Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
19,495,000,000 JPY
16,948,000,000 JPY
19,813,000,000 JPY
20,549,000,000 JPY
Securities
1,000,000 JPY
1,000,000 JPY
105,000,000 JPY
105,000,000 JPY
Other
402,000,000 JPY
730,000,000 JPY
699,000,000 JPY
377,000,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-9,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Current assets
42,976,000,000 JPY
37,343,000,000 JPY
35,180,000,000 JPY
36,526,000,000 JPY
Non-current assets
Property, plant and equipment
13,526,000,000 JPY
11,987,000,000 JPY
12,496,000,000 JPY
13,938,000,000 JPY
Property, plant and equipment
Buildings
5,761,000,000 JPY
5,605,000,000 JPY
Accumulated depreciation
-1,814,000,000 JPY
-1,638,000,000 JPY
Buildings, net
3,947,000,000 JPY
3,967,000,000 JPY
Structures
1,689,000,000 JPY
1,039,000,000 JPY
Accumulated depreciation
-638,000,000 JPY
-569,000,000 JPY
Structures, net
1,050,000,000 JPY
470,000,000 JPY
Machinery and equipment
2,624,000,000 JPY
2,332,000,000 JPY
Accumulated depreciation
-1,453,000,000 JPY
-1,318,000,000 JPY
Machinery and equipment, net
1,170,000,000 JPY
1,013,000,000 JPY
Vehicles
3,065,000,000 JPY
2,975,000,000 JPY
Accumulated depreciation
-2,484,000,000 JPY
-2,281,000,000 JPY
Vehicles, net
580,000,000 JPY
693,000,000 JPY
Tools, furniture and fixtures
2,052,000,000 JPY
1,982,000,000 JPY
Accumulated depreciation
-1,708,000,000 JPY
-1,615,000,000 JPY
Tools, furniture and fixtures, net
344,000,000 JPY
367,000,000 JPY
Land
5,118,000,000 JPY
4,796,000,000 JPY
4,814,000,000 JPY
5,123,000,000 JPY
Leased assets
77,000,000 JPY
77,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Accumulated depreciation
-31,000,000 JPY
-18,000,000 JPY
Leased assets, net
46,000,000 JPY
12,000,000 JPY
Construction in progress
55,000,000 JPY
52,000,000 JPY
1,157,000,000 JPY
1,231,000,000 JPY
Accumulated depreciation
-8,661,000,000 JPY
-7,850,000,000 JPY
Intangible assets
2,298,000,000 JPY
115,000,000 JPY
82,000,000 JPY
579,000,000 JPY
Intangible assets
Goodwill
1,322,000,000 JPY
494,000,000 JPY
Other
975,000,000 JPY
85,000,000 JPY
Investments and other assets
3,948,000,000 JPY
9,533,000,000 JPY
6,323,000,000 JPY
3,758,000,000 JPY
Investments and other assets
Investment securities
1,405,000,000 JPY
1,269,000,000 JPY
1,510,000,000 JPY
1,533,000,000 JPY
Shares of subsidiaries and associates
5,167,000,000 JPY
1,849,000,000 JPY
Long-term loans receivable
95,000,000 JPY
0 JPY
1,000,000 JPY
114,000,000 JPY
Long-term loans receivable from subsidiaries and associates
888,000,000 JPY
955,000,000 JPY
Distressed receivables
19,000,000 JPY
19,000,000 JPY
Long-term prepaid expenses
107,000,000 JPY
3,000,000 JPY
Deferred tax assets
1,474,000,000 JPY
1,404,000,000 JPY
1,310,000,000 JPY
1,392,000,000 JPY
Other
997,000,000 JPY
695,000,000 JPY
693,000,000 JPY
743,000,000 JPY
Allowance for doubtful accounts
-25,000,000 JPY
-25,000,000 JPY
-25,000,000 JPY
-25,000,000 JPY
Non-current assets
19,773,000,000 JPY
21,635,000,000 JPY
18,902,000,000 JPY
18,276,000,000 JPY
Assets
62,749,000,000 JPY
58,979,000,000 JPY
54,082,000,000 JPY
54,803,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
176,000,000 JPY
JPY
Income taxes payable
1,181,000,000 JPY
1,129,000,000 JPY
669,000,000 JPY
747,000,000 JPY
Other
728,000,000 JPY
2,215,000,000 JPY
2,221,000,000 JPY
369,000,000 JPY
Current liabilities
16,752,000,000 JPY
13,419,000,000 JPY
9,972,000,000 JPY
10,455,000,000 JPY
Non-current liabilities
Long-term borrowings
143,000,000 JPY
JPY
Asset retirement obligations
127,000,000 JPY
127,000,000 JPY
Other
18,000,000 JPY
143,000,000 JPY
143,000,000 JPY
18,000,000 JPY
Non-current liabilities
4,131,000,000 JPY
3,591,000,000 JPY
3,422,000,000 JPY
3,629,000,000 JPY
Liabilities
20,883,000,000 JPY
17,010,000,000 JPY
13,394,000,000 JPY
14,085,000,000 JPY
Net assets
Shareholders' equity
Share capital
3,328,000,000 JPY
3,328,000,000 JPY
3,328,000,000 JPY
3,328,000,000 JPY
Capital surplus
2,803,000,000 JPY
2,803,000,000 JPY
2,803,000,000 JPY
2,803,000,000 JPY
Retained earnings
36,099,000,000 JPY
36,150,000,000 JPY
35,004,000,000 JPY
35,122,000,000 JPY
Treasury shares
-708,000,000 JPY
-708,000,000 JPY
-707,000,000 JPY
-707,000,000 JPY
Shareholders' equity
41,524,000,000 JPY
41,574,000,000 JPY
40,429,000,000 JPY
40,547,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
394,000,000 JPY
393,000,000 JPY
258,000,000 JPY
258,000,000 JPY
Valuation and translation adjustments
341,000,000 JPY
393,000,000 JPY
258,000,000 JPY
170,000,000 JPY
Net assets
-52,000,000 JPY
41,574,000,000 JPY
2,803,000,000 JPY
2,803,000,000 JPY
26,934,000,000 JPY
-708,000,000 JPY
36,150,000,000 JPY
393,000,000 JPY
393,000,000 JPY
-708,000,000 JPY
394,000,000 JPY
0 JPY
2,803,000,000 JPY
3,328,000,000 JPY
41,865,000,000 JPY
41,524,000,000 JPY
341,000,000 JPY
360,000,000 JPY
41,968,000,000 JPY
3,328,000,000 JPY
36,099,000,000 JPY
8,855,000,000 JPY
3,328,000,000 JPY
3,328,000,000 JPY
7,710,000,000 JPY
26,934,000,000 JPY
0 JPY
258,000,000 JPY
40,547,000,000 JPY
-87,000,000 JPY
40,688,000,000 JPY
258,000,000 JPY
2,803,000,000 JPY
2,803,000,000 JPY
-707,000,000 JPY
40,717,000,000 JPY
2,803,000,000 JPY
-707,000,000 JPY
40,429,000,000 JPY
170,000,000 JPY
258,000,000 JPY
35,122,000,000 JPY
35,004,000,000 JPY
360,000,000 JPY
2,803,000,000 JPY
-123,000,000 JPY
39,546,000,000 JPY
-707,000,000 JPY
34,121,000,000 JPY
-707,000,000 JPY
225,000,000 JPY
0 JPY
3,328,000,000 JPY
39,759,000,000 JPY
102,000,000 JPY
225,000,000 JPY
225,000,000 JPY
2,803,000,000 JPY
39,861,000,000 JPY
360,000,000 JPY
3,328,000,000 JPY
39,772,000,000 JPY
34,333,000,000 JPY
6,826,000,000 JPY
2,803,000,000 JPY
26,934,000,000 JPY
Liabilities and net assets
62,749,000,000 JPY
58,979,000,000 JPY
54,082,000,000 JPY
54,803,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.