Statement Of Cash Flows

SERENDIP HOLDINGS Co.,Ltd. - Filing #7320879

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
595,090,000 JPY
-143,574,000 JPY
-65,107,000 JPY
531,283,000 JPY
Depreciation
1,253,539,000 JPY
1,057,151,000 JPY
Interest and dividend income
-60,508,000 JPY
-52,682,000 JPY
Interest expenses
55,513,000 JPY
85,613,000 JPY
Increase (decrease) in provision for bonuses
40,699,000 JPY
178,358,000 JPY
Decrease (increase) in trade receivables
313,449,000 JPY
-626,696,000 JPY
Decrease (increase) in inventories
44,917,000 JPY
-329,322,000 JPY
Increase (decrease) in trade payables
281,231,000 JPY
319,267,000 JPY
Subtotal
2,930,550,000 JPY
969,376,000 JPY
Other, net
16,502,000 JPY
-44,726,000 JPY
Net cash provided by (used in) operating activities
2,581,432,000 JPY
1,047,925,000 JPY
Interest and dividends received
60,508,000 JPY
52,682,000 JPY
Interest paid
-55,207,000 JPY
-88,346,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
648,000 JPY
-5,923,000 JPY
Increase (decrease) in accounts payable - other
116,015,000 JPY
152,937,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
JPY
-29,415,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-1,344,636,000 JPY
-817,705,000 JPY
Proceeds from sale of property, plant and equipment
437,000 JPY
57,639,000 JPY
Purchase of investment securities
-946,000 JPY
-515,000 JPY
Proceeds from sale of investment securities
JPY
114,555,000 JPY
Other, net
-21,055,000 JPY
6,253,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-2,528,553,000 JPY
-392,066,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-96,157,000 JPY
Proceeds from long-term borrowings
952,500,000 JPY
390,000,000 JPY
Net cash provided by (used in) financing activities
888,628,000 JPY
-867,063,000 JPY
Repayments of long-term borrowings
-831,746,000 JPY
-682,428,000 JPY
Other, net
JPY
-4,950,000 JPY
Effect of exchange rate change on cash and cash equivalents
66,000 JPY
49,000 JPY
Net increase (decrease) in cash and cash equivalents
941,573,000 JPY
-211,153,000 JPY
Cash and cash equivalents
3,953,645,000 JPY
3,012,071,000 JPY
3,223,225,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.