 JPY
Decrease (increase) in trade receivables
-9,268,000 JPY
-106,499,000 JPY
Subtotal
841,784,000 JPY
881,224,000 JPY
Income taxes paid
-94,542,000 JPY
-77,332,000 JPY
Net cash provided by (used in) operating activities
737,781,000 JPY
793,847,000 JPY
Interest and dividends received
29,000 JPY
20,000 JPY
Interest paid
-9,489,000 JPY
-10,064,000 JPY
Decrease (increase) in other assets
-128,642,000 JPY
32,418,000 JPY
Increase (decrease) in other liabilities
30,237,000 JPY
15,675,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Loss (gain) on sale of investment securities
-949,000 JPY
JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,505,000 JPY
-139,748,000 JPY
Net cash provided by (used in) investing activities
597,534,000 JPY
-2,068,903,000 JPY
Proceeds from sale of investment securities
50,307,000 JPY
JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
1,268,000 JPY
22,008,000 JPY
Proceeds from short-term borrowings
600,000,000 JPY
600,000,000 JPY
Repayments of short-term borrowings
-600,000,000 JPY
-600,000,000 JPY
Purchase of treasury shares
-578,000 JPY
-263,000 JPY
Net cash provided by (used in) financing activities
-300,000 JPY
-21,650,000 JPY
Repayments of long-term borrowings
-990,000 JPY
-43,395,000 JPY
Net increase (decrease) in cash and cash equivalents
1,335,015,000 JPY
-1,296,706,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Cash and cash equivalents
4,570,049,000 JPY
3,235,034,000 JPY
4,419,240,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.