Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,644,916,000 JPY
4,514,538,000 JPY
3,599,056,000 JPY
3,564,337,000 JPY
Accounts receivable - trade
357,058,000 JPY
344,003,000 JPY
45,848,000 JPY
31,719,000 JPY
Prepaid expenses
483,956,000 JPY
586,739,000 JPY
Other
508,750,000 JPY
23,111,000 JPY
751,028,000 JPY
162,614,000 JPY
Allowance for doubtful accounts
-455,000 JPY
-455,000 JPY
-5,295,000 JPY
-5,295,000 JPY
Current assets
19,585,782,000 JPY
19,440,665,000 JPY
20,549,061,000 JPY
20,498,538,000 JPY
Non-current assets
18,305,178,000 JPY
18,312,382,000 JPY
17,795,010,000 JPY
17,802,815,000 JPY
Investments and other assets
1,255,029,000 JPY
1,263,431,000 JPY
1,234,139,000 JPY
1,241,944,000 JPY
Investment securities
156,407,000 JPY
156,407,000 JPY
178,549,000 JPY
178,549,000 JPY
Investments in capital
29,730,000 JPY
29,730,000 JPY
Long-term loans receivable
13,524,000 JPY
13,012,000 JPY
15,075,000 JPY
15,075,000 JPY
Long-term prepaid expenses
61,154,000 JPY
36,615,000 JPY
Deferred tax assets
1,109,000 JPY
1,085,000 JPY
Other
1,083,987,000 JPY
991,993,000 JPY
1,039,429,000 JPY
969,400,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
5,642,317,000 JPY
6,137,073,000 JPY
Buildings, net
5,610,445,000 JPY
6,101,036,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
95,930,000 JPY
98,270,000 JPY
Land
10,963,909,000 JPY
10,963,909,000 JPY
9,909,063,000 JPY
9,909,063,000 JPY
Leased assets
Leased assets, net
13,914,000 JPY
13,914,000 JPY
16,133,000 JPY
16,133,000 JPY
Construction in progress
48,902,000 JPY
48,902,000 JPY
JPY
JPY
Other
Other, net
12,982,000 JPY
JPY
18,562,000 JPY
0 JPY
Property, plant and equipment
16,777,957,000 JPY
16,777,956,000 JPY
16,179,102,000 JPY
16,179,102,000 JPY
Vehicles
Vehicles, net
12,928,000 JPY
4,484,000 JPY
Accumulated depreciation
-5,660,561,000 JPY
-5,359,531,000 JPY
Intangible assets
272,192,000 JPY
270,993,000 JPY
381,769,000 JPY
381,769,000 JPY
Goodwill
258,546,000 JPY
258,546,000 JPY
358,532,000 JPY
358,532,000 JPY
Software
3,420,000 JPY
4,374,000 JPY
Leased assets
9,026,000 JPY
9,026,000 JPY
15,280,000 JPY
15,280,000 JPY
Other
4,619,000 JPY
JPY
7,956,000 JPY
3,581,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
31,928,601,000 JPY
700,404,000 JPY
31,228,197,000 JPY
16,435,295,000 JPY
5,622,252,000 JPY
37,890,960,000 JPY
9,170,648,000 JPY
5,962,359,000 JPY
37,753,048,000 JPY
34,543,362,000 JPY
38,344,072,000 JPY
16,102,048,000 JPY
8,087,114,000 JPY
9,654,457,000 JPY
699,740,000 JPY
33,843,621,000 JPY
38,301,354,000 JPY
3,800,710,000 JPY
Liabilities and net assets
Non-current liabilities
17,371,042,000 JPY
17,234,121,000 JPY
20,257,532,000 JPY
20,110,381,000 JPY
Bonds payable
540,000,000 JPY
540,000,000 JPY
240,000,000 JPY
240,000,000 JPY
Long-term borrowings
14,434,082,000 JPY
14,297,161,000 JPY
17,334,919,000 JPY
17,187,768,000 JPY
Lease liabilities
15,859,000 JPY
15,859,000 JPY
25,054,000 JPY
25,054,000 JPY
Retirement benefit liability
54,701,000 JPY
48,727,000 JPY
Asset retirement obligations
102,446,000 JPY
102,446,000 JPY
102,114,000 JPY
102,114,000 JPY
Deferred tax liabilities
388,577,000 JPY
388,577,000 JPY
598,219,000 JPY
598,218,000 JPY
Current liabilities
12,423,904,000 JPY
12,492,627,000 JPY
11,571,926,000 JPY
11,737,616,000 JPY
Short-term borrowings
3,349,180,000 JPY
3,449,505,000 JPY
4,120,126,000 JPY
4,306,554,000 JPY
Notes and accounts payable - trade
3,267,150,000 JPY
3,170,794,000 JPY
Accounts payable - other
211,600,000 JPY
152,791,000 JPY
Accrued expenses
34,713,000 JPY
25,593,000 JPY
Deposits received
60,244,000 JPY
39,151,000 JPY
Liabilities
29,794,946,000 JPY
29,726,749,000 JPY
31,829,459,000 JPY
31,847,997,000 JPY
Shareholders' equity
8,104,434,000 JPY
8,034,742,000 JPY
6,528,556,000 JPY
6,467,324,000 JPY
Share capital
45,000,000 JPY
45,000,000 JPY
45,000,000 JPY
45,000,000 JPY
Retained earnings
8,059,434,000 JPY
7,989,742,000 JPY
6,483,556,000 JPY
6,422,324,000 JPY
Valuation and translation adjustments
-8,419,000 JPY
-8,443,000 JPY
-13,942,000 JPY
-13,966,000 JPY
Valuation difference on available-for-sale securities
-9,258,000 JPY
-9,282,000 JPY
9,712,000 JPY
9,688,000 JPY
Revaluation reserve for land
838,000 JPY
838,000 JPY
-23,654,000 JPY
-23,654,000 JPY
Net assets
175,548,000 JPY
7,989,742,000 JPY
-9,282,000 JPY
45,000,000 JPY
8,104,434,000 JPY
-8,419,000 JPY
-8,443,000 JPY
838,000 JPY
-9,258,000 JPY
838,000 JPY
8,096,014,000 JPY
5,326,000 JPY
45,000,000 JPY
8,026,299,000 JPY
117,167,000 JPY
8,059,434,000 JPY
7,691,701,000 JPY
8,034,742,000 JPY
45,000,000 JPY
6,514,613,000 JPY
45,000,000 JPY
6,129,874,000 JPY
-23,654,000 JPY
-13,966,000 JPY
6,528,556,000 JPY
6,467,324,000 JPY
6,483,556,000 JPY
9,712,000 JPY
117,167,000 JPY
-13,942,000 JPY
9,688,000 JPY
6,422,324,000 JPY
172,619,000 JPY
6,453,357,000 JPY
2,663,000 JPY
-23,654,000 JPY
-17,905,000 JPY
5,706,609,000 JPY
5,631,000 JPY
JPY
JPY
3,393,575,000 JPY
5,739,256,000 JPY
-12,352,000 JPY
45,000,000 JPY
3,393,575,000 JPY
JPY
5,631,000 JPY
JPY
45,000,000 JPY
5,751,609,000 JPY
5,553,000 JPY
3,438,575,000 JPY
3,444,207,000 JPY
Liabilities and net assets
37,890,960,000 JPY
37,753,048,000 JPY
38,344,072,000 JPY
38,301,354,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
3,780,107,000 JPY
3,769,877,000 JPY
3,385,232,000 JPY
3,380,636,000 JPY
Lease liabilities
9,195,000 JPY
9,195,000 JPY
9,195,000 JPY
9,195,000 JPY
Income taxes payable
911,200,000 JPY
907,987,000 JPY
48,275,000 JPY
48,275,000 JPY
Provisions
Provision for bonuses
38,545,000 JPY
36,095,000 JPY
27,309,000 JPY
24,846,000 JPY
Other
1,068,524,000 JPY
96,830,000 JPY
810,992,000 JPY
12,023,000 JPY
Advances received
494,200,000 JPY
427,851,000 JPY
Unearned revenue
157,193,000 JPY
142,063,000 JPY
Non-current liabilities
Other
1,652,963,000 JPY
1,652,963,000 JPY
1,701,592,000 JPY
1,701,592,000 JPY
Deferred tax liabilities for land revaluation
182,411,000 JPY
182,411,000 JPY
206,904,000 JPY
206,904,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.