Consolidated Balance Sheet

SAAF Holdings Co., Ltd. - Filing #7319644

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,994,190,000 JPY
1,461,802,000 JPY
305,203,000 JPY
3,794,009,000 JPY
Notes receivable - trade
290,712,000 JPY
338,127,000 JPY
Accounts receivable - trade
5,017,660,000 JPY
5,058,698,000 JPY
Short-term loans receivable
3,200,682,000 JPY
4,607,041,000 JPY
Contract assets
539,357,000 JPY
652,399,000 JPY
Merchandise and finished goods
183,782,000 JPY
175,261,000 JPY
Costs on construction contracts in progress
151,433,000 JPY
129,580,000 JPY
Work in process
19,996,000 JPY
25,583,000 JPY
Prepaid expenses
75,514,000 JPY
18,642,000 JPY
Raw materials and supplies
140,546,000 JPY
148,130,000 JPY
Other
1,066,547,000 JPY
39,555,000 JPY
38,460,000 JPY
988,601,000 JPY
Allowance for doubtful accounts
-20,579,000 JPY
-117,591,000 JPY
-925,038,000 JPY
-53,967,000 JPY
Current assets
13,308,488,000 JPY
4,659,962,000 JPY
4,044,309,000 JPY
11,835,308,000 JPY
Non-current assets
Property, plant and equipment
2,425,562,000 JPY
234,387,000 JPY
262,965,000 JPY
2,497,448,000 JPY
Buildings, net
221,019,000 JPY
242,550,000 JPY
Land
701,045,000 JPY
668,959,000 JPY
Leased assets, net
372,034,000 JPY
419,487,000 JPY
Construction in progress
9,680,000 JPY
3,295,000 JPY
Other, net
548,115,000 JPY
610,284,000 JPY
Property, plant and equipment
Buildings and structures
878,897,000 JPY
864,010,000 JPY
Accumulated depreciation
-397,397,000 JPY
-370,618,000 JPY
Buildings and structures, net
481,500,000 JPY
493,391,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,978,455,000 JPY
1,907,799,000 JPY
Accumulated depreciation
-1,665,268,000 JPY
-1,605,769,000 JPY
Machinery, equipment and vehicles, net
313,186,000 JPY
302,030,000 JPY
Leased assets
950,044,000 JPY
902,137,000 JPY
Accumulated depreciation
-578,010,000 JPY
-482,649,000 JPY
Other
1,644,516,000 JPY
1,488,083,000 JPY
Accumulated depreciation
-1,096,401,000 JPY
-877,798,000 JPY
Intangible assets
Goodwill
399,409,000 JPY
149,207,000 JPY
JPY
50,558,000 JPY
JPY
JPY
8,061,000 JPY
JPY
617,132,000 JPY
9,895,000 JPY
13,853,000 JPY
760,850,000 JPY
167,858,000 JPY
JPY
80,894,000 JPY
JPY
JPY
10,076,000 JPY
JPY
488,167,000 JPY
Other
451,580,000 JPY
424,510,000 JPY
Other intangible assets
Intangible assets
1,068,713,000 JPY
15,536,000 JPY
13,398,000 JPY
1,185,360,000 JPY
Software
15,536,000 JPY
13,398,000 JPY
Investments and other assets
Investment securities
123,377,000 JPY
6,345,000 JPY
6,345,000 JPY
69,002,000 JPY
Long-term loans receivable
JPY
3,333,000 JPY
Deferred tax assets
279,924,000 JPY
236,479,000 JPY
Other
886,543,000 JPY
285,674,000 JPY
200,666,000 JPY
991,746,000 JPY
Allowance for doubtful accounts
-41,009,000 JPY
-44,949,000 JPY
Investments and other assets
1,248,836,000 JPY
4,283,748,000 JPY
2,712,080,000 JPY
1,252,278,000 JPY
Non-current assets
4,743,111,000 JPY
4,533,672,000 JPY
2,988,444,000 JPY
4,935,088,000 JPY
Deferred assets
Organization expenses
JPY
40,000 JPY
Deferred assets
175,000 JPY
999,000 JPY
Bond issuance costs
175,000 JPY
959,000 JPY
Assets
9,087,742,000 JPY
712,023,000 JPY
1,852,686,000 JPY
695,890,000 JPY
15,012,343,000 JPY
815,474,000 JPY
1,078,652,000 JPY
769,873,000 JPY
18,051,775,000 JPY
15,089,761,000 JPY
9,193,635,000 JPY
77,418,000 JPY
16,260,485,000 JPY
201,614,000 JPY
7,032,753,000 JPY
16,771,396,000 JPY
9,719,667,000 JPY
727,736,000 JPY
1,725,471,000 JPY
654,366,000 JPY
1,183,113,000 JPY
1,424,620,000 JPY
623,894,000 JPY
16,058,871,000 JPY
Liabilities and net assets
Non-current liabilities
3,082,649,000 JPY
341,475,000 JPY
247,742,000 JPY
3,707,009,000 JPY
Bonds payable
JPY
10,000,000 JPY
Long-term borrowings
2,305,286,000 JPY
127,400,000 JPY
JPY
2,856,160,000 JPY
Lease liabilities
324,687,000 JPY
389,274,000 JPY
Retirement benefit liability
52,851,000 JPY
56,179,000 JPY
Current liabilities
11,848,427,000 JPY
7,322,418,000 JPY
5,443,077,000 JPY
10,086,915,000 JPY
Short-term borrowings
6,922,409,000 JPY
7,021,926,000 JPY
5,330,000,000 JPY
4,869,635,000 JPY
Notes and accounts payable - trade
1,717,276,000 JPY
1,922,726,000 JPY
Accounts payable - other
961,586,000 JPY
144,514,000 JPY
28,650,000 JPY
743,235,000 JPY
Accrued expenses
44,890,000 JPY
42,804,000 JPY
Deposits received
6,552,000 JPY
4,087,000 JPY
Liabilities
14,931,077,000 JPY
7,663,893,000 JPY
5,690,819,000 JPY
13,793,925,000 JPY
Shareholders' equity
3,019,849,000 JPY
1,522,901,000 JPY
1,335,094,000 JPY
2,699,813,000 JPY
Share capital
1,909,570,000 JPY
1,909,570,000 JPY
1,866,314,000 JPY
1,866,314,000 JPY
Capital surplus
2,991,881,000 JPY
2,245,062,000 JPY
2,201,806,000 JPY
2,953,034,000 JPY
Retained earnings
-1,881,601,000 JPY
-2,631,730,000 JPY
-2,723,020,000 JPY
-2,109,529,000 JPY
Treasury shares
JPY
JPY
-10,005,000 JPY
-10,005,000 JPY
Valuation and translation adjustments
-124,720,000 JPY
-75,325,000 JPY
Valuation difference on available-for-sale securities
2,410,000 JPY
597,000 JPY
Foreign currency translation adjustment
-127,130,000 JPY
-75,923,000 JPY
Share acquisition rights
6,840,000 JPY
6,840,000 JPY
6,840,000 JPY
6,840,000 JPY
Non-controlling interests
218,728,000 JPY
346,143,000 JPY
Net assets
6,840,000 JPY
218,728,000 JPY
1,909,570,000 JPY
1,522,901,000 JPY
2,245,062,000 JPY
JPY
-2,631,730,000 JPY
2,410,000 JPY
2,991,881,000 JPY
-1,881,601,000 JPY
-2,631,730,000 JPY
2,245,062,000 JPY
JPY
1,909,570,000 JPY
3,120,698,000 JPY
3,019,849,000 JPY
6,840,000 JPY
-124,720,000 JPY
-127,130,000 JPY
1,529,741,000 JPY
6,840,000 JPY
-75,325,000 JPY
-2,723,020,000 JPY
-75,923,000 JPY
1,866,314,000 JPY
1,866,314,000 JPY
-2,723,020,000 JPY
2,699,813,000 JPY
1,341,934,000 JPY
597,000 JPY
2,953,034,000 JPY
2,201,806,000 JPY
-10,005,000 JPY
-10,005,000 JPY
346,143,000 JPY
2,977,471,000 JPY
2,201,806,000 JPY
1,335,094,000 JPY
-2,109,529,000 JPY
6,840,000 JPY
1,824,716,000 JPY
-9,807,000 JPY
-2,111,900,000 JPY
146,000 JPY
2,582,917,000 JPY
1,232,539,000 JPY
-2,209,724,000 JPY
-2,111,900,000 JPY
1,824,716,000 JPY
-9,807,000 JPY
1,489,224,000 JPY
1,852,610,000 JPY
-23,746,000 JPY
-23,892,000 JPY
40,306,000 JPY
40,306,000 JPY
2,199,258,000 JPY
330,088,000 JPY
1,489,224,000 JPY
1,192,233,000 JPY
Liabilities and net assets
18,051,775,000 JPY
9,193,635,000 JPY
7,032,753,000 JPY
16,771,396,000 JPY
Liabilities
Non-current liabilities
Other
359,512,000 JPY
116,537,000 JPY
128,512,000 JPY
363,735,000 JPY
Current liabilities
Current portion of long-term borrowings
365,460,000 JPY
21,775,000 JPY
JPY
453,542,000 JPY
Lease liabilities
142,787,000 JPY
135,818,000 JPY
Income taxes payable
210,015,000 JPY
31,235,000 JPY
24,683,000 JPY
259,942,000 JPY
Current portion of bonds payable
10,000,000 JPY
141,000,000 JPY
Provisions
Provision for bonuses
292,494,000 JPY
297,641,000 JPY
Other
1,226,397,000 JPY
51,523,000 JPY
12,850,000 JPY
1,263,371,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.