Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
3,179,492,000 JPY
3,367,496,000 JPY
2,909,016,000 JPY
2,655,878,000 JPY
Property, plant and equipment
2,586,755,000 JPY
2,540,921,000 JPY
2,114,870,000 JPY
2,171,577,000 JPY
Land
599,172,000 JPY
599,172,000 JPY
599,172,000 JPY
599,172,000 JPY
Buildings
1,114,056,000 JPY
1,108,932,000 JPY
Leased assets, net
257,282,000 JPY
12,577,000 JPY
Construction in progress
7,150,000 JPY
7,150,000 JPY
33,210,000 JPY
33,210,000 JPY
Other, net
133,335,000 JPY
126,518,000 JPY
Structures
19,099,000 JPY
8,123,000 JPY
Machinery and equipment
426,960,000 JPY
251,909,000 JPY
Other
328,838,000 JPY
248,712,000 JPY
Accumulated depreciation
-195,502,000 JPY
-122,193,000 JPY
Intangible assets
2,991,000 JPY
2,991,000 JPY
4,374,000 JPY
4,374,000 JPY
Software
2,830,000 JPY
4,174,000 JPY
Other
160,000 JPY
199,000 JPY
Investments and other assets
589,745,000 JPY
823,583,000 JPY
789,771,000 JPY
479,926,000 JPY
Investment securities
481,872,000 JPY
17,548,000 JPY
17,140,000 JPY
409,571,000 JPY
Shares of subsidiaries and associates
515,500,000 JPY
515,500,000 JPY
Deferred tax assets
36,799,000 JPY
29,888,000 JPY
8,931,000 JPY
11,795,000 JPY
Other
71,073,000 JPY
1,475,000 JPY
2,927,000 JPY
58,559,000 JPY
Allowance for doubtful accounts
-52,042,000 JPY
-66,105,000 JPY
Other assets
Current assets
3,409,829,000 JPY
2,655,883,000 JPY
2,842,906,000 JPY
3,478,946,000 JPY
Cash and deposits
1,726,936,000 JPY
1,249,670,000 JPY
1,045,426,000 JPY
1,462,566,000 JPY
Notes receivable - trade
52,386,000 JPY
13,892,000 JPY
29,501,000 JPY
57,103,000 JPY
Accounts receivable - trade
685,313,000 JPY
506,360,000 JPY
458,097,000 JPY
609,490,000 JPY
Prepaid expenses
32,574,000 JPY
18,441,000 JPY
Other
72,636,000 JPY
18,757,000 JPY
40,734,000 JPY
66,880,000 JPY
Allowance for doubtful accounts
-26,031,000 JPY
-26,031,000 JPY
-6,008,000 JPY
-6,008,000 JPY
Current assets
Accounts receivable - other
9,736,000 JPY
113,904,000 JPY
107,615,000 JPY
8,805,000 JPY
Merchandise and finished goods
246,828,000 JPY
164,211,000 JPY
314,603,000 JPY
365,938,000 JPY
Work in process
80,400,000 JPY
80,400,000 JPY
134,202,000 JPY
134,202,000 JPY
Raw materials and supplies
355,782,000 JPY
300,203,000 JPY
531,793,000 JPY
602,491,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
300,355,000 JPY
257,282,000 JPY
12,577,000 JPY
47,920,000 JPY
Accumulated depreciation
-43,073,000 JPY
-35,343,000 JPY
Tools, furniture and fixtures
116,624,000 JPY
99,794,000 JPY
Vehicles
575,000 JPY
1,150,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
190,450,000 JPY
190,450,000 JPY
Other assets
Assets
6,589,322,000 JPY
6,023,379,000 JPY
5,751,922,000 JPY
6,134,824,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
Notes payable - trade
21,707,000 JPY
23,618,000 JPY
Accounts payable - trade
138,215,000 JPY
119,913,000 JPY
Advances received
13,753,000 JPY
15,593,000 JPY
Accounts payable - other
136,879,000 JPY
198,375,000 JPY
Lease liabilities
52,661,000 JPY
43,599,000 JPY
8,341,000 JPY
20,375,000 JPY
Current portion of long-term borrowings
150,000,000 JPY
150,000,000 JPY
864,800,000 JPY
864,800,000 JPY
Accrued expenses
100,758,000 JPY
86,410,000 JPY
Income taxes payable
56,863,000 JPY
34,344,000 JPY
254,147,000 JPY
261,691,000 JPY
Other
328,240,000 JPY
46,799,000 JPY
19,674,000 JPY
362,044,000 JPY
Contract liabilities
13,871,000 JPY
15,293,000 JPY
Current liabilities
2,398,213,000 JPY
2,329,207,000 JPY
2,952,891,000 JPY
3,021,627,000 JPY
Provision for bonuses
63,828,000 JPY
60,000,000 JPY
72,000,000 JPY
76,356,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
848,715,000 JPY
848,715,000 JPY
86,722,000 JPY
95,366,000 JPY
Long-term borrowings
525,000,000 JPY
525,000,000 JPY
JPY
JPY
Lease liabilities
242,034,000 JPY
242,034,000 JPY
6,277,000 JPY
14,921,000 JPY
Asset retirement obligations
38,851,000 JPY
38,851,000 JPY
38,415,000 JPY
38,415,000 JPY
Provision for retirement benefits
42,828,000 JPY
42,029,000 JPY
Provisions
Liabilities
3,246,928,000 JPY
3,177,922,000 JPY
3,039,614,000 JPY
3,116,993,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,281,083,000 JPY
2,842,505,000 JPY
2,709,640,000 JPY
2,975,239,000 JPY
Share capital
426,656,000 JPY
426,656,000 JPY
426,656,000 JPY
426,656,000 JPY
Capital surplus
325,806,000 JPY
325,806,000 JPY
325,806,000 JPY
325,806,000 JPY
Legal capital surplus
325,806,000 JPY
325,806,000 JPY
Retained earnings
2,528,621,000 JPY
2,090,043,000 JPY
1,957,178,000 JPY
2,222,777,000 JPY
Legal retained earnings
6,375,000 JPY
6,375,000 JPY
Other retained earnings
Retained earnings brought forward
1,971,609,000 JPY
1,819,305,000 JPY
Valuation and translation adjustments
61,310,000 JPY
2,951,000 JPY
2,668,000 JPY
42,591,000 JPY
Valuation difference on available-for-sale securities
2,951,000 JPY
2,951,000 JPY
2,668,000 JPY
2,668,000 JPY
Net assets
2,842,505,000 JPY
700,000 JPY
325,806,000 JPY
325,806,000 JPY
2,090,043,000 JPY
2,951,000 JPY
2,951,000 JPY
2,951,000 JPY
111,358,000 JPY
325,806,000 JPY
426,656,000 JPY
3,342,393,000 JPY
3,281,083,000 JPY
61,310,000 JPY
6,375,000 JPY
58,358,000 JPY
2,845,457,000 JPY
426,656,000 JPY
2,528,621,000 JPY
1,971,609,000 JPY
426,656,000 JPY
426,656,000 JPY
700,000 JPY
1,819,305,000 JPY
2,668,000 JPY
2,975,239,000 JPY
2,712,308,000 JPY
2,668,000 JPY
325,806,000 JPY
130,798,000 JPY
325,806,000 JPY
3,017,830,000 JPY
325,806,000 JPY
2,709,640,000 JPY
42,591,000 JPY
2,668,000 JPY
2,222,777,000 JPY
1,957,178,000 JPY
6,375,000 JPY
39,923,000 JPY
325,806,000 JPY
156,240,000 JPY
1,247,607,000 JPY
2,872,000 JPY
426,656,000 JPY
2,187,098,000 JPY
29,796,000 JPY
2,872,000 JPY
2,872,000 JPY
325,806,000 JPY
26,923,000 JPY
2,216,895,000 JPY
6,375,000 JPY
426,656,000 JPY
700,000 JPY
2,002,942,000 JPY
1,434,636,000 JPY
1,084,292,000 JPY
325,806,000 JPY
2,000,069,000 JPY
Liabilities and net assets
6,589,322,000 JPY
6,023,379,000 JPY
5,751,922,000 JPY
6,134,824,000 JPY
Net assets
Members' equity
Surplus
Voluntary retained earnings
700,000 JPY
700,000 JPY
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.