Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,250,519,000 JPY
454,042,000 JPY
913,475,000 JPY
2,343,950,000 JPY
Accounts receivable - trade
1,534,056,000 JPY
376,893,000 JPY
231,424,000 JPY
1,201,614,000 JPY
Accounts receivable - other
441,705,000 JPY
126,642,000 JPY
Contract assets
200,312,000 JPY
200,312,000 JPY
144,448,000 JPY
144,285,000 JPY
Prepaid expenses
22,877,000 JPY
15,968,000 JPY
Merchandise and finished goods
862,568,000 JPY
54,375,000 JPY
32,240,000 JPY
737,941,000 JPY
Work in process
369,121,000 JPY
124,456,000 JPY
122,387,000 JPY
303,742,000 JPY
Raw materials and supplies
1,482,040,000 JPY
157,968,000 JPY
143,481,000 JPY
1,283,130,000 JPY
Current assets
6,973,029,000 JPY
1,867,455,000 JPY
1,741,088,000 JPY
6,242,647,000 JPY
Other
274,408,000 JPY
34,823,000 JPY
5,526,000 JPY
222,491,000 JPY
Non-current assets
Property, plant and equipment
Land
122,240,000 JPY
117,920,000 JPY
Buildings
Buildings, net
63,237,000 JPY
48,281,000 JPY
Property, plant and equipment
1,979,003,000 JPY
106,649,000 JPY
242,655,000 JPY
2,398,882,000 JPY
Leased assets, net
115,816,000 JPY
JPY
144,438,000 JPY
223,405,000 JPY
Construction in progress
9,402,000 JPY
8,330,000 JPY
10,500,000 JPY
1,609,029,000 JPY
Other, net
36,849,000 JPY
34,234,000 JPY
Structures
Structures, net
408,000 JPY
504,000 JPY
Machinery and equipment
Machinery and equipment, net
21,904,000 JPY
26,704,000 JPY
Accumulated depreciation
-1,158,201,000 JPY
-1,517,074,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
10,840,000 JPY
11,345,000 JPY
Vehicles
Vehicles, net
1,927,000 JPY
879,000 JPY
Intangible assets
Intangible assets
946,154,000 JPY
2,640,000 JPY
2,237,000 JPY
4,645,000 JPY
Software
2,194,000 JPY
1,791,000 JPY
Other
9,022,000 JPY
446,000 JPY
446,000 JPY
4,645,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
0 JPY
0 JPY
Investments and other assets
24,456,000 JPY
2,190,274,000 JPY
2,098,602,000 JPY
97,362,000 JPY
Long-term loans receivable from subsidiaries and associates
285,000,000 JPY
164,500,000 JPY
Deferred tax assets
5,902,000 JPY
JPY
11,222,000 JPY
16,434,000 JPY
Other
18,554,000 JPY
130,263,000 JPY
54,385,000 JPY
80,928,000 JPY
Allowance for doubtful accounts
-167,776,000 JPY
-74,293,000 JPY
Investments in capital of subsidiaries and associates
1,942,787,000 JPY
1,942,787,000 JPY
Non-current assets
2,949,615,000 JPY
2,299,564,000 JPY
2,343,494,000 JPY
2,500,891,000 JPY
Other assets
Other assets
Assets
5,014,549,000 JPY
23,485,000 JPY
9,922,644,000 JPY
8,978,829,000 JPY
943,815,000 JPY
3,940,794,000 JPY
4,167,019,000 JPY
7,695,913,000 JPY
10,735,000 JPY
4,084,582,000 JPY
3,446,986,000 JPY
4,238,190,000 JPY
1,047,625,000 JPY
8,743,538,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
JPY
6,517,000 JPY
Short-term borrowings
1,060,000,000 JPY
650,000,000 JPY
2,270,000,000 JPY
2,570,000,000 JPY
Deposits received
6,993,000 JPY
3,707,000 JPY
Accounts payable - trade
246,674,000 JPY
187,466,000 JPY
Accounts payable - other
739,565,000 JPY
25,502,000 JPY
27,635,000 JPY
789,812,000 JPY
Lease liabilities
45,867,000 JPY
26,440,000 JPY
12,011,000 JPY
195,147,000 JPY
Current portion of long-term borrowings
120,410,000 JPY
117,160,000 JPY
17,412,000 JPY
20,412,000 JPY
Accrued expenses
33,956,000 JPY
26,793,000 JPY
Income taxes payable
100,585,000 JPY
12,898,000 JPY
73,178,000 JPY
148,967,000 JPY
Deposits received
Other
67,999,000 JPY
258,000 JPY
258,000 JPY
64,445,000 JPY
Contract liabilities
16,066,000 JPY
16,066,000 JPY
15,338,000 JPY
15,338,000 JPY
Current liabilities
2,801,257,000 JPY
1,260,880,000 JPY
2,800,474,000 JPY
4,420,292,000 JPY
Provisions
Provision for bonuses
41,244,000 JPY
18,478,000 JPY
12,275,000 JPY
29,975,000 JPY
Non-current liabilities
Long-term borrowings
1,474,000,000 JPY
1,458,000,000 JPY
9,160,000 JPY
28,160,000 JPY
Non-current liabilities
1,927,746,000 JPY
1,701,843,000 JPY
282,611,000 JPY
548,098,000 JPY
Deferred tax liabilities
55,464,000 JPY
7,399,000 JPY
Other
118,211,000 JPY
40,984,000 JPY
51,700,000 JPY
113,774,000 JPY
Lease liabilities
142,796,000 JPY
111,451,000 JPY
137,891,000 JPY
273,217,000 JPY
Provision for retirement benefits
91,407,000 JPY
83,859,000 JPY
Provisions
Liabilities
4,729,003,000 JPY
2,962,724,000 JPY
3,083,085,000 JPY
4,968,391,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,527,388,000 JPY
1,204,295,000 JPY
1,001,497,000 JPY
3,577,590,000 JPY
Share capital
21,488,000 JPY
21,488,000 JPY
308,772,000 JPY
308,772,000 JPY
Capital surplus
511,385,000 JPY
519,033,000 JPY
208,772,000 JPY
201,124,000 JPY
Legal capital surplus
220,260,000 JPY
208,772,000 JPY
Other capital surplus
298,772,000 JPY
JPY
Retained earnings
3,994,994,000 JPY
664,253,000 JPY
484,430,000 JPY
3,068,172,000 JPY
Legal retained earnings
6,250,000 JPY
6,250,000 JPY
Other retained earnings
Retained earnings brought forward
658,003,000 JPY
478,180,000 JPY
Treasury shares
-479,000 JPY
-479,000 JPY
-479,000 JPY
-479,000 JPY
Valuation and translation adjustments
666,252,000 JPY
197,556,000 JPY
Net assets
1,204,295,000 JPY
220,260,000 JPY
519,033,000 JPY
-479,000 JPY
664,253,000 JPY
-479,000 JPY
298,772,000 JPY
511,385,000 JPY
21,488,000 JPY
5,193,641,000 JPY
4,527,388,000 JPY
666,252,000 JPY
6,250,000 JPY
666,252,000 JPY
1,204,295,000 JPY
21,488,000 JPY
3,994,994,000 JPY
658,003,000 JPY
308,772,000 JPY
308,772,000 JPY
478,180,000 JPY
JPY
3,577,590,000 JPY
1,001,497,000 JPY
201,124,000 JPY
208,772,000 JPY
-479,000 JPY
3,775,147,000 JPY
208,772,000 JPY
-479,000 JPY
1,001,497,000 JPY
197,556,000 JPY
3,068,172,000 JPY
484,430,000 JPY
6,250,000 JPY
197,556,000 JPY
205,619,000 JPY
-479,000 JPY
-479,000 JPY
830,875,000 JPY
JPY
305,619,000 JPY
65,750,000 JPY
3,171,957,000 JPY
197,971,000 JPY
65,750,000 JPY
3,237,707,000 JPY
6,250,000 JPY
305,619,000 JPY
1,341,635,000 JPY
2,668,845,000 JPY
824,625,000 JPY
205,619,000 JPY
1,341,635,000 JPY
Liabilities and net assets
9,922,644,000 JPY
4,167,019,000 JPY
4,084,582,000 JPY
8,743,538,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.