Consolidated Balance Sheet

KAMEI CORPORATION - Filing #7320187

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
54,961,000,000 JPY
16,844,000,000 JPY
17,177,000,000 JPY
45,080,000,000 JPY
Notes receivable - trade
3,113,000,000 JPY
1,742,000,000 JPY
1,281,000,000 JPY
2,952,000,000 JPY
Accounts receivable - trade
83,295,000,000 JPY
38,051,000,000 JPY
33,060,000,000 JPY
81,200,000,000 JPY
Contract assets
6,032,000,000 JPY
6,032,000,000 JPY
7,466,000,000 JPY
7,466,000,000 JPY
Merchandise and finished goods
30,333,000,000 JPY
28,772,000,000 JPY
Work in process
2,382,000,000 JPY
2,273,000,000 JPY
3,108,000,000 JPY
3,240,000,000 JPY
Prepaid expenses
447,000,000 JPY
361,000,000 JPY
Raw materials and supplies
529,000,000 JPY
616,000,000 JPY
Supplies
45,000,000 JPY
39,000,000 JPY
Other
11,884,000,000 JPY
7,245,000,000 JPY
5,512,000,000 JPY
10,190,000,000 JPY
Advance payments to suppliers
5,000,000 JPY
10,000,000 JPY
Allowance for doubtful accounts
-214,000,000 JPY
-34,000,000 JPY
-25,000,000 JPY
-218,000,000 JPY
Current assets
196,946,000,000 JPY
78,447,000,000 JPY
73,098,000,000 JPY
185,902,000,000 JPY
Non-current assets
Property, plant and equipment
92,689,000,000 JPY
34,287,000,000 JPY
34,341,000,000 JPY
90,274,000,000 JPY
Land
35,941,000,000 JPY
19,176,000,000 JPY
18,954,000,000 JPY
35,026,000,000 JPY
Buildings, net
8,157,000,000 JPY
8,387,000,000 JPY
Leased assets, net
4,435,000,000 JPY
541,000,000 JPY
549,000,000 JPY
3,782,000,000 JPY
Construction in progress
177,000,000 JPY
28,000,000 JPY
Other, net
7,261,000,000 JPY
6,688,000,000 JPY
Property, plant and equipment
Buildings and structures
65,133,000,000 JPY
63,372,000,000 JPY
Accumulated depreciation
-41,013,000,000 JPY
-39,538,000,000 JPY
Buildings and structures, net
24,120,000,000 JPY
23,834,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
37,090,000,000 JPY
35,543,000,000 JPY
Accumulated depreciation
-25,108,000,000 JPY
-23,787,000,000 JPY
Machinery, equipment and vehicles, net
11,982,000,000 JPY
11,755,000,000 JPY
Leased assets
10,421,000,000 JPY
2,052,000,000 JPY
1,923,000,000 JPY
9,742,000,000 JPY
Accumulated depreciation
-5,986,000,000 JPY
-1,510,000,000 JPY
-1,373,000,000 JPY
-5,959,000,000 JPY
Other
20,072,000,000 JPY
17,836,000,000 JPY
Accumulated depreciation
-12,810,000,000 JPY
-11,148,000,000 JPY
Vehicles
70,000,000 JPY
63,000,000 JPY
Accumulated depreciation
-64,000,000 JPY
-57,000,000 JPY
Vehicles, net
5,000,000 JPY
6,000,000 JPY
Intangible assets
Goodwill
JPY
905,000,000 JPY
210,000,000 JPY
JPY
JPY
JPY
386,000,000 JPY
JPY
307,000,000 JPY
905,000,000 JPY
905,000,000 JPY
386,000,000 JPY
JPY
1,274,000,000 JPY
JPY
519,000,000 JPY
282,000,000 JPY
JPY
JPY
JPY
519,000,000 JPY
JPY
472,000,000 JPY
1,274,000,000 JPY
1,274,000,000 JPY
JPY
Leasehold interests in land
384,000,000 JPY
391,000,000 JPY
Other
2,667,000,000 JPY
426,000,000 JPY
502,000,000 JPY
2,631,000,000 JPY
Other intangible assets
Intangible assets
6,159,000,000 JPY
1,446,000,000 JPY
1,683,000,000 JPY
6,376,000,000 JPY
Software
248,000,000 JPY
269,000,000 JPY
Investments and other assets
Investment securities
21,879,000,000 JPY
9,598,000,000 JPY
6,494,000,000 JPY
16,949,000,000 JPY
Investments in capital
66,000,000 JPY
66,000,000 JPY
Long-term loans receivable
1,760,000,000 JPY
441,000,000 JPY
368,000,000 JPY
2,080,000,000 JPY
Deferred tax assets
572,000,000 JPY
JPY
52,000,000 JPY
904,000,000 JPY
Other
5,700,000,000 JPY
2,803,000,000 JPY
3,419,000,000 JPY
6,191,000,000 JPY
Distressed receivables
349,000,000 JPY
354,000,000 JPY
Allowance for doubtful accounts
-1,098,000,000 JPY
-3,687,000,000 JPY
-3,232,000,000 JPY
-1,123,000,000 JPY
Investments and other assets
28,814,000,000 JPY
49,464,000,000 JPY
46,971,000,000 JPY
25,002,000,000 JPY
Non-current assets
127,664,000,000 JPY
85,198,000,000 JPY
82,995,000,000 JPY
121,653,000,000 JPY
Assets
286,786,000,000 JPY
25,467,000,000 JPY
7,629,000,000 JPY
10,803,000,000 JPY
21,666,000,000 JPY
74,141,000,000 JPY
80,448,000,000 JPY
66,629,000,000 JPY
9,027,000,000 JPY
324,610,000,000 JPY
315,582,000,000 JPY
163,646,000,000 JPY
28,795,000,000 JPY
301,197,000,000 JPY
30,373,000,000 JPY
6,358,000,000 JPY
156,094,000,000 JPY
27,362,000,000 JPY
7,321,000,000 JPY
10,612,000,000 JPY
21,366,000,000 JPY
67,158,000,000 JPY
74,996,000,000 JPY
62,006,000,000 JPY
307,556,000,000 JPY
270,824,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
7,183,000,000 JPY
8,340,000,000 JPY
Deferred tax liabilities
3,889,000,000 JPY
534,000,000 JPY
JPY
3,024,000,000 JPY
Retirement benefit liability
2,479,000,000 JPY
2,448,000,000 JPY
Lease liabilities
10,389,000,000 JPY
399,000,000 JPY
389,000,000 JPY
10,326,000,000 JPY
Provision for retirement benefits for directors (and other officers)
66,000,000 JPY
152,000,000 JPY
Other
5,522,000,000 JPY
4,850,000,000 JPY
5,131,000,000 JPY
5,642,000,000 JPY
Non-current liabilities
33,148,000,000 JPY
8,314,000,000 JPY
7,974,000,000 JPY
33,456,000,000 JPY
Asset retirement obligations
1,309,000,000 JPY
861,000,000 JPY
783,000,000 JPY
1,232,000,000 JPY
Current liabilities
Short-term borrowings
46,309,000,000 JPY
13,570,000,000 JPY
13,570,000,000 JPY
47,699,000,000 JPY
Notes and accounts payable - trade
58,551,000,000 JPY
57,871,000,000 JPY
Deposits received
465,000,000 JPY
287,000,000 JPY
Lease liabilities
4,021,000,000 JPY
197,000,000 JPY
231,000,000 JPY
3,600,000,000 JPY
Income taxes payable
2,872,000,000 JPY
1,085,000,000 JPY
1,287,000,000 JPY
2,671,000,000 JPY
Accounts payable - other
3,647,000,000 JPY
2,564,000,000 JPY
Accrued expenses
848,000,000 JPY
710,000,000 JPY
Provisions
Provision for bonuses
1,986,000,000 JPY
861,000,000 JPY
818,000,000 JPY
1,848,000,000 JPY
Other
18,652,000,000 JPY
268,000,000 JPY
484,000,000 JPY
16,108,000,000 JPY
Current liabilities
132,394,000,000 JPY
62,210,000,000 JPY
59,333,000,000 JPY
129,799,000,000 JPY
Advances received
1,630,000,000 JPY
1,311,000,000 JPY
Liabilities
165,543,000,000 JPY
70,525,000,000 JPY
67,307,000,000 JPY
163,256,000,000 JPY
Deferred tax liabilities for land revaluation
2,279,000,000 JPY
1,668,000,000 JPY
1,668,000,000 JPY
2,279,000,000 JPY
Liabilities and net assets
Shareholders' equity
136,413,000,000 JPY
88,780,000,000 JPY
86,618,000,000 JPY
127,780,000,000 JPY
Share capital
8,132,000,000 JPY
8,132,000,000 JPY
8,132,000,000 JPY
8,132,000,000 JPY
Capital surplus
7,361,000,000 JPY
7,266,000,000 JPY
7,266,000,000 JPY
7,361,000,000 JPY
Retained earnings
125,147,000,000 JPY
77,609,000,000 JPY
75,447,000,000 JPY
116,514,000,000 JPY
Treasury shares
-4,228,000,000 JPY
-4,228,000,000 JPY
-4,228,000,000 JPY
-4,228,000,000 JPY
Valuation and translation adjustments
14,593,000,000 JPY
4,340,000,000 JPY
2,168,000,000 JPY
9,295,000,000 JPY
Valuation difference on available-for-sale securities
6,044,000,000 JPY
3,804,000,000 JPY
1,632,000,000 JPY
2,972,000,000 JPY
Deferred gains or losses on hedges
0 JPY
JPY
0 JPY
0 JPY
Revaluation reserve for land
371,000,000 JPY
536,000,000 JPY
536,000,000 JPY
371,000,000 JPY
Foreign currency translation adjustment
8,220,000,000 JPY
5,986,000,000 JPY
Non-controlling interests
8,060,000,000 JPY
7,223,000,000 JPY
Net assets
0 JPY
8,060,000,000 JPY
8,132,000,000 JPY
-42,000,000 JPY
88,780,000,000 JPY
7,266,000,000 JPY
-4,228,000,000 JPY
77,609,000,000 JPY
3,804,000,000 JPY
4,340,000,000 JPY
6,044,000,000 JPY
7,361,000,000 JPY
2,033,000,000 JPY
125,147,000,000 JPY
52,929,000,000 JPY
7,266,000,000 JPY
22,362,000,000 JPY
-4,228,000,000 JPY
JPY
8,132,000,000 JPY
159,067,000,000 JPY
136,413,000,000 JPY
14,593,000,000 JPY
8,220,000,000 JPY
93,121,000,000 JPY
371,000,000 JPY
283,000,000 JPY
536,000,000 JPY
9,295,000,000 JPY
1,632,000,000 JPY
75,447,000,000 JPY
2,033,000,000 JPY
5,986,000,000 JPY
8,132,000,000 JPY
8,132,000,000 JPY
50,764,000,000 JPY
2,168,000,000 JPY
127,780,000,000 JPY
88,787,000,000 JPY
2,972,000,000 JPY
7,361,000,000 JPY
7,266,000,000 JPY
-4,228,000,000 JPY
-4,228,000,000 JPY
22,362,000,000 JPY
-34,000,000 JPY
7,223,000,000 JPY
144,299,000,000 JPY
7,266,000,000 JPY
86,618,000,000 JPY
116,514,000,000 JPY
0 JPY
371,000,000 JPY
286,000,000 JPY
536,000,000 JPY
0 JPY
7,266,000,000 JPY
-4,227,000,000 JPY
290,000,000 JPY
71,257,000,000 JPY
1,087,000,000 JPY
1,000,000 JPY
1,631,000,000 JPY
377,000,000 JPY
2,606,000,000 JPY
7,248,000,000 JPY
542,000,000 JPY
2,033,000,000 JPY
84,060,000,000 JPY
109,197,000,000 JPY
46,571,000,000 JPY
7,266,000,000 JPY
22,362,000,000 JPY
-4,227,000,000 JPY
8,132,000,000 JPY
120,350,000,000 JPY
5,111,000,000 JPY
2,000,000 JPY
2,148,000,000 JPY
-23,000,000 JPY
132,649,000,000 JPY
7,187,000,000 JPY
8,132,000,000 JPY
82,428,000,000 JPY
Liabilities and net assets
324,610,000,000 JPY
163,646,000,000 JPY
156,094,000,000 JPY
307,556,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-42,000,000 JPY
-34,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.