Balance Sheet

Nextware Ltd. - Filing #7320267

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
595,543,000 JPY
555,116,000 JPY
617,797,000 JPY
639,623,000 JPY
Accounts receivable - trade
436,835,000 JPY
355,879,000 JPY
356,449,000 JPY
498,700,000 JPY
Contract assets
1,350,000 JPY
1,350,000 JPY
JPY
JPY
Prepaid expenses
18,555,000 JPY
17,747,000 JPY
Advance payments to suppliers
345,000 JPY
JPY
Work in process
7,749,000 JPY
4,353,000 JPY
14,415,000 JPY
17,712,000 JPY
Merchandise
36,274,000 JPY
400,000 JPY
2,732,000 JPY
6,552,000 JPY
Other
82,824,000 JPY
29,672,000 JPY
112,637,000 JPY
188,601,000 JPY
Current assets
1,195,215,000 JPY
1,112,309,000 JPY
1,241,641,000 JPY
1,371,054,000 JPY
Non-current assets
Property, plant and equipment
107,991,000 JPY
61,442,000 JPY
54,048,000 JPY
100,903,000 JPY
Buildings
75,816,000 JPY
75,158,000 JPY
Accumulated depreciation
-39,920,000 JPY
-35,343,000 JPY
Buildings, net
35,896,000 JPY
20,221,000 JPY
22,324,000 JPY
39,814,000 JPY
Other, net
53,794,000 JPY
41,439,000 JPY
Machinery and equipment
30,799,000 JPY
28,307,000 JPY
Accumulated depreciation
-12,498,000 JPY
-8,657,000 JPY
Machinery and equipment, net
18,301,000 JPY
19,649,000 JPY
Other
167,542,000 JPY
162,493,000 JPY
Accumulated depreciation
-113,748,000 JPY
-121,053,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
28,252,000 JPY
23,877,000 JPY
Vehicles
12,968,000 JPY
7,846,000 JPY
Intangible assets
Intangible assets
50,989,000 JPY
28,322,000 JPY
15,599,000 JPY
44,166,000 JPY
Software
35,109,000 JPY
25,193,000 JPY
12,469,000 JPY
12,743,000 JPY
Goodwill
JPY
19,891,000 JPY
Other
15,879,000 JPY
3,129,000 JPY
3,129,000 JPY
11,530,000 JPY
Other intangible assets
Investments and other assets
Investment securities
154,813,000 JPY
134,813,000 JPY
134,813,000 JPY
154,813,000 JPY
Shares of subsidiaries and associates
130,500,000 JPY
130,500,000 JPY
Investments in capital
52,000 JPY
52,000 JPY
Investments and other assets
333,653,000 JPY
436,875,000 JPY
426,192,000 JPY
321,777,000 JPY
Long-term loans receivable
20,445,000 JPY
20,445,000 JPY
21,638,000 JPY
21,638,000 JPY
Guarantee deposits
70,872,000 JPY
70,872,000 JPY
70,843,000 JPY
70,843,000 JPY
Deferred tax assets
8,572,000 JPY
3,103,000 JPY
JPY
5,416,000 JPY
Allowance for doubtful accounts
-570,000 JPY
-1,150,000 JPY
Other
79,519,000 JPY
77,088,000 JPY
68,344,000 JPY
70,215,000 JPY
Non-current assets
492,634,000 JPY
526,641,000 JPY
495,839,000 JPY
466,847,000 JPY
Other assets
Other assets
Assets
152,776,000 JPY
1,648,197,000 JPY
1,687,849,000 JPY
1,800,974,000 JPY
-113,124,000 JPY
1,638,950,000 JPY
1,950,458,000 JPY
1,737,481,000 JPY
152,267,000 JPY
1,798,190,000 JPY
-112,556,000 JPY
1,837,901,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
13,557,000 JPY
JPY
22,208,000 JPY
45,213,000 JPY
Long-term borrowings
1,950,000 JPY
JPY
20,000,000 JPY
28,550,000 JPY
Deferred tax liabilities
1,213,000 JPY
JPY
2,208,000 JPY
3,478,000 JPY
Asset retirement obligations
5,512,000 JPY
5,510,000 JPY
Current liabilities
345,703,000 JPY
381,956,000 JPY
267,651,000 JPY
276,937,000 JPY
Accounts payable - trade
147,648,000 JPY
173,995,000 JPY
124,520,000 JPY
121,716,000 JPY
Accounts payable - other
39,882,000 JPY
28,438,000 JPY
Accrued expenses
20,751,000 JPY
20,643,000 JPY
Income taxes payable
22,308,000 JPY
12,542,000 JPY
JPY
10,891,000 JPY
Deposits received
125,765,000 JPY
60,125,000 JPY
Other
129,824,000 JPY
JPY
29,070,000 JPY
120,069,000 JPY
Current liabilities
Current portion of long-term borrowings
6,600,000 JPY
15,846,000 JPY
Contract liabilities
39,321,000 JPY
9,017,000 JPY
4,851,000 JPY
8,412,000 JPY
Deposits received
Liabilities
359,260,000 JPY
381,956,000 JPY
289,859,000 JPY
322,150,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,328,588,000 JPY
1,256,994,000 JPY
1,447,621,000 JPY
1,515,750,000 JPY
Share capital
1,310,965,000 JPY
1,310,965,000 JPY
1,310,965,000 JPY
1,310,965,000 JPY
Capital surplus
229,198,000 JPY
204,561,000 JPY
204,561,000 JPY
229,198,000 JPY
Legal capital surplus
3,811,000 JPY
3,811,000 JPY
Other capital surplus
200,749,000 JPY
200,749,000 JPY
Retained earnings
-106,949,000 JPY
-153,907,000 JPY
36,719,000 JPY
80,212,000 JPY
Legal retained earnings
2,541,000 JPY
JPY
Other retained earnings
Retained earnings brought forward
-156,448,000 JPY
36,719,000 JPY
Treasury shares
-104,625,000 JPY
-104,625,000 JPY
-104,625,000 JPY
-104,625,000 JPY
Net assets
1,256,994,000 JPY
3,811,000 JPY
204,561,000 JPY
-104,625,000 JPY
-153,907,000 JPY
-104,625,000 JPY
200,749,000 JPY
229,198,000 JPY
1,310,965,000 JPY
1,328,588,000 JPY
1,328,588,000 JPY
2,541,000 JPY
1,256,994,000 JPY
1,310,965,000 JPY
-106,949,000 JPY
-156,448,000 JPY
1,310,965,000 JPY
1,310,965,000 JPY
36,719,000 JPY
200,749,000 JPY
1,515,750,000 JPY
1,447,621,000 JPY
229,198,000 JPY
204,561,000 JPY
-104,625,000 JPY
1,515,750,000 JPY
3,811,000 JPY
-104,625,000 JPY
1,447,621,000 JPY
80,212,000 JPY
36,719,000 JPY
JPY
352,925,000 JPY
-104,625,000 JPY
-104,625,000 JPY
-111,037,000 JPY
792,000 JPY
1,310,965,000 JPY
1,542,213,000 JPY
378,355,000 JPY
1,542,213,000 JPY
1,310,965,000 JPY
1,449,021,000 JPY
-42,481,000 JPY
-111,037,000 JPY
353,718,000 JPY
1,449,021,000 JPY
Liabilities and net assets
1,687,849,000 JPY
1,638,950,000 JPY
1,737,481,000 JPY
1,837,901,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.