Consolidated Statement Of Cash Flows

VALOR HOLDINGS CO.,LTD. - Filing #7319768

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
21,262,000,000 JPY
1,039,000,000 JPY
2,457,000,000 JPY
17,331,000,000 JPY
Depreciation
21,751,000,000 JPY
20,691,000,000 JPY
Impairment losses
4,853,000,000 JPY
5,939,000,000 JPY
Amortization of goodwill
690,000,000 JPY
711,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
508,000,000 JPY
-19,000,000 JPY
Interest and dividend income
-393,000,000 JPY
-317,000,000 JPY
Interest expenses
730,000,000 JPY
746,000,000 JPY
Increase (decrease) in retirement benefit liability
339,000,000 JPY
448,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
70,000,000 JPY
-57,000,000 JPY
Decrease (increase) in trade receivables
-6,729,000,000 JPY
-1,869,000,000 JPY
Subtotal
47,132,000,000 JPY
43,948,000,000 JPY
Income taxes paid
-8,431,000,000 JPY
-7,477,000,000 JPY
Decrease (increase) in inventories
-2,391,000,000 JPY
-3,733,000,000 JPY
Net cash provided by (used in) operating activities
38,449,000,000 JPY
36,229,000,000 JPY
Increase (decrease) in trade payables
3,185,000,000 JPY
2,732,000,000 JPY
Other, net
-1,594,000,000 JPY
870,000,000 JPY
Interest and dividends received
281,000,000 JPY
227,000,000 JPY
Interest paid
-716,000,000 JPY
-733,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-295,000,000 JPY
-332,000,000 JPY
Proceeds from withdrawal of time deposits
577,000,000 JPY
276,000,000 JPY
Purchase of property, plant and equipment
-23,406,000,000 JPY
-23,177,000,000 JPY
Proceeds from sale of property, plant and equipment
1,697,000,000 JPY
232,000,000 JPY
Net cash provided by (used in) investing activities
-26,055,000,000 JPY
-25,717,000,000 JPY
Purchase of investment securities
-76,000,000 JPY
-131,000,000 JPY
Proceeds from sale of investment securities
18,000,000 JPY
39,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,468,000,000 JPY
-112,000,000 JPY
Loan advances
-105,000,000 JPY
-54,000,000 JPY
Proceeds from collection of loans receivable
74,000,000 JPY
74,000,000 JPY
Other, net
-438,000,000 JPY
-484,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
-300,000,000 JPY
Proceeds from long-term borrowings
12,471,000,000 JPY
10,100,000,000 JPY
Net increase (decrease) in short-term borrowings
2,100,000,000 JPY
200,000,000 JPY
Dividends paid
-3,172,000,000 JPY
-3,066,000,000 JPY
Repayments of long-term borrowings
-12,805,000,000 JPY
-17,942,000,000 JPY
Net increase (decrease) in commercial papers
JPY
2,000,000,000 JPY
Dividends paid to non-controlling interests
-603,000,000 JPY
-577,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-50,000,000 JPY
JPY
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation
50,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-4,558,000,000 JPY
-12,329,000,000 JPY
Other, net
JPY
-61,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
4,000,000 JPY
-76,000,000 JPY
Net increase (decrease) in cash and cash equivalents
7,839,000,000 JPY
-1,894,000,000 JPY
Cash and cash equivalents
28,813,000,000 JPY
20,973,000,000 JPY
22,867,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.