Consolidated Balance Sheet

MAKIYA CO.,LTD. - Filing #7319932

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
18,386,253,000 JPY
18,207,039,000 JPY
18,010,253,000 JPY
18,151,586,000 JPY
Buildings, net
8,510,814,000 JPY
8,601,177,000 JPY
Land
8,145,493,000 JPY
8,145,493,000 JPY
7,989,786,000 JPY
7,989,786,000 JPY
Leased assets, net
1,107,480,000 JPY
1,017,488,000 JPY
912,958,000 JPY
986,475,000 JPY
Construction in progress
71,535,000 JPY
20,159,000 JPY
Property, plant and equipment
Buildings and structures
27,994,016,000 JPY
27,372,942,000 JPY
Accumulated depreciation
-19,001,403,000 JPY
-18,280,500,000 JPY
Buildings and structures, net
8,992,612,000 JPY
9,092,442,000 JPY
Own-used assets
Machinery, equipment and vehicles
403,914,000 JPY
399,495,000 JPY
Accumulated depreciation
-385,618,000 JPY
-380,579,000 JPY
Machinery, equipment and vehicles, net
18,296,000 JPY
18,916,000 JPY
Leased assets
2,959,499,000 JPY
2,758,314,000 JPY
Accumulated depreciation
-1,852,018,000 JPY
-1,771,838,000 JPY
Other
71,535,000 JPY
20,159,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
1,762,395,000 JPY
JPY
Leasehold interests in land
377,834,000 JPY
398,419,000 JPY
Leased assets
14,266,000 JPY
14,266,000 JPY
16,479,000 JPY
16,479,000 JPY
Other
827,284,000 JPY
947,263,000 JPY
Other intangible assets
Telephone subscription right
34,383,000 JPY
34,383,000 JPY
Intangible assets
2,603,946,000 JPY
829,878,000 JPY
948,835,000 JPY
963,742,000 JPY
Software
402,471,000 JPY
498,673,000 JPY
Investments and other assets
Investment securities
1,233,776,000 JPY
1,233,776,000 JPY
943,951,000 JPY
943,951,000 JPY
Deferred tax assets
540,884,000 JPY
543,978,000 JPY
577,591,000 JPY
598,403,000 JPY
Other
48,417,000 JPY
9,241,000 JPY
8,751,000 JPY
9,087,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
JPY
JPY
Retirement benefit asset
144,823,000 JPY
JPY
Investments and other assets
5,130,853,000 JPY
7,119,243,000 JPY
4,477,561,000 JPY
4,488,685,000 JPY
Long-term prepaid expenses
35,070,000 JPY
24,000 JPY
Non-current assets
26,121,054,000 JPY
26,156,161,000 JPY
23,436,650,000 JPY
23,604,014,000 JPY
Current assets
Cash and deposits
3,956,449,000 JPY
3,126,453,000 JPY
1,684,520,000 JPY
2,364,250,000 JPY
Accounts receivable - trade
1,909,617,000 JPY
1,769,285,000 JPY
1,397,363,000 JPY
1,411,423,000 JPY
Prepaid expenses
65,258,000 JPY
64,220,000 JPY
Supplies
42,236,000 JPY
46,927,000 JPY
Advance payments to suppliers
16,020,000 JPY
6,719,000 JPY
Other
383,756,000 JPY
279,796,000 JPY
417,040,000 JPY
496,698,000 JPY
Allowance for doubtful accounts
-222,000 JPY
-129,000 JPY
-111,000 JPY
-178,000 JPY
Current assets
11,972,485,000 JPY
10,581,099,000 JPY
9,201,000,000 JPY
9,895,641,000 JPY
Assets
36,450,726,000 JPY
1,642,812,000 JPY
31,791,034,000 JPY
2,200,996,000 JPY
2,458,695,000 JPY
38,093,539,000 JPY
36,737,260,000 JPY
1,749,417,000 JPY
32,637,650,000 JPY
29,667,847,000 JPY
2,082,390,000 JPY
JPY
33,499,656,000 JPY
31,750,238,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,151,171,000 JPY
3,146,515,000 JPY
2,423,898,000 JPY
2,423,898,000 JPY
Lease liabilities
838,439,000 JPY
765,485,000 JPY
631,474,000 JPY
695,094,000 JPY
Retirement benefit liability
582,334,000 JPY
615,433,000 JPY
Provision for retirement benefits for directors (and other officers)
114,820,000 JPY
114,820,000 JPY
104,840,000 JPY
104,840,000 JPY
Non-current liabilities
5,731,089,000 JPY
5,698,710,000 JPY
4,762,218,000 JPY
4,852,571,000 JPY
Asset retirement obligations
660,998,000 JPY
641,656,000 JPY
626,891,000 JPY
626,891,000 JPY
Other
383,325,000 JPY
386,413,000 JPY
Current liabilities
Short-term borrowings
2,420,371,000 JPY
800,000,000 JPY
500,000,000 JPY
1,834,105,000 JPY
Accounts payable - other
1,795,628,000 JPY
1,599,311,000 JPY
1,346,064,000 JPY
1,472,810,000 JPY
Income taxes payable
507,236,000 JPY
471,993,000 JPY
366,251,000 JPY
392,128,000 JPY
Lease liabilities
380,535,000 JPY
353,599,000 JPY
358,986,000 JPY
376,824,000 JPY
Current portion of long-term borrowings
1,610,267,000 JPY
1,334,105,000 JPY
Accrued expenses
8,068,000 JPY
3,664,000 JPY
Provisions
Provision for bonuses
162,370,000 JPY
157,710,000 JPY
150,982,000 JPY
150,982,000 JPY
Other
535,703,000 JPY
184,436,000 JPY
94,190,000 JPY
239,297,000 JPY
Current liabilities
12,992,488,000 JPY
12,379,282,000 JPY
10,733,039,000 JPY
10,866,133,000 JPY
Provision for bonuses for directors (and other officers)
5,910,000 JPY
5,250,000 JPY
4,972,000 JPY
4,972,000 JPY
Liabilities
18,723,577,000 JPY
18,077,993,000 JPY
15,495,258,000 JPY
15,718,705,000 JPY
Liabilities and net assets
Shareholders' equity
18,709,919,000 JPY
18,080,977,000 JPY
16,773,073,000 JPY
17,430,383,000 JPY
Share capital
1,198,310,000 JPY
1,198,310,000 JPY
1,198,310,000 JPY
1,198,310,000 JPY
Capital surplus
1,083,637,000 JPY
1,083,637,000 JPY
1,083,637,000 JPY
1,083,637,000 JPY
Retained earnings
16,874,322,000 JPY
16,245,380,000 JPY
14,937,476,000 JPY
15,594,786,000 JPY
Treasury shares
-446,350,000 JPY
-446,350,000 JPY
-446,350,000 JPY
-446,350,000 JPY
Valuation and translation adjustments
660,042,000 JPY
578,290,000 JPY
369,318,000 JPY
350,568,000 JPY
Valuation difference on available-for-sale securities
578,290,000 JPY
578,290,000 JPY
369,318,000 JPY
369,318,000 JPY
Net assets
74,485,000 JPY
1,198,310,000 JPY
81,752,000 JPY
18,080,977,000 JPY
1,076,340,000 JPY
-446,350,000 JPY
16,245,380,000 JPY
578,290,000 JPY
578,290,000 JPY
578,290,000 JPY
1,083,637,000 JPY
195,121,000 JPY
16,874,322,000 JPY
7,710,773,000 JPY
1,083,637,000 JPY
8,265,000,000 JPY
-446,350,000 JPY
7,297,000 JPY
1,198,310,000 JPY
19,369,962,000 JPY
18,709,919,000 JPY
660,042,000 JPY
18,659,267,000 JPY
350,568,000 JPY
369,318,000 JPY
14,937,476,000 JPY
195,121,000 JPY
1,198,310,000 JPY
1,198,310,000 JPY
6,402,869,000 JPY
7,297,000 JPY
369,318,000 JPY
17,430,383,000 JPY
17,142,392,000 JPY
369,318,000 JPY
1,083,637,000 JPY
1,083,637,000 JPY
-446,350,000 JPY
-446,350,000 JPY
8,265,000,000 JPY
-18,750,000 JPY
17,780,951,000 JPY
1,076,340,000 JPY
16,773,073,000 JPY
15,594,786,000 JPY
74,485,000 JPY
1,076,340,000 JPY
-446,285,000 JPY
13,973,100,000 JPY
351,759,000 JPY
351,759,000 JPY
351,759,000 JPY
1,083,637,000 JPY
195,121,000 JPY
16,160,521,000 JPY
14,557,367,000 JPY
5,438,493,000 JPY
1,083,637,000 JPY
8,265,000,000 JPY
-446,285,000 JPY
7,297,000 JPY
1,198,310,000 JPY
16,393,028,000 JPY
324,029,000 JPY
-27,729,000 JPY
16,717,058,000 JPY
74,485,000 JPY
1,198,310,000 JPY
15,808,761,000 JPY
Liabilities and net assets
38,093,539,000 JPY
36,737,260,000 JPY
32,637,650,000 JPY
33,499,656,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
81,752,000 JPY
-18,750,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.