Statement Of Cash Flows

ESTELLE HOLDINGS CO.,LTD. - Filing #7319955

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
72,000,000 JPY
-938,000,000 JPY
57,000,000 JPY
105,000,000 JPY
Depreciation
422,000,000 JPY
408,000,000 JPY
Impairment losses
276,000,000 JPY
363,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
0 JPY
Interest and dividend income
-11,000,000 JPY
-9,000,000 JPY
Interest expenses
47,000,000 JPY
37,000,000 JPY
Increase (decrease) in provision for bonuses
6,000,000 JPY
-26,000,000 JPY
Decrease (increase) in trade receivables
-389,000,000 JPY
53,000,000 JPY
Decrease (increase) in inventories
635,000,000 JPY
-1,426,000,000 JPY
Subtotal
1,160,000,000 JPY
-903,000,000 JPY
Increase (decrease) in trade payables
-238,000,000 JPY
-480,000,000 JPY
Other, net
133,000,000 JPY
235,000,000 JPY
Net cash provided by (used in) operating activities
984,000,000 JPY
-1,150,000,000 JPY
Interest and dividends received
9,000,000 JPY
9,000,000 JPY
Interest paid
-48,000,000 JPY
-37,000,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-43,000,000 JPY
-122,000,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
77,000,000 JPY
72,000,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-546,000,000 JPY
-383,000,000 JPY
Proceeds from sale of investment securities
50,000,000 JPY
158,000,000 JPY
Loan advances
JPY
-42,000,000 JPY
Other, net
-131,000,000 JPY
-46,000,000 JPY
Proceeds from collection of loans receivable
30,000,000 JPY
JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-92,000,000 JPY
JPY
Dividends paid
-286,000,000 JPY
-286,000,000 JPY
Proceeds from long-term borrowings
4,260,000,000 JPY
4,290,000,000 JPY
Repayments of long-term borrowings
-4,592,000,000 JPY
-4,475,000,000 JPY
Net cash provided by (used in) financing activities
-711,000,000 JPY
-472,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
8,000,000 JPY
14,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-264,000,000 JPY
-1,992,000,000 JPY
Cash and cash equivalents
6,263,000,000 JPY
6,528,000,000 JPY
8,512,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.