Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,321,305,000 JPY
1,423,525,000 JPY
Accounts receivable - trade
2,733,023,000 JPY
2,469,923,000 JPY
Prepaid expenses
190,591,000 JPY
211,515,000 JPY
Merchandise
9,265,998,000 JPY
8,812,856,000 JPY
Other
451,068,000 JPY
284,892,000 JPY
Current assets
13,961,987,000 JPY
13,202,714,000 JPY
Non-current assets
2,101,123,000 JPY
1,863,644,000 JPY
Property, plant and equipment
290,456,000 JPY
320,171,000 JPY
Buildings, net
202,856,000 JPY
219,516,000 JPY
Buildings
304,983,000 JPY
304,983,000 JPY
Accumulated depreciation
-102,127,000 JPY
-85,467,000 JPY
Intangible assets
893,260,000 JPY
624,179,000 JPY
Software
353,967,000 JPY
352,297,000 JPY
Trademark right
6,589,000 JPY
7,819,000 JPY
Investments and other assets
917,406,000 JPY
919,293,000 JPY
Shares of subsidiaries and associates
77,808,000 JPY
77,808,000 JPY
Long-term prepaid expenses
54,357,000 JPY
81,275,000 JPY
Deferred tax assets
305,894,000 JPY
296,067,000 JPY
Other
21,196,000 JPY
5,996,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
303,690,000 JPY
291,883,000 JPY
Accumulated depreciation
-216,089,000 JPY
-191,228,000 JPY
Tools, furniture and fixtures, net
87,600,000 JPY
100,655,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
13,318,036,000 JPY
6,139,341,000 JPY
213,373,000 JPY
6,731,687,000 JPY
233,634,000 JPY
2,745,074,000 JPY
16,063,110,000 JPY
12,518,963,000 JPY
5,424,279,000 JPY
6,612,004,000 JPY
224,642,000 JPY
258,038,000 JPY
2,547,394,000 JPY
15,066,358,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,817,139,000 JPY
2,946,690,000 JPY
Long-term borrowings
1,754,254,000 JPY
2,903,923,000 JPY
Asset retirement obligations
36,335,000 JPY
36,248,000 JPY
Current liabilities
5,979,728,000 JPY
5,640,179,000 JPY
Accounts payable - trade
1,463,826,000 JPY
1,374,813,000 JPY
Short-term borrowings
1,400,000,000 JPY
1,200,000,000 JPY
Accounts payable - other
501,493,000 JPY
490,881,000 JPY
Accrued expenses
136,873,000 JPY
65,365,000 JPY
Income taxes payable
681,218,000 JPY
280,916,000 JPY
Deposits received
65,102,000 JPY
71,774,000 JPY
Unearned revenue
206,810,000 JPY
191,598,000 JPY
Other
40,810,000 JPY
29,997,000 JPY
Liabilities
7,796,867,000 JPY
8,586,869,000 JPY
Shareholders' equity
8,264,527,000 JPY
6,477,022,000 JPY
Share capital
541,912,000 JPY
535,262,000 JPY
Capital surplus
441,912,000 JPY
435,262,000 JPY
Legal capital surplus
441,912,000 JPY
435,262,000 JPY
Retained earnings
9,429,054,000 JPY
7,982,423,000 JPY
Other retained earnings
Retained earnings brought forward
9,429,054,000 JPY
7,982,423,000 JPY
Treasury shares
-2,148,352,000 JPY
-2,475,926,000 JPY
Share acquisition rights
1,716,000 JPY
2,466,000 JPY
Net assets
8,264,527,000 JPY
441,912,000 JPY
441,912,000 JPY
-2,148,352,000 JPY
9,429,054,000 JPY
1,716,000 JPY
541,912,000 JPY
8,266,243,000 JPY
9,429,054,000 JPY
535,262,000 JPY
7,982,423,000 JPY
6,479,488,000 JPY
435,262,000 JPY
2,466,000 JPY
435,262,000 JPY
-2,475,926,000 JPY
6,477,022,000 JPY
7,982,423,000 JPY
428,262,000 JPY
-3,065,086,000 JPY
7,573,770,000 JPY
528,262,000 JPY
4,388,000 JPY
5,469,597,000 JPY
7,573,770,000 JPY
428,262,000 JPY
5,465,209,000 JPY
Liabilities and net assets
16,063,110,000 JPY
15,066,358,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,149,669,000 JPY
1,702,819,000 JPY
Contract liabilities
333,924,000 JPY
232,014,000 JPY
Deposits received
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.