Consolidated Statement Of Cash Flows

OPTiM CORPORATION - Filing #7320232

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,863,440,000 JPY
1,732,914,000 JPY
1,623,921,000 JPY
1,612,024,000 JPY
Depreciation
829,535,000 JPY
620,619,000 JPY
Impairment losses
JPY
10,267,000 JPY
Amortization of goodwill
JPY
6,579,000 JPY
Interest and dividend income
-64,000 JPY
-6,000 JPY
Interest expenses
1,418,000 JPY
1,382,000 JPY
Increase (decrease) in provision for bonuses
13,646,000 JPY
69,755,000 JPY
Share of loss (profit) of entities accounted for using equity method
69,884,000 JPY
116,906,000 JPY
Decrease (increase) in trade receivables
-389,901,000 JPY
176,128,000 JPY
Subtotal
2,498,426,000 JPY
2,601,421,000 JPY
Income taxes paid
-532,148,000 JPY
-272,370,000 JPY
Decrease (increase) in inventories
800,000 JPY
34,457,000 JPY
Net cash provided by (used in) operating activities
1,965,133,000 JPY
2,313,091,000 JPY
Increase (decrease) in trade payables
-181,332,000 JPY
-97,973,000 JPY
Other, net
-9,731,000 JPY
76,200,000 JPY
Interest and dividends received
81,000 JPY
6,000 JPY
Interest paid
-1,226,000 JPY
-1,574,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-114,900,000 JPY
-324,360,000 JPY
Purchase of investment securities
JPY
-300,030,000 JPY
Net cash provided by (used in) investing activities
-1,504,066,000 JPY
-1,651,715,000 JPY
Other, net
86,000 JPY
633,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
JPY
800,000,000 JPY
Purchase of treasury shares
-99,000 JPY
-128,000 JPY
Repayments of short-term borrowings
JPY
-1,000,000,000 JPY
Net cash provided by (used in) financing activities
825,000 JPY
-199,915,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
461,892,000 JPY
461,461,000 JPY
Cash and cash equivalents
1,902,753,000 JPY
1,440,860,000 JPY
979,399,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.