Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
8,370,655,000 JPY
8,472,791,000 JPY
7,756,745,000 JPY
7,630,499,000 JPY
Cash and deposits
5,630,366,000 JPY
5,571,666,000 JPY
5,235,730,000 JPY
5,259,699,000 JPY
Accounts receivable - trade
859,622,000 JPY
859,617,000 JPY
709,757,000 JPY
709,757,000 JPY
Advance payments to suppliers
96,624,000 JPY
83,669,000 JPY
83,669,000 JPY
100,905,000 JPY
Prepaid expenses
148,823,000 JPY
183,129,000 JPY
Other
336,284,000 JPY
186,744,000 JPY
41,261,000 JPY
225,836,000 JPY
Allowance for doubtful accounts
-3,263,000 JPY
-3,263,000 JPY
-3,235,000 JPY
-3,235,000 JPY
Non-current assets
Property, plant and equipment
12,393,107,000 JPY
12,396,197,000 JPY
12,856,000,000 JPY
12,850,403,000 JPY
Land
764,963,000 JPY
764,963,000 JPY
764,963,000 JPY
764,963,000 JPY
Leased assets, net
82,504,000 JPY
82,504,000 JPY
118,539,000 JPY
118,539,000 JPY
Construction in progress
768,000 JPY
768,000 JPY
6,902,000 JPY
6,902,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
280,265,000 JPY
280,646,000 JPY
Accumulated depreciation
-197,761,000 JPY
-162,107,000 JPY
Tools, furniture and fixtures
3,135,499,000 JPY
3,159,257,000 JPY
Accumulated depreciation
-2,195,144,000 JPY
-2,095,258,000 JPY
Tools, furniture and fixtures, net
940,354,000 JPY
943,444,000 JPY
1,069,595,000 JPY
1,063,999,000 JPY
Vehicles
Vehicles, net
3,000,000 JPY
7,159,000 JPY
Intangible assets
Software
18,828,000 JPY
28,755,000 JPY
Intangible assets
28,568,000 JPY
28,568,000 JPY
33,494,000 JPY
33,494,000 JPY
Trademark right
4,254,000 JPY
3,218,000 JPY
Telephone subscription right
717,000 JPY
717,000 JPY
Investments and other assets
Shares of subsidiaries and associates
63,274,000 JPY
63,274,000 JPY
Investments and other assets
1,078,616,000 JPY
1,140,985,000 JPY
1,304,356,000 JPY
1,241,850,000 JPY
Other
13,858,000 JPY
13,858,000 JPY
36,061,000 JPY
36,061,000 JPY
Non-current assets
13,500,292,000 JPY
13,565,751,000 JPY
14,193,851,000 JPY
14,125,748,000 JPY
Current assets
Raw materials and supplies
1,451,020,000 JPY
1,625,533,000 JPY
1,506,431,000 JPY
1,337,535,000 JPY
Other assets
Deferred assets
1,332,000 JPY
1,332,000 JPY
5,614,000 JPY
5,614,000 JPY
Bond issuance costs
303,000 JPY
303,000 JPY
1,517,000 JPY
1,517,000 JPY
Deferred assets
Assets
4,094,457,000 JPY
430,332,000 JPY
21,872,280,000 JPY
6,096,092,000 JPY
11,251,397,000 JPY
15,345,854,000 JPY
22,039,875,000 JPY
4,230,216,000 JPY
459,934,000 JPY
21,956,211,000 JPY
15,901,547,000 JPY
5,400,380,000 JPY
21,761,862,000 JPY
11,671,331,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
733,528,000 JPY
831,812,000 JPY
543,633,000 JPY
458,930,000 JPY
Accounts payable - other
494,777,000 JPY
494,777,000 JPY
438,058,000 JPY
438,058,000 JPY
Current portion of bonds payable
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Accrued expenses
319,721,000 JPY
309,628,000 JPY
263,126,000 JPY
263,975,000 JPY
Income taxes payable
32,424,000 JPY
32,424,000 JPY
32,424,000 JPY
32,424,000 JPY
Contract liabilities
389,443,000 JPY
389,443,000 JPY
424,873,000 JPY
424,873,000 JPY
Other
164,530,000 JPY
145,622,000 JPY
110,383,000 JPY
111,143,000 JPY
Current liabilities
2,420,825,000 JPY
2,490,108,000 JPY
2,066,490,000 JPY
1,983,395,000 JPY
Accrued consumption taxes
186,400,000 JPY
186,400,000 JPY
253,990,000 JPY
253,990,000 JPY
Non-current liabilities
Non-current liabilities
15,104,392,000 JPY
15,104,392,000 JPY
15,256,500,000 JPY
15,256,500,000 JPY
Bonds payable
JPY
JPY
300,000,000 JPY
300,000,000 JPY
Long-term borrowings
14,423,881,000 JPY
14,423,881,000 JPY
14,223,881,000 JPY
14,223,881,000 JPY
Deferred tax liabilities
14,441,000 JPY
19,047,000 JPY
Other
20,199,000 JPY
5,757,000 JPY
6,753,000 JPY
25,801,000 JPY
Lease liabilities
57,376,000 JPY
57,376,000 JPY
91,401,000 JPY
91,401,000 JPY
Asset retirement obligations
602,936,000 JPY
602,936,000 JPY
615,417,000 JPY
615,417,000 JPY
Liabilities
17,525,217,000 JPY
17,594,500,000 JPY
17,322,990,000 JPY
17,239,896,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,217,644,000 JPY
4,423,854,000 JPY
4,611,700,000 JPY
4,370,765,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
7,658,519,000 JPY
7,658,519,000 JPY
7,658,519,000 JPY
7,658,519,000 JPY
Legal capital surplus
3,304,735,000 JPY
3,304,735,000 JPY
Other capital surplus
4,353,783,000 JPY
4,353,783,000 JPY
Retained earnings
-1,474,487,000 JPY
-1,268,277,000 JPY
-1,080,443,000 JPY
-1,321,378,000 JPY
Legal retained earnings
7,402,000 JPY
7,402,000 JPY
Other retained earnings
Retained earnings brought forward
-1,275,680,000 JPY
-1,087,846,000 JPY
Treasury shares
-2,066,387,000 JPY
-2,066,387,000 JPY
-2,066,375,000 JPY
-2,066,375,000 JPY
Valuation and translation adjustments
107,898,000 JPY
129,680,000 JPY
Share acquisition rights
21,520,000 JPY
21,520,000 JPY
21,520,000 JPY
21,520,000 JPY
Net assets
4,423,854,000 JPY
3,304,735,000 JPY
7,658,519,000 JPY
-2,066,387,000 JPY
-1,268,277,000 JPY
21,520,000 JPY
-2,066,387,000 JPY
4,353,783,000 JPY
7,658,519,000 JPY
100,000,000 JPY
4,347,062,000 JPY
4,217,644,000 JPY
21,520,000 JPY
107,898,000 JPY
7,402,000 JPY
107,898,000 JPY
4,445,374,000 JPY
100,000,000 JPY
-1,474,487,000 JPY
-1,275,680,000 JPY
100,000,000 JPY
100,000,000 JPY
-1,087,846,000 JPY
4,353,783,000 JPY
4,370,765,000 JPY
4,633,220,000 JPY
7,658,519,000 JPY
7,658,519,000 JPY
-2,066,375,000 JPY
4,521,965,000 JPY
3,304,735,000 JPY
21,520,000 JPY
-2,066,375,000 JPY
4,611,700,000 JPY
129,680,000 JPY
-1,321,378,000 JPY
-1,080,443,000 JPY
21,520,000 JPY
7,402,000 JPY
129,680,000 JPY
3,304,735,000 JPY
-2,066,375,000 JPY
-2,066,375,000 JPY
-155,291,000 JPY
940,257,000 JPY
3,513,525,000 JPY
5,274,789,000 JPY
91,152,000 JPY
4,244,993,000 JPY
91,152,000 JPY
5,387,461,000 JPY
7,402,000 JPY
21,520,000 JPY
3,513,525,000 JPY
21,520,000 JPY
5,558,372,000 JPY
-417,354,000 JPY
-162,694,000 JPY
4,244,993,000 JPY
5,536,852,000 JPY
Liabilities and net assets
21,872,280,000 JPY
22,039,875,000 JPY
21,956,211,000 JPY
21,761,862,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.