Balance Sheet
Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,184,036,000
JPY
|
— | — | — | — | — |
38,837,419,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
33,338,052,000
JPY
|
— | — | — | — | — |
33,461,683,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,705,304,000
JPY
|
— | — | — | — | — |
22,165,296,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
19,545,163,000
JPY
|
— | — | — | — | — |
19,546,478,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,008,984,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,478,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,126,458,000
JPY
|
— | — | — | — | — |
1,124,938,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,124,938,000
JPY
|
— | — | — | — | — |
1,124,938,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,759,415,000
JPY
|
— | — | — | — | — |
13,481,272,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,969,552,000
JPY
|
— | — | — | — | — |
10,969,552,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
60,758,000
JPY
|
— | — | — | — | — |
58,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
905,929,000
JPY
|
— | — | — | — | — |
905,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
126,814,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
107,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
468,011,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
364,641,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,112,030,000
JPY
|
— | — | — | — | — |
436,619,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
458,302,000
JPY
|
— | — | — | — | — |
461,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,604,312,000
JPY
|
— | — | — | — | — |
61,990,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
76,610,000
JPY
|
— | — | — | — | — |
76,610,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
331,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
286,585,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
507,717,000
JPY
|
— | — | — | — | — |
43,003,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
95,106,000
JPY
|
— | — | — | — | — |
384,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,366,701,000
JPY
|
— | — | — | — | — |
16,235,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
13,334,586,000
JPY
|
— | — | — | — | — |
13,454,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,685,000
JPY
|
— | — | — | — | — |
33,685,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
28,640,000
JPY
|
— | — | — | — | — |
1,645,137,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shares of subsidiaries and associates | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,003,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,616,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
420,733,000
JPY
|
— | — | — | — | — |
1,102,033,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,276,305,000
JPY
|
— | — | — | — | — |
477,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
131,730,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
167,952,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,886,503,000
JPY
|
— | — | — | — | — |
1,877,353,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,751,870,000
JPY
|
— | — | — | — | — |
1,766,323,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
651,120,000
JPY
|
— | — | — | — | — |
415,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
440,029,000
JPY
|
— | — | — | — | — |
751,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-795,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-867,492,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,992,166,000
JPY
|
— | — | — | — | — |
8,349,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,682,857,000
JPY
|
— | — | — | — | — |
8,784,027,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,206,728,000
JPY
|
— | — | — | — | — |
5,036,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,443,016,000
JPY
|
— | — | — | — | — |
5,520,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,189,035,000
JPY
|
— | — | — | — | — |
1,346,875,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,199,216,000
JPY
|
— | — | — | — | — |
1,245,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Supplies | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
48,228,000
JPY
|
— | — | — | — | — |
41,852,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
75,319,000
JPY
|
— | — | — | — | — |
75,319,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
953,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
950,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
756,560,000
JPY
|
— | — | — | — | — |
315,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
231,027,000
JPY
|
— | — | — | — | — |
234,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,772,847,000
JPY
|
— | — | — | — | — |
636,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
766,975,000
JPY
|
— | — | — | — | — |
1,691,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-12,701,000
JPY
|
— | — | — | — | — |
-5,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-6,881,000
JPY
|
— | — | — | — | — |
-6,881,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Own-used assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,812,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,954,239,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-6,053,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,984,686,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,065,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,614,544,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,027,078,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,020,218,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,037,978,000
JPY
|
— | — | — | — | — |
897,243,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
593,820,000
JPY
|
— | — | — | — | — |
594,326,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — |
65,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in leases | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,569,000
JPY
|
— | — | — | — | — |
24,569,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
23,957,000
JPY
|
— | — | — | — | — |
23,957,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,066,000
JPY
|
— | — | — | — | — |
18,066,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
27,018,000
JPY
|
— | — | — | — | — |
27,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share issuance costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,566,000
JPY
|
— | — | — | — | — |
13,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
21,318,000
JPY
|
— | — | — | — | — |
21,318,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Bond issuance costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,500,000
JPY
|
— | — | — | — | — |
4,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,700,000
JPY
|
— | — | — | — | — |
5,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,194,269,000
JPY
|
— | — | — | — | — |
47,205,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
42,047,928,000
JPY
|
— | — | — | — | — |
42,272,729,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,261,642,000
JPY
|
— | — | — | — | — |
24,965,160,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
20,851,509,000
JPY
|
— | — | — | — | — |
20,939,556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,708,637,000
JPY
|
— | — | — | — | — |
4,640,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,680,000,000
JPY
|
— | — | — | — | — |
3,751,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
35,273,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,790,098,000
JPY
|
— | — | — | — | — |
235,473,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
416,852,000
JPY
|
— | — | — | — | — |
2,078,499,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,339,570,000
JPY
|
— | — | — | — | — |
14,056,780,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,400,747,000
JPY
|
— | — | — | — | — |
11,400,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,524,289,000
JPY
|
— | — | — | — | — |
1,477,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,357,079,000
JPY
|
— | — | — | — | — |
1,357,079,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
837,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
804,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term accounts payable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,966,534,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,400,675,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term guarantee deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
233,749,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
246,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,507,562,000
JPY
|
— | — | — | — | — |
10,773,728,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,177,651,000
JPY
|
— | — | — | — | — |
10,341,931,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Short-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,400,000,000
JPY
|
— | — | — | — | — |
2,400,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,000,000,000
JPY
|
— | — | — | — | — |
3,000,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
87,888,000
JPY
|
— | — | — | — | — |
56,875,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
54,479,000
JPY
|
— | — | — | — | — |
54,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,574,993,000
JPY
|
— | — | — | — | — |
1,718,248,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,587,183,000
JPY
|
— | — | — | — | — |
1,622,097,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,059,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
891,466,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
403,192,000
JPY
|
— | — | — | — | — |
274,046,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
197,105,000
JPY
|
— | — | — | — | — |
197,429,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued consumption taxes | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
269,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
624,881,000
JPY
|
— | — | — | — | — |
254,437,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
245,068,000
JPY
|
— | — | — | — | — |
354,084,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
311,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
227,789,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Unearned revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,614,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,651,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,985,257,000
JPY
|
— | — | — | — | — |
198,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
260,916,000
JPY
|
— | — | — | — | — |
1,503,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,472,000
JPY
|
— | — | — | — | — |
28,472,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
13,453,000
JPY
|
— | — | — | — | — |
13,453,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
998,157,000
JPY
|
— | — | — | — | — |
806,376,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
695,898,000
JPY
|
— | — | — | — | — |
695,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,343,084,000
JPY
|
— | — | — | — | — |
2,340,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,200,000,000
JPY
|
— | — | — | — | — |
2,203,084,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,020,464,000
JPY
|
— | — | — | — | — |
798,660,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
684,062,000
JPY
|
— | — | — | — | — |
684,062,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses for directors (and other officers) | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,467,000
JPY
|
— | — | — | — | — |
19,467,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
13,926,000
JPY
|
— | — | — | — | — |
13,926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,769,204,000
JPY
|
— | — | — | — | — |
35,738,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
31,029,160,000
JPY
|
— | — | — | — | — |
31,281,487,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,640,592,000
JPY
|
— | — | — | — | — |
11,446,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,002,247,000
JPY
|
— | — | — | — | — |
11,153,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,210,356,000
JPY
|
— | — | — | — | — |
3,210,356,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,210,356,000
JPY
|
— | — | — | — | — |
3,210,356,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,813,491,000
JPY
|
— | — | — | — | — |
5,813,491,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,813,491,000
JPY
|
— | — | — | — | — |
5,813,491,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,146,780,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,146,780,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,666,711,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,666,711,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,131,498,000
JPY
|
— | — | — | — | — |
4,937,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,493,154,000
JPY
|
— | — | — | — | — |
4,644,051,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
69,375,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
69,375,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,868,029,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,423,779,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,514,753,000
JPY
|
— | — | — | — | — |
-2,514,753,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-2,514,753,000
JPY
|
— | — | — | — | — |
-2,514,753,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-227,201,000
JPY
|
— | — | — | — | — |
8,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,846,000
JPY
|
— | — | — | — | — |
-173,576,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,348,000
JPY
|
— | — | — | — | — |
8,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,846,000
JPY
|
— | — | — | — | — |
4,846,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,673,000
JPY
|
— | — | — | — | — |
11,673,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,673,000
JPY
|
— | — | — | — | — |
11,673,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
-21,634,000
JPY
|
11,446,498,000
JPY
|
3,146,780,000
JPY
|
5,813,491,000
JPY
|
-2,514,753,000
JPY
|
4,937,404,000
JPY
|
8,348,000
JPY
|
11,673,000
JPY
|
8,348,000
JPY
|
-2,514,753,000
JPY
|
8,348,000
JPY
|
2,666,711,000
JPY
|
5,813,491,000
JPY
|
3,210,356,000
JPY
|
11,425,064,000
JPY
|
11,640,592,000
JPY
|
11,673,000
JPY
|
-227,201,000
JPY
|
69,375,000
JPY
|
-213,914,000
JPY
|
11,466,519,000
JPY
|
3,210,356,000
JPY
|
5,131,498,000
JPY
|
4,868,029,000
JPY
|
3,210,356,000
JPY
|
3,210,356,000
JPY
|
4,423,779,000
JPY
|
2,666,711,000
JPY
|
4,846,000
JPY
|
11,153,145,000
JPY
|
-32,779,000
JPY
|
11,018,767,000
JPY
|
4,846,000
JPY
|
JPY
|
5,813,491,000
JPY
|
5,813,491,000
JPY
|
-2,514,753,000
JPY
|
10,991,242,000
JPY
|
11,673,000
JPY
|
3,146,780,000
JPY
|
-2,514,753,000
JPY
|
11,002,247,000
JPY
|
-173,576,000
JPY
|
4,846,000
JPY
|
4,644,051,000
JPY
|
4,493,154,000
JPY
|
11,673,000
JPY
|
69,375,000
JPY
|
-145,643,000
JPY
|
-37,934,000
JPY
|
2,146,804,000
JPY
|
-2,514,753,000
JPY
|
-2,514,753,000
JPY
|
5,848,659,000
JPY
|
6,176,000
JPY
|
2,666,711,000
JPY
|
2,210,380,000
JPY
|
10,445,945,000
JPY
|
-127,316,000
JPY
|
6,176,000
JPY
|
6,176,000
JPY
|
4,813,515,000
JPY
|
-95,557,000
JPY
|
10,321,936,000
JPY
|
JPY
|
3,306,000
JPY
|
69,375,000
JPY
|
JPY
|
2,210,380,000
JPY
|
10,363,977,000
JPY
|
5,936,804,000
JPY
|
5,779,284,000
JPY
|
4,813,515,000
JPY
|
10,357,801,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,194,269,000
JPY
|
— | — | — | — | — |
47,205,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
42,047,928,000
JPY
|
— | — | — | — | — |
42,272,729,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other retained earnings |