Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
18,143,485,000 JPY
14,140,442,000 JPY
13,119,751,000 JPY
16,955,498,000 JPY
Notes receivable - trade
6,450,600,000 JPY
6,092,176,000 JPY
5,165,863,000 JPY
5,534,251,000 JPY
Short-term loans receivable
1,054,500,000 JPY
1,185,000,000 JPY
Accounts receivable - trade
16,024,318,000 JPY
14,236,239,000 JPY
12,647,009,000 JPY
14,261,106,000 JPY
Contract assets
2,876,255,000 JPY
2,865,616,000 JPY
2,707,938,000 JPY
2,707,938,000 JPY
Prepaid expenses
40,623,000 JPY
62,534,000 JPY
Costs on construction contracts in progress
1,114,891,000 JPY
1,060,974,000 JPY
1,069,416,000 JPY
1,135,503,000 JPY
Merchandise
3,497,643,000 JPY
3,194,373,000 JPY
2,974,204,000 JPY
3,137,000,000 JPY
Raw materials and supplies
8,059,000 JPY
6,786,000 JPY
Allowance for doubtful accounts
-90,843,000 JPY
-71,300,000 JPY
-84,500,000 JPY
-102,669,000 JPY
Other
2,360,942,000 JPY
2,224,601,000 JPY
1,032,650,000 JPY
1,189,002,000 JPY
Current assets
50,385,354,000 JPY
44,838,247,000 JPY
39,879,869,000 JPY
44,824,421,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,443,051,000 JPY
1,499,489,000 JPY
Land
3,183,449,000 JPY
2,501,592,000 JPY
2,501,592,000 JPY
3,183,449,000 JPY
Property, plant and equipment
8,995,965,000 JPY
5,185,965,000 JPY
4,998,514,000 JPY
9,092,850,000 JPY
Construction in progress
43,631,000 JPY
43,631,000 JPY
JPY
JPY
Other, net
651,010,000 JPY
372,071,000 JPY
Structures
Structures, net
156,390,000 JPY
166,979,000 JPY
Machinery and equipment
Machinery and equipment, net
610,094,000 JPY
695,677,000 JPY
Other
844,900,000 JPY
378,543,000 JPY
71,510,000 JPY
524,931,000 JPY
Accumulated depreciation
-193,889,000 JPY
-152,859,000 JPY
Own-used assets
Tools, furniture and fixtures
563,127,000 JPY
559,305,000 JPY
Accumulated depreciation
-490,489,000 JPY
-482,147,000 JPY
Tools, furniture and fixtures, net
72,637,000 JPY
45,541,000 JPY
48,789,000 JPY
77,157,000 JPY
Vehicles
Vehicles, net
7,119,000 JPY
14,475,000 JPY
Intangible assets
Software
33,452,000 JPY
61,983,000 JPY
Intangible assets
152,162,000 JPY
54,866,000 JPY
83,489,000 JPY
232,012,000 JPY
Goodwill
JPY
JPY
84,369,000 JPY
JPY
JPY
84,369,000 JPY
84,369,000 JPY
JPY
JPY
132,580,000 JPY
JPY
132,580,000 JPY
132,580,000 JPY
JPY
Other
67,793,000 JPY
21,414,000 JPY
21,505,000 JPY
99,432,000 JPY
Other intangible assets
Investments and other assets
Investment securities
3,630,180,000 JPY
1,403,541,000 JPY
1,111,548,000 JPY
3,073,910,000 JPY
Shares of subsidiaries and associates
1,058,658,000 JPY
1,060,948,000 JPY
Investments and other assets
5,096,880,000 JPY
4,126,007,000 JPY
3,876,519,000 JPY
4,585,845,000 JPY
Investments in capital
27,082,000 JPY
27,082,000 JPY
Guarantee deposits
444,421,000 JPY
444,158,000 JPY
Long-term prepaid expenses
18,571,000 JPY
18,063,000 JPY
Deferred tax assets
580,257,000 JPY
575,764,000 JPY
634,897,000 JPY
638,017,000 JPY
Other
1,016,076,000 JPY
625,583,000 JPY
605,836,000 JPY
989,180,000 JPY
Allowance for doubtful accounts
-129,634,000 JPY
-122,579,000 JPY
-112,019,000 JPY
-115,264,000 JPY
Distressed receivables
86,817,000 JPY
76,521,000 JPY
Long-term loans receivable from employees
8,147,000 JPY
9,482,000 JPY
Non-current assets
14,245,007,000 JPY
9,366,839,000 JPY
8,958,523,000 JPY
13,910,708,000 JPY
Other assets
Other assets
Assets
8,521,001,000 JPY
14,744,761,000 JPY
17,539,377,000 JPY
3,566,040,000 JPY
64,630,362,000 JPY
44,371,181,000 JPY
20,259,180,000 JPY
40,805,140,000 JPY
54,205,087,000 JPY
7,942,537,000 JPY
15,735,304,000 JPY
12,137,516,000 JPY
39,570,055,000 JPY
3,754,697,000 JPY
48,838,392,000 JPY
35,815,357,000 JPY
19,165,074,000 JPY
58,735,130,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,708,307,000 JPY
1,734,423,000 JPY
1,368,196,000 JPY
2,372,727,000 JPY
Bonds payable
60,000,000 JPY
66,000,000 JPY
Deferred tax liabilities
299,859,000 JPY
193,457,000 JPY
Other
1,166,157,000 JPY
676,221,000 JPY
133,170,000 JPY
745,711,000 JPY
Asset retirement obligations
159,020,000 JPY
129,319,000 JPY
127,388,000 JPY
156,599,000 JPY
Provision for retirement benefits
928,882,000 JPY
923,001,000 JPY
Current liabilities
25,191,306,000 JPY
22,777,955,000 JPY
20,733,488,000 JPY
23,296,540,000 JPY
Notes payable - trade
965,082,000 JPY
1,194,263,000 JPY
Short-term borrowings
1,000,000,000 JPY
900,000,000 JPY
900,000,000 JPY
1,000,000,000 JPY
Accounts payable - trade
14,062,173,000 JPY
14,351,420,000 JPY
Accounts payable - other
686,780,000 JPY
449,845,000 JPY
Accrued expenses
226,286,000 JPY
222,228,000 JPY
Income taxes payable
1,259,484,000 JPY
1,008,799,000 JPY
727,480,000 JPY
842,802,000 JPY
Advances received
2,142,000 JPY
2,142,000 JPY
Deposits received
630,144,000 JPY
537,441,000 JPY
Other
1,252,321,000 JPY
892,047,000 JPY
Liabilities
27,899,614,000 JPY
24,512,379,000 JPY
22,101,684,000 JPY
25,669,267,000 JPY
Shareholders' equity
33,398,283,000 JPY
29,172,721,000 JPY
26,471,935,000 JPY
30,392,657,000 JPY
Share capital
1,883,650,000 JPY
1,883,650,000 JPY
1,883,650,000 JPY
1,883,650,000 JPY
Capital surplus
2,075,687,000 JPY
2,065,090,000 JPY
2,065,090,000 JPY
2,075,687,000 JPY
Legal capital surplus
2,065,090,000 JPY
2,065,090,000 JPY
Retained earnings
30,409,424,000 JPY
26,172,754,000 JPY
23,471,805,000 JPY
27,386,729,000 JPY
Legal retained earnings
174,663,000 JPY
174,663,000 JPY
Other retained earnings
Retained earnings brought forward
19,898,091,000 JPY
17,197,142,000 JPY
Treasury shares
-970,478,000 JPY
-948,773,000 JPY
-948,609,000 JPY
-953,409,000 JPY
Valuation and translation adjustments
1,032,411,000 JPY
519,986,000 JPY
264,771,000 JPY
631,542,000 JPY
Valuation difference on available-for-sale securities
999,194,000 JPY
519,986,000 JPY
264,771,000 JPY
608,679,000 JPY
Net assets
33,217,000 JPY
29,172,721,000 JPY
2,065,090,000 JPY
6,100,000,000 JPY
-948,773,000 JPY
519,986,000 JPY
-970,478,000 JPY
999,194,000 JPY
2,075,687,000 JPY
1,883,650,000 JPY
36,730,747,000 JPY
33,398,283,000 JPY
1,032,411,000 JPY
174,663,000 JPY
29,692,707,000 JPY
2,300,052,000 JPY
1,883,650,000 JPY
30,409,424,000 JPY
19,898,091,000 JPY
1,883,650,000 JPY
1,883,650,000 JPY
17,197,142,000 JPY
6,100,000,000 JPY
30,392,657,000 JPY
22,862,000 JPY
26,736,707,000 JPY
608,679,000 JPY
2,041,662,000 JPY
2,075,687,000 JPY
-953,409,000 JPY
33,065,862,000 JPY
2,065,090,000 JPY
-948,609,000 JPY
26,471,935,000 JPY
631,542,000 JPY
264,771,000 JPY
27,386,729,000 JPY
174,663,000 JPY
-15,677,000 JPY
2,065,090,000 JPY
24,483,446,000 JPY
-953,409,000 JPY
-948,609,000 JPY
234,069,000 JPY
1,883,650,000 JPY
28,115,405,000 JPY
519,793,000 JPY
535,471,000 JPY
2,075,687,000 JPY
30,556,827,000 JPY
1,921,627,000 JPY
174,663,000 JPY
1,883,650,000 JPY
24,717,516,000 JPY
25,109,477,000 JPY
15,208,652,000 JPY
6,100,000,000 JPY
Liabilities and net assets
64,630,362,000 JPY
54,205,087,000 JPY
48,838,392,000 JPY
58,735,130,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
6,000,000 JPY
12,000,000 JPY
Contract liabilities
3,327,167,000 JPY
3,242,545,000 JPY
1,327,565,000 JPY
1,384,497,000 JPY
Deposits received
Provisions
Provision for bonuses
1,079,300,000 JPY
949,000,000 JPY
935,900,000 JPY
1,059,651,000 JPY
Provision for bonuses for directors (and other officers)
138,600,000 JPY
105,000,000 JPY
83,000,000 JPY
108,000,000 JPY
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
25,839,000 JPY
JPY
184,636,000 JPY
216,769,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.