Consolidated Balance Sheet

VALOR HOLDINGS CO.,LTD. - Filing #7319768

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
309,207,000,000 JPY
166,893,000,000 JPY
168,646,000,000 JPY
301,436,000,000 JPY
Investments and other assets
62,039,000,000 JPY
58,196,000,000 JPY
57,083,000,000 JPY
57,603,000,000 JPY
Investment securities
13,616,000,000 JPY
11,591,000,000 JPY
8,379,000,000 JPY
9,981,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable
1,124,000,000 JPY
1,061,000,000 JPY
Guarantee deposits
32,954,000,000 JPY
15,483,000,000 JPY
16,039,000,000 JPY
32,482,000,000 JPY
Long-term prepaid expenses
481,000,000 JPY
566,000,000 JPY
Deferred tax assets
10,631,000,000 JPY
2,326,000,000 JPY
2,831,000,000 JPY
10,508,000,000 JPY
Allowance for doubtful accounts
-347,000,000 JPY
-4,283,000,000 JPY
-4,179,000,000 JPY
-339,000,000 JPY
Other
4,060,000,000 JPY
124,000,000 JPY
123,000,000 JPY
3,909,000,000 JPY
Current assets
Cash and deposits
29,598,000,000 JPY
12,116,000,000 JPY
7,621,000,000 JPY
21,482,000,000 JPY
Notes receivable - trade
1,292,000,000 JPY
37,000,000 JPY
Accounts receivable - trade
24,684,000,000 JPY
6,451,000,000 JPY
4,999,000,000 JPY
16,663,000,000 JPY
Accounts receivable - other
7,303,000,000 JPY
8,408,000,000 JPY
Contract assets
JPY
JPY
Merchandise and finished goods
63,065,000,000 JPY
59,701,000,000 JPY
Prepaid expenses
1,670,000,000 JPY
1,667,000,000 JPY
Raw materials and supplies
1,454,000,000 JPY
1,418,000,000 JPY
Supplies
17,000,000 JPY
38,000,000 JPY
Other
16,041,000,000 JPY
2,303,000,000 JPY
2,082,000,000 JPY
16,379,000,000 JPY
Allowance for doubtful accounts
-536,000,000 JPY
-978,000,000 JPY
-989,000,000 JPY
-11,000,000 JPY
Current assets
135,600,000,000 JPY
77,424,000,000 JPY
72,135,000,000 JPY
115,671,000,000 JPY
Non-current assets
Property, plant and equipment
229,404,000,000 JPY
101,669,000,000 JPY
104,313,000,000 JPY
225,405,000,000 JPY
Buildings, net
57,632,000,000 JPY
60,138,000,000 JPY
Land
53,191,000,000 JPY
35,581,000,000 JPY
35,478,000,000 JPY
54,524,000,000 JPY
Leased assets, net
7,283,000,000 JPY
1,075,000,000 JPY
1,177,000,000 JPY
6,637,000,000 JPY
Construction in progress
1,990,000,000 JPY
183,000,000 JPY
208,000,000 JPY
2,448,000,000 JPY
Other, net
11,130,000,000 JPY
10,155,000,000 JPY
Property, plant and equipment
Buildings and structures
332,721,000,000 JPY
318,091,000,000 JPY
Accumulated depreciation
-181,310,000,000 JPY
-170,491,000,000 JPY
Buildings and structures, net
151,411,000,000 JPY
147,599,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
16,394,000,000 JPY
14,765,000,000 JPY
Accumulated depreciation
-11,998,000,000 JPY
-10,726,000,000 JPY
Machinery, equipment and vehicles, net
4,396,000,000 JPY
4,039,000,000 JPY
Leased assets
21,142,000,000 JPY
21,140,000,000 JPY
Accumulated depreciation
-13,858,000,000 JPY
-14,503,000,000 JPY
Other
54,037,000,000 JPY
49,669,000,000 JPY
Accumulated depreciation
-42,907,000,000 JPY
-39,514,000,000 JPY
Vehicles
Vehicles, net
3,000,000 JPY
7,000,000 JPY
Intangible assets
Goodwill
1,828,000,000 JPY
1,807,000,000 JPY
Leasehold interests in land
5,536,000,000 JPY
5,425,000,000 JPY
Other
15,823,000,000 JPY
41,000,000 JPY
JPY
16,479,000,000 JPY
Leased assets
111,000,000 JPY
139,000,000 JPY
Other intangible assets
Telephone subscription right
60,000,000 JPY
60,000,000 JPY
Intangible assets
17,763,000,000 JPY
7,027,000,000 JPY
7,249,000,000 JPY
18,426,000,000 JPY
Software
1,386,000,000 JPY
1,760,000,000 JPY
Investments and other assets
Assets
7,140,000,000 JPY
79,513,000,000 JPY
200,860,000,000 JPY
31,859,000,000 JPY
84,563,000,000 JPY
403,937,000,000 JPY
444,807,000,000 JPY
452,574,000,000 JPY
244,318,000,000 JPY
48,636,000,000 JPY
463,148,000,000 JPY
47,297,000,000 JPY
7,403,000,000 JPY
77,286,000,000 JPY
220,190,000,000 JPY
27,892,000,000 JPY
83,078,000,000 JPY
240,781,000,000 JPY
417,107,000,000 JPY
415,851,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
22,793,000,000 JPY
14,550,000,000 JPY
14,550,000,000 JPY
20,041,000,000 JPY
Notes and accounts payable - trade
64,662,000,000 JPY
59,504,000,000 JPY
Deposits received
3,716,000,000 JPY
4,600,000,000 JPY
Current portion of long-term borrowings
14,132,000,000 JPY
8,877,000,000 JPY
5,825,000,000 JPY
11,736,000,000 JPY
Lease liabilities
3,188,000,000 JPY
185,000,000 JPY
185,000,000 JPY
2,286,000,000 JPY
Commercial papers
19,000,000,000 JPY
19,000,000,000 JPY
19,000,000,000 JPY
19,000,000,000 JPY
Accounts payable - other
40,898,000,000 JPY
37,611,000,000 JPY
Income taxes payable
5,267,000,000 JPY
63,000,000 JPY
114,000,000 JPY
4,744,000,000 JPY
Accrued expenses
426,000,000 JPY
130,000,000 JPY
Provisions
Provision for bonuses
4,146,000,000 JPY
99,000,000 JPY
87,000,000 JPY
3,670,000,000 JPY
Asset retirement obligations
228,000,000 JPY
82,000,000 JPY
Other
32,596,000,000 JPY
245,000,000 JPY
6,000,000 JPY
28,637,000,000 JPY
Current liabilities
166,919,000,000 JPY
110,252,000,000 JPY
106,425,000,000 JPY
150,433,000,000 JPY
Advances received
657,000,000 JPY
654,000,000 JPY
Provision for bonuses for directors (and other officers)
228,000,000 JPY
76,000,000 JPY
73,000,000 JPY
210,000,000 JPY
Non-current liabilities
Bonds payable
10,100,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Long-term borrowings
44,395,000,000 JPY
32,246,000,000 JPY
32,869,000,000 JPY
45,766,000,000 JPY
Deferred tax liabilities
269,000,000 JPY
231,000,000 JPY
Retirement benefit liability
6,683,000,000 JPY
6,502,000,000 JPY
Lease liabilities
9,439,000,000 JPY
1,702,000,000 JPY
1,887,000,000 JPY
9,950,000,000 JPY
Provision for retirement benefits for directors (and other officers)
528,000,000 JPY
411,000,000 JPY
Other
1,410,000,000 JPY
63,000,000 JPY
141,000,000 JPY
1,439,000,000 JPY
Non-current liabilities
98,560,000,000 JPY
62,792,000,000 JPY
63,524,000,000 JPY
99,153,000,000 JPY
Asset retirement obligations
19,205,000,000 JPY
9,556,000,000 JPY
9,216,000,000 JPY
18,151,000,000 JPY
Liabilities
265,479,000,000 JPY
173,044,000,000 JPY
169,950,000,000 JPY
249,587,000,000 JPY
Liabilities and net assets
Shareholders' equity
161,200,000,000 JPY
68,271,000,000 JPY
70,160,000,000 JPY
152,408,000,000 JPY
Share capital
13,609,000,000 JPY
13,609,000,000 JPY
13,609,000,000 JPY
13,609,000,000 JPY
Capital surplus
20,066,000,000 JPY
15,542,000,000 JPY
15,540,000,000 JPY
20,062,000,000 JPY
Retained earnings
128,340,000,000 JPY
39,935,000,000 JPY
41,841,000,000 JPY
119,567,000,000 JPY
Treasury shares
-816,000,000 JPY
-816,000,000 JPY
-831,000,000 JPY
-831,000,000 JPY
Valuation and translation adjustments
2,849,000,000 JPY
3,001,000,000 JPY
670,000,000 JPY
325,000,000 JPY
Valuation difference on available-for-sale securities
3,143,000,000 JPY
3,001,000,000 JPY
670,000,000 JPY
673,000,000 JPY
Deferred gains or losses on hedges
8,000,000 JPY
-2,000,000 JPY
Foreign currency translation adjustment
-296,000,000 JPY
-207,000,000 JPY
Share acquisition rights
19,000,000 JPY
19,000,000 JPY
Non-controlling interests
15,258,000,000 JPY
14,766,000,000 JPY
Net assets
8,000,000 JPY
15,258,000,000 JPY
13,609,000,000 JPY
-6,000,000 JPY
68,271,000,000 JPY
14,363,000,000 JPY
-816,000,000 JPY
39,935,000,000 JPY
3,001,000,000 JPY
3,001,000,000 JPY
3,143,000,000 JPY
20,066,000,000 JPY
39,000,000 JPY
322,000,000 JPY
128,340,000,000 JPY
11,173,000,000 JPY
15,542,000,000 JPY
28,400,000,000 JPY
-816,000,000 JPY
1,178,000,000 JPY
13,609,000,000 JPY
179,328,000,000 JPY
161,200,000,000 JPY
19,000,000 JPY
2,849,000,000 JPY
-296,000,000 JPY
71,273,000,000 JPY
JPY
325,000,000 JPY
670,000,000 JPY
41,841,000,000 JPY
322,000,000 JPY
-207,000,000 JPY
13,609,000,000 JPY
13,609,000,000 JPY
13,077,000,000 JPY
1,177,000,000 JPY
670,000,000 JPY
152,408,000,000 JPY
70,831,000,000 JPY
673,000,000 JPY
20,062,000,000 JPY
15,540,000,000 JPY
-831,000,000 JPY
42,000,000 JPY
-831,000,000 JPY
28,400,000,000 JPY
-138,000,000 JPY
14,766,000,000 JPY
14,363,000,000 JPY
167,520,000,000 JPY
70,160,000,000 JPY
119,567,000,000 JPY
19,000,000 JPY
-2,000,000 JPY
14,363,000,000 JPY
-547,000,000 JPY
42,512,000,000 JPY
555,000,000 JPY
555,000,000 JPY
559,000,000 JPY
20,063,000,000 JPY
322,000,000 JPY
71,772,000,000 JPY
115,030,000,000 JPY
13,745,000,000 JPY
15,540,000,000 JPY
28,400,000,000 JPY
-547,000,000 JPY
1,176,000,000 JPY
13,609,000,000 JPY
148,156,000,000 JPY
431,000,000 JPY
5,000,000 JPY
132,000,000 JPY
101,000,000 JPY
121,000,000 JPY
-266,000,000 JPY
45,000,000 JPY
162,521,000,000 JPY
13,811,000,000 JPY
13,609,000,000 JPY
71,115,000,000 JPY
Liabilities and net assets
444,807,000,000 JPY
244,318,000,000 JPY
240,781,000,000 JPY
417,107,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-6,000,000 JPY
-138,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.