Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,496,000,000 JPY
2,684,000,000 JPY
3,785,000,000 JPY
4,530,000,000 JPY
Notes receivable - trade
103,000,000 JPY
94,000,000 JPY
27,000,000 JPY
43,000,000 JPY
Accounts receivable - trade
2,772,000,000 JPY
2,515,000,000 JPY
2,459,000,000 JPY
2,691,000,000 JPY
Contract assets
49,000,000 JPY
11,000,000 JPY
17,000,000 JPY
105,000,000 JPY
Merchandise and finished goods
387,000,000 JPY
297,000,000 JPY
280,000,000 JPY
339,000,000 JPY
Work in process
1,070,000,000 JPY
1,005,000,000 JPY
967,000,000 JPY
1,041,000,000 JPY
Raw materials and supplies
455,000,000 JPY
387,000,000 JPY
604,000,000 JPY
668,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Other
300,000,000 JPY
265,000,000 JPY
420,000,000 JPY
359,000,000 JPY
Current assets
10,026,000,000 JPY
8,653,000,000 JPY
9,276,000,000 JPY
10,494,000,000 JPY
Non-current assets
Property, plant and equipment
Land
292,000,000 JPY
280,000,000 JPY
280,000,000 JPY
291,000,000 JPY
Property, plant and equipment
3,435,000,000 JPY
3,294,000,000 JPY
3,073,000,000 JPY
3,250,000,000 JPY
Leased assets, net
61,000,000 JPY
77,000,000 JPY
Construction in progress
372,000,000 JPY
367,000,000 JPY
253,000,000 JPY
291,000,000 JPY
Own-used assets
Leased assets
112,000,000 JPY
61,000,000 JPY
77,000,000 JPY
154,000,000 JPY
Accumulated depreciation
-50,000,000 JPY
-77,000,000 JPY
Tools, furniture and fixtures
1,143,000,000 JPY
73,000,000 JPY
52,000,000 JPY
1,105,000,000 JPY
Accumulated depreciation
-1,064,000,000 JPY
-1,044,000,000 JPY
Tools, furniture and fixtures, net
78,000,000 JPY
60,000,000 JPY
Intangible assets
Intangible assets
10,000,000 JPY
5,000,000 JPY
10,000,000 JPY
16,000,000 JPY
Investments and other assets
Investment securities
1,620,000,000 JPY
902,000,000 JPY
561,000,000 JPY
1,205,000,000 JPY
Shares of subsidiaries and associates
295,000,000 JPY
295,000,000 JPY
Investments and other assets
3,664,000,000 JPY
3,142,000,000 JPY
2,850,000,000 JPY
3,045,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Prepaid pension costs
672,000,000 JPY
620,000,000 JPY
Other
71,000,000 JPY
33,000,000 JPY
30,000,000 JPY
64,000,000 JPY
Investments in capital of subsidiaries and associates
26,000,000 JPY
111,000,000 JPY
Non-current assets
7,110,000,000 JPY
6,443,000,000 JPY
5,933,000,000 JPY
6,313,000,000 JPY
Other assets
Other assets
Assets
14,548,000,000 JPY
2,589,000,000 JPY
5,956,000,000 JPY
8,591,000,000 JPY
17,137,000,000 JPY
15,096,000,000 JPY
2,187,000,000 JPY
15,210,000,000 JPY
6,012,000,000 JPY
8,607,000,000 JPY
16,807,000,000 JPY
14,619,000,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
478,000,000 JPY
452,000,000 JPY
351,000,000 JPY
331,000,000 JPY
Deferred tax liabilities
205,000,000 JPY
181,000,000 JPY
78,000,000 JPY
56,000,000 JPY
Other
181,000,000 JPY
179,000,000 JPY
178,000,000 JPY
180,000,000 JPY
Lease liabilities
52,000,000 JPY
52,000,000 JPY
55,000,000 JPY
55,000,000 JPY
Asset retirement obligations
39,000,000 JPY
39,000,000 JPY
39,000,000 JPY
39,000,000 JPY
Current liabilities
4,545,000,000 JPY
4,318,000,000 JPY
4,971,000,000 JPY
5,224,000,000 JPY
Notes payable - trade
15,000,000 JPY
80,000,000 JPY
Accounts payable - trade
820,000,000 JPY
852,000,000 JPY
Short-term borrowings
2,430,000,000 JPY
2,430,000,000 JPY
2,430,000,000 JPY
2,430,000,000 JPY
Income taxes payable
83,000,000 JPY
20,000,000 JPY
52,000,000 JPY
95,000,000 JPY
Other
447,000,000 JPY
362,000,000 JPY
360,000,000 JPY
439,000,000 JPY
Current liabilities
Lease liabilities
21,000,000 JPY
21,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Contract liabilities
35,000,000 JPY
0 JPY
1,000,000 JPY
25,000,000 JPY
Provision for bonuses
363,000,000 JPY
333,000,000 JPY
387,000,000 JPY
418,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
36,000,000 JPY
32,000,000 JPY
52,000,000 JPY
52,000,000 JPY
Liabilities
5,024,000,000 JPY
4,770,000,000 JPY
5,323,000,000 JPY
5,556,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,225,000,000 JPY
9,852,000,000 JPY
9,650,000,000 JPY
10,956,000,000 JPY
Share capital
2,509,000,000 JPY
2,509,000,000 JPY
2,509,000,000 JPY
2,509,000,000 JPY
Capital surplus
2,230,000,000 JPY
2,230,000,000 JPY
2,229,000,000 JPY
2,229,000,000 JPY
Legal capital surplus
2,229,000,000 JPY
2,229,000,000 JPY
Other capital surplus
1,000,000 JPY
JPY
Retained earnings
6,800,000,000 JPY
5,427,000,000 JPY
5,233,000,000 JPY
6,539,000,000 JPY
Other retained earnings
5,427,000,000 JPY
5,233,000,000 JPY
Retained earnings brought forward
3,791,000,000 JPY
3,569,000,000 JPY
Treasury shares
-314,000,000 JPY
-314,000,000 JPY
-321,000,000 JPY
-321,000,000 JPY
Valuation and translation adjustments
877,000,000 JPY
463,000,000 JPY
225,000,000 JPY
284,000,000 JPY
Valuation difference on available-for-sale securities
465,000,000 JPY
463,000,000 JPY
225,000,000 JPY
227,000,000 JPY
Share acquisition rights
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Net assets
10,000,000 JPY
2,509,000,000 JPY
87,000,000 JPY
9,852,000,000 JPY
2,229,000,000 JPY
-314,000,000 JPY
5,427,000,000 JPY
463,000,000 JPY
635,000,000 JPY
463,000,000 JPY
465,000,000 JPY
2,230,000,000 JPY
6,800,000,000 JPY
3,791,000,000 JPY
2,230,000,000 JPY
1,000,000,000 JPY
-314,000,000 JPY
1,000,000 JPY
2,509,000,000 JPY
12,113,000,000 JPY
11,225,000,000 JPY
10,000,000 JPY
877,000,000 JPY
325,000,000 JPY
10,326,000,000 JPY
10,000,000 JPY
284,000,000 JPY
225,000,000 JPY
5,233,000,000 JPY
97,000,000 JPY
2,509,000,000 JPY
2,509,000,000 JPY
3,569,000,000 JPY
JPY
664,000,000 JPY
225,000,000 JPY
10,956,000,000 JPY
9,886,000,000 JPY
227,000,000 JPY
2,229,000,000 JPY
2,229,000,000 JPY
-321,000,000 JPY
-321,000,000 JPY
1,000,000,000 JPY
-40,000,000 JPY
11,251,000,000 JPY
2,229,000,000 JPY
9,650,000,000 JPY
6,539,000,000 JPY
10,000,000 JPY
2,229,000,000 JPY
-336,000,000 JPY
4,807,000,000 JPY
202,000,000 JPY
202,000,000 JPY
204,000,000 JPY
2,229,000,000 JPY
9,427,000,000 JPY
6,087,000,000 JPY
3,112,000,000 JPY
2,229,000,000 JPY
1,000,000,000 JPY
-336,000,000 JPY
JPY
2,509,000,000 JPY
10,488,000,000 JPY
232,000,000 JPY
9,000,000 JPY
15,000,000 JPY
15,000,000 JPY
18,000,000 JPY
10,736,000,000 JPY
694,000,000 JPY
2,509,000,000 JPY
9,208,000,000 JPY
Liabilities and net assets
17,137,000,000 JPY
15,096,000,000 JPY
15,210,000,000 JPY
16,807,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.