Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
42,184,036,000 JPY
38,837,419,000 JPY
33,338,052,000 JPY
33,461,683,000 JPY
Property, plant and equipment
24,705,304,000 JPY
22,165,296,000 JPY
19,545,163,000 JPY
19,546,478,000 JPY
Buildings
Buildings, net
6,008,984,000 JPY
5,478,750,000 JPY
Land
1,126,458,000 JPY
1,124,938,000 JPY
1,124,938,000 JPY
1,124,938,000 JPY
Leased assets, net
13,759,415,000 JPY
13,481,272,000 JPY
10,969,552,000 JPY
10,969,552,000 JPY
Construction in progress
60,758,000 JPY
58,030,000 JPY
905,929,000 JPY
905,929,000 JPY
Structures
Structures, net
126,814,000 JPY
107,465,000 JPY
Machinery and equipment
Machinery and equipment, net
468,011,000 JPY
364,641,000 JPY
Intangible assets
2,112,030,000 JPY
436,619,000 JPY
458,302,000 JPY
461,076,000 JPY
Goodwill
1,604,312,000 JPY
61,990,000 JPY
76,610,000 JPY
76,610,000 JPY
Software
331,625,000 JPY
286,585,000 JPY
Other
507,717,000 JPY
43,003,000 JPY
95,106,000 JPY
384,465,000 JPY
Investments and other assets
15,366,701,000 JPY
16,235,503,000 JPY
13,334,586,000 JPY
13,454,129,000 JPY
Investment securities
33,685,000 JPY
33,685,000 JPY
28,640,000 JPY
1,645,137,000 JPY
Shares of subsidiaries and associates
4,003,484,000 JPY
1,616,498,000 JPY
Long-term loans receivable
420,733,000 JPY
1,102,033,000 JPY
1,276,305,000 JPY
477,105,000 JPY
Long-term prepaid expenses
131,730,000 JPY
167,952,000 JPY
Deferred tax assets
1,886,503,000 JPY
1,877,353,000 JPY
1,751,870,000 JPY
1,766,323,000 JPY
Other
651,120,000 JPY
415,548,000 JPY
440,029,000 JPY
751,008,000 JPY
Allowance for doubtful accounts
-795,672,000 JPY
-867,492,000 JPY
Other assets
Current assets
10,992,166,000 JPY
8,349,922,000 JPY
8,682,857,000 JPY
8,784,027,000 JPY
Cash and deposits
6,206,728,000 JPY
5,036,521,000 JPY
5,443,016,000 JPY
5,520,381,000 JPY
Notes receivable - trade
6,898,000 JPY
JPY
Accounts receivable - trade
2,189,035,000 JPY
1,346,875,000 JPY
1,199,216,000 JPY
1,245,183,000 JPY
Supplies
48,228,000 JPY
41,852,000 JPY
75,319,000 JPY
75,319,000 JPY
Prepaid expenses
953,490,000 JPY
950,226,000 JPY
Merchandise
756,560,000 JPY
315,511,000 JPY
231,027,000 JPY
234,274,000 JPY
Other
1,772,847,000 JPY
636,611,000 JPY
766,975,000 JPY
1,691,792,000 JPY
Allowance for doubtful accounts
-12,701,000 JPY
-5,509,000 JPY
-6,881,000 JPY
-6,881,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
19,812,710,000 JPY
15,954,239,000 JPY
Accumulated depreciation
-6,053,295,000 JPY
-4,984,686,000 JPY
Tools, furniture and fixtures
5,065,056,000 JPY
4,614,544,000 JPY
Accumulated depreciation
-4,027,078,000 JPY
-4,020,218,000 JPY
Tools, furniture and fixtures, net
1,037,978,000 JPY
897,243,000 JPY
593,820,000 JPY
594,326,000 JPY
Vehicles
Vehicles, net
0 JPY
65,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Investments in leases
24,569,000 JPY
24,569,000 JPY
23,957,000 JPY
23,957,000 JPY
Deferred assets
Deferred assets
18,066,000 JPY
18,066,000 JPY
27,018,000 JPY
27,018,000 JPY
Share issuance costs
13,566,000 JPY
13,566,000 JPY
21,318,000 JPY
21,318,000 JPY
Bond issuance costs
4,500,000 JPY
4,500,000 JPY
5,700,000 JPY
5,700,000 JPY
Other assets
Assets
53,194,269,000 JPY
47,205,408,000 JPY
42,047,928,000 JPY
42,272,729,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
28,261,642,000 JPY
24,965,160,000 JPY
20,851,509,000 JPY
20,939,556,000 JPY
Long-term borrowings
4,708,637,000 JPY
4,640,000,000 JPY
3,680,000,000 JPY
3,751,721,000 JPY
Deferred tax liabilities
35,273,000 JPY
JPY
Other
2,790,098,000 JPY
235,473,000 JPY
416,852,000 JPY
2,078,499,000 JPY
Lease liabilities
15,339,570,000 JPY
14,056,780,000 JPY
11,400,747,000 JPY
11,400,747,000 JPY
Asset retirement obligations
2,524,289,000 JPY
1,477,461,000 JPY
1,357,079,000 JPY
1,357,079,000 JPY
Provision for retirement benefits
837,517,000 JPY
804,288,000 JPY
Long-term accounts payable - other
1,966,534,000 JPY
1,400,675,000 JPY
Provisions
Long-term guarantee deposits
233,749,000 JPY
246,701,000 JPY
Current liabilities
13,507,562,000 JPY
10,773,728,000 JPY
10,177,651,000 JPY
10,341,931,000 JPY
Short-term borrowings
2,400,000,000 JPY
2,400,000,000 JPY
3,000,000,000 JPY
3,000,000,000 JPY
Accounts payable - trade
87,888,000 JPY
56,875,000 JPY
54,479,000 JPY
54,479,000 JPY
Accounts payable - other
2,574,993,000 JPY
1,718,248,000 JPY
1,587,183,000 JPY
1,622,097,000 JPY
Accrued expenses
1,059,484,000 JPY
891,466,000 JPY
Income taxes payable
403,192,000 JPY
274,046,000 JPY
197,105,000 JPY
197,429,000 JPY
Accrued consumption taxes
269,262,000 JPY
JPY
Advances received
624,881,000 JPY
254,437,000 JPY
245,068,000 JPY
354,084,000 JPY
Deposits received
311,383,000 JPY
227,789,000 JPY
Unearned revenue
1,614,000 JPY
1,651,000 JPY
Other
2,985,257,000 JPY
198,224,000 JPY
260,916,000 JPY
1,503,415,000 JPY
Asset retirement obligations
28,472,000 JPY
28,472,000 JPY
13,453,000 JPY
13,453,000 JPY
Current liabilities
Lease liabilities
998,157,000 JPY
806,376,000 JPY
695,898,000 JPY
695,898,000 JPY
Current portion of long-term borrowings
2,343,084,000 JPY
2,340,000,000 JPY
2,200,000,000 JPY
2,203,084,000 JPY
Deposits received
Provisions
Provision for bonuses
1,020,464,000 JPY
798,660,000 JPY
684,062,000 JPY
684,062,000 JPY
Provision for bonuses for directors (and other officers)
19,467,000 JPY
19,467,000 JPY
13,926,000 JPY
13,926,000 JPY
Liabilities
41,769,204,000 JPY
35,738,889,000 JPY
31,029,160,000 JPY
31,281,487,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,640,592,000 JPY
11,446,498,000 JPY
11,002,247,000 JPY
11,153,145,000 JPY
Share capital
3,210,356,000 JPY
3,210,356,000 JPY
3,210,356,000 JPY
3,210,356,000 JPY
Capital surplus
5,813,491,000 JPY
5,813,491,000 JPY
5,813,491,000 JPY
5,813,491,000 JPY
Legal capital surplus
3,146,780,000 JPY
3,146,780,000 JPY
Other capital surplus
2,666,711,000 JPY
2,666,711,000 JPY
Retained earnings
5,131,498,000 JPY
4,937,404,000 JPY
4,493,154,000 JPY
4,644,051,000 JPY
Legal retained earnings
69,375,000 JPY
69,375,000 JPY
Other retained earnings
Retained earnings brought forward
4,868,029,000 JPY
4,423,779,000 JPY
Treasury shares
-2,514,753,000 JPY
-2,514,753,000 JPY
-2,514,753,000 JPY
-2,514,753,000 JPY
Valuation and translation adjustments
-227,201,000 JPY
8,348,000 JPY
4,846,000 JPY
-173,576,000 JPY
Valuation difference on available-for-sale securities
8,348,000 JPY
8,348,000 JPY
4,846,000 JPY
4,846,000 JPY
Share acquisition rights
11,673,000 JPY
11,673,000 JPY
11,673,000 JPY
11,673,000 JPY
Net assets
-21,634,000 JPY
11,446,498,000 JPY
3,146,780,000 JPY
5,813,491,000 JPY
-2,514,753,000 JPY
4,937,404,000 JPY
8,348,000 JPY
11,673,000 JPY
8,348,000 JPY
-2,514,753,000 JPY
8,348,000 JPY
2,666,711,000 JPY
5,813,491,000 JPY
3,210,356,000 JPY
11,425,064,000 JPY
11,640,592,000 JPY
11,673,000 JPY
-227,201,000 JPY
69,375,000 JPY
-213,914,000 JPY
11,466,519,000 JPY
3,210,356,000 JPY
5,131,498,000 JPY
4,868,029,000 JPY
3,210,356,000 JPY
3,210,356,000 JPY
4,423,779,000 JPY
2,666,711,000 JPY
4,846,000 JPY
11,153,145,000 JPY
-32,779,000 JPY
11,018,767,000 JPY
4,846,000 JPY
JPY
5,813,491,000 JPY
5,813,491,000 JPY
-2,514,753,000 JPY
10,991,242,000 JPY
11,673,000 JPY
3,146,780,000 JPY
-2,514,753,000 JPY
11,002,247,000 JPY
-173,576,000 JPY
4,846,000 JPY
4,644,051,000 JPY
4,493,154,000 JPY
11,673,000 JPY
69,375,000 JPY
-145,643,000 JPY
-37,934,000 JPY
2,146,804,000 JPY
-2,514,753,000 JPY
-2,514,753,000 JPY
5,848,659,000 JPY
6,176,000 JPY
2,666,711,000 JPY
2,210,380,000 JPY
10,445,945,000 JPY
-127,316,000 JPY
6,176,000 JPY
6,176,000 JPY
4,813,515,000 JPY
-95,557,000 JPY
10,321,936,000 JPY
JPY
3,306,000 JPY
69,375,000 JPY
JPY
2,210,380,000 JPY
10,363,977,000 JPY
5,936,804,000 JPY
5,779,284,000 JPY
4,813,515,000 JPY
10,357,801,000 JPY
Liabilities and net assets
53,194,269,000 JPY
47,205,408,000 JPY
42,047,928,000 JPY
42,272,729,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.