Semi-Annual Balance Sheet

OPTiM CORPORATION - Filing #7320232

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,902,753,000 JPY
1,714,957,000 JPY
1,278,803,000 JPY
1,440,860,000 JPY
Other
146,307,000 JPY
54,856,000 JPY
67,898,000 JPY
147,182,000 JPY
Allowance for doubtful accounts
-58,664,000 JPY
-41,060,000 JPY
Current assets
4,599,064,000 JPY
4,433,982,000 JPY
3,574,189,000 JPY
3,748,945,000 JPY
Prepaid expenses
91,554,000 JPY
77,328,000 JPY
Non-current assets
Property, plant and equipment
440,196,000 JPY
424,469,000 JPY
454,682,000 JPY
456,839,000 JPY
Property, plant and equipment
Buildings
Buildings, net
295,151,000 JPY
321,846,000 JPY
Machinery and equipment
Machinery and equipment, net
59,491,000 JPY
60,554,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
68,551,000 JPY
72,282,000 JPY
Construction in progress
1,275,000 JPY
1,275,000 JPY
JPY
JPY
Other
0 JPY
0 JPY
Other, net
69,054,000 JPY
72,937,000 JPY
Accumulated depreciation
-448,499,000 JPY
-342,202,000 JPY
Intangible assets
Intangible assets
3,074,632,000 JPY
3,082,351,000 JPY
2,416,524,000 JPY
2,409,684,000 JPY
Software
2,852,745,000 JPY
2,860,463,000 JPY
2,072,231,000 JPY
2,065,391,000 JPY
Other
47,727,000 JPY
47,727,000 JPY
161,000 JPY
161,000 JPY
Investments and other assets
Investment securities
350,366,000 JPY
350,276,000 JPY
396,222,000 JPY
396,312,000 JPY
Shares of subsidiaries and associates
335,874,000 JPY
355,798,000 JPY
557,600,000 JPY
386,435,000 JPY
Investments and other assets
1,448,641,000 JPY
1,469,126,000 JPY
1,772,646,000 JPY
1,603,981,000 JPY
Long-term loans receivable from subsidiaries and associates
30,350,000 JPY
35,350,000 JPY
Deferred tax assets
327,078,000 JPY
329,285,000 JPY
398,471,000 JPY
399,649,000 JPY
Other
88,818,000 JPY
88,618,000 JPY
75,204,000 JPY
75,290,000 JPY
Allowance for doubtful accounts
-30,350,000 JPY
-35,350,000 JPY
Non-current assets
4,963,470,000 JPY
4,975,947,000 JPY
4,643,854,000 JPY
4,470,505,000 JPY
Assets
9,562,534,000 JPY
9,409,930,000 JPY
8,218,043,000 JPY
8,219,451,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
322,452,000 JPY
499,460,000 JPY
Short-term borrowings
314,550,000 JPY
300,000,000 JPY
300,000,000 JPY
314,550,000 JPY
Income taxes payable
397,346,000 JPY
396,534,000 JPY
334,482,000 JPY
335,286,000 JPY
Other
200,276,000 JPY
123,872,000 JPY
129,595,000 JPY
194,261,000 JPY
Current liabilities
2,080,916,000 JPY
2,035,537,000 JPY
1,871,874,000 JPY
1,891,122,000 JPY
Accounts payable - other
259,727,000 JPY
256,036,000 JPY
112,792,000 JPY
94,594,000 JPY
Non-current liabilities
Non-current liabilities
139,557,000 JPY
139,557,000 JPY
139,018,000 JPY
139,018,000 JPY
Asset retirement obligations
139,557,000 JPY
139,557,000 JPY
139,018,000 JPY
139,018,000 JPY
Liabilities
2,220,473,000 JPY
2,175,095,000 JPY
2,010,893,000 JPY
2,030,141,000 JPY
Other liabilities
Provision for bonuses
224,359,000 JPY
225,285,000 JPY
211,437,000 JPY
210,712,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
21,826,000 JPY
20,900,000 JPY
31,050,000 JPY
31,775,000 JPY
Net assets
Shareholders' equity
Share capital
444,587,000 JPY
444,587,000 JPY
444,125,000 JPY
444,125,000 JPY
Capital surplus
Legal capital surplus
409,087,000 JPY
408,625,000 JPY
Other capital surplus
319,631,000 JPY
319,631,000 JPY
Capital surplus
728,719,000 JPY
728,719,000 JPY
728,256,000 JPY
728,256,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
6,129,857,000 JPY
5,072,747,000 JPY
Other retained earnings
Retained earnings
6,188,174,000 JPY
6,173,047,000 JPY
5,126,534,000 JPY
5,016,817,000 JPY
Treasury shares
-75,500,000 JPY
-75,500,000 JPY
-75,401,000 JPY
-75,401,000 JPY
Shareholders' equity
7,285,980,000 JPY
7,270,854,000 JPY
6,223,515,000 JPY
6,113,799,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-36,019,000 JPY
-36,019,000 JPY
-16,365,000 JPY
-16,365,000 JPY
Valuation and translation adjustments
-36,019,000 JPY
-36,019,000 JPY
-16,365,000 JPY
-16,365,000 JPY
Net assets
7,270,854,000 JPY
409,087,000 JPY
728,719,000 JPY
-75,500,000 JPY
6,173,047,000 JPY
-36,019,000 JPY
-36,019,000 JPY
-75,500,000 JPY
-36,019,000 JPY
319,631,000 JPY
728,719,000 JPY
444,587,000 JPY
7,342,061,000 JPY
7,285,980,000 JPY
-36,019,000 JPY
43,190,000 JPY
7,234,834,000 JPY
92,100,000 JPY
444,587,000 JPY
6,188,174,000 JPY
6,129,857,000 JPY
444,125,000 JPY
444,125,000 JPY
5,072,747,000 JPY
319,631,000 JPY
-16,365,000 JPY
6,113,799,000 JPY
6,207,149,000 JPY
-16,365,000 JPY
91,876,000 JPY
728,256,000 JPY
728,256,000 JPY
-75,401,000 JPY
6,189,309,000 JPY
408,625,000 JPY
53,787,000 JPY
-75,401,000 JPY
6,223,515,000 JPY
-16,365,000 JPY
-16,365,000 JPY
5,016,817,000 JPY
5,126,534,000 JPY
408,518,000 JPY
-75,272,000 JPY
-75,272,000 JPY
4,126,214,000 JPY
319,631,000 JPY
6,184,000 JPY
444,018,000 JPY
5,150,952,000 JPY
6,184,000 JPY
6,184,000 JPY
6,184,000 JPY
728,150,000 JPY
5,248,802,000 JPY
91,665,000 JPY
57,147,000 JPY
444,018,000 JPY
5,229,295,000 JPY
4,054,056,000 JPY
4,069,066,000 JPY
728,150,000 JPY
5,223,110,000 JPY
Liabilities and net assets
9,562,534,000 JPY
9,409,930,000 JPY
8,218,043,000 JPY
8,219,451,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.