Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,578,359,000 JPY
2,207,333,000 JPY
2,144,240,000 JPY
3,144,774,000 JPY
Notes receivable - trade
Notes receivable - trade, net
JPY
8,066,000 JPY
Securities
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Accounts receivable - trade
Accounts receivable - trade, net
190,687,000 JPY
165,991,000 JPY
Prepaid expenses
61,531,000 JPY
57,366,000 JPY
Advance payments to suppliers
95,270,000 JPY
54,500,000 JPY
Raw materials and supplies
1,799,000 JPY
1,941,000 JPY
Allowance for doubtful accounts
-108,994,000 JPY
-79,254,000 JPY
Current assets
17,708,394,000 JPY
11,620,362,000 JPY
12,078,127,000 JPY
16,958,505,000 JPY
Other
228,936,000 JPY
9,322,000 JPY
75,720,000 JPY
243,994,000 JPY
Non-current assets
10,837,869,000 JPY
11,224,125,000 JPY
11,054,150,000 JPY
10,569,344,000 JPY
Property, plant and equipment
10,423,580,000 JPY
10,083,563,000 JPY
9,909,150,000 JPY
10,142,109,000 JPY
Land
6,072,845,000 JPY
6,072,978,000 JPY
5,735,014,000 JPY
5,734,881,000 JPY
Leased assets, net
4,692,000 JPY
7,491,000 JPY
Other, net
403,182,000 JPY
71,008,000 JPY
76,830,000 JPY
308,468,000 JPY
Other
776,720,000 JPY
582,038,000 JPY
Accumulated depreciation
-373,537,000 JPY
-273,570,000 JPY
Intangible assets
52,304,000 JPY
520,000 JPY
2,228,000 JPY
84,905,000 JPY
Goodwill
JPY
25,413,000 JPY
JPY
12,822,000 JPY
JPY
JPY
JPY
38,236,000 JPY
JPY
JPY
JPY
JPY
18,445,000 JPY
JPY
59,299,000 JPY
JPY
77,744,000 JPY
JPY
Software
456,000 JPY
2,164,000 JPY
Other
14,067,000 JPY
7,161,000 JPY
Investments and other assets
361,984,000 JPY
1,140,042,000 JPY
1,142,771,000 JPY
342,330,000 JPY
Investment securities
20,913,000 JPY
20,733,000 JPY
10,765,000 JPY
15,945,000 JPY
Shares of subsidiaries and associates
830,054,000 JPY
846,000,000 JPY
Investments in capital
26,972,000 JPY
26,972,000 JPY
Long-term loans receivable
JPY
82,487,000 JPY
82,487,000 JPY
1,159,000 JPY
Guarantee deposits
1,288,000 JPY
1,288,000 JPY
Long-term prepaid expenses
3,074,000 JPY
5,467,000 JPY
Deferred tax assets
272,627,000 JPY
250,208,000 JPY
244,586,000 JPY
257,994,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-82,487,000 JPY
-82,487,000 JPY
-3,000,000 JPY
Other
71,443,000 JPY
70,229,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Intangible assets
Other intangible assets
Telephone subscription right
64,000 JPY
64,000 JPY
Investments and other assets
Other assets
Assets
2,139,714,000 JPY
658,524,000 JPY
573,062,000 JPY
95,107,000 JPY
10,014,269,000 JPY
5,069,432,000 JPY
464,891,000 JPY
28,546,264,000 JPY
26,406,550,000 JPY
26,311,443,000 JPY
9,531,261,000 JPY
22,844,488,000 JPY
9,826,733,000 JPY
3,922,988,000 JPY
25,160,199,000 JPY
416,970,000 JPY
110,110,000 JPY
9,978,464,000 JPY
23,132,277,000 JPY
2,367,649,000 JPY
389,846,000 JPY
515,086,000 JPY
25,050,089,000 JPY
27,527,849,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
13,455,307,000 JPY
9,993,557,000 JPY
9,718,580,000 JPY
12,881,060,000 JPY
Advances received
169,760,000 JPY
120,518,000 JPY
Accounts payable - other
192,775,000 JPY
197,173,000 JPY
Lease liabilities
6,283,000 JPY
3,214,000 JPY
3,127,000 JPY
3,566,000 JPY
Current portion of long-term borrowings
1,542,241,000 JPY
812,241,000 JPY
915,289,000 JPY
915,289,000 JPY
Income taxes payable
227,703,000 JPY
131,466,000 JPY
227,676,000 JPY
298,461,000 JPY
Other
948,802,000 JPY
154,924,000 JPY
71,430,000 JPY
797,728,000 JPY
Current liabilities
16,394,735,000 JPY
11,518,473,000 JPY
11,304,484,000 JPY
15,084,965,000 JPY
Provisions
Provision for bonuses
155,212,000 JPY
60,532,000 JPY
50,688,000 JPY
115,200,000 JPY
Non-current liabilities
Long-term borrowings
6,977,900,000 JPY
6,977,900,000 JPY
7,978,655,000 JPY
7,978,655,000 JPY
Non-current liabilities
7,125,581,000 JPY
7,103,303,000 JPY
8,122,711,000 JPY
8,137,955,000 JPY
Other
136,633,000 JPY
153,864,000 JPY
Lease liabilities
11,047,000 JPY
2,220,000 JPY
5,435,000 JPY
5,435,000 JPY
Liabilities
23,520,316,000 JPY
18,621,777,000 JPY
19,427,195,000 JPY
23,222,921,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,018,725,000 JPY
4,215,488,000 JPY
3,704,791,000 JPY
4,304,638,000 JPY
Share capital
436,034,000 JPY
436,034,000 JPY
436,034,000 JPY
436,034,000 JPY
Retained earnings
4,582,691,000 JPY
3,779,454,000 JPY
3,268,757,000 JPY
3,868,604,000 JPY
Legal retained earnings
17,217,000 JPY
14,313,000 JPY
Other retained earnings
Retained earnings brought forward
3,762,236,000 JPY
3,254,443,000 JPY
Valuation and translation adjustments
7,222,000 JPY
7,222,000 JPY
290,000 JPY
290,000 JPY
Valuation difference on available-for-sale securities
7,222,000 JPY
7,222,000 JPY
290,000 JPY
290,000 JPY
Net assets
4,215,488,000 JPY
7,222,000 JPY
7,222,000 JPY
7,222,000 JPY
436,034,000 JPY
5,025,947,000 JPY
5,018,725,000 JPY
7,222,000 JPY
17,217,000 JPY
4,222,710,000 JPY
436,034,000 JPY
4,582,691,000 JPY
3,762,236,000 JPY
436,034,000 JPY
436,034,000 JPY
3,254,443,000 JPY
290,000 JPY
4,304,638,000 JPY
3,705,081,000 JPY
290,000 JPY
4,304,928,000 JPY
3,704,791,000 JPY
290,000 JPY
290,000 JPY
3,868,604,000 JPY
14,313,000 JPY
97,000 JPY
436,034,000 JPY
3,680,238,000 JPY
97,000 JPY
97,000 JPY
97,000 JPY
3,680,336,000 JPY
12,239,000 JPY
436,034,000 JPY
3,211,494,000 JPY
3,244,204,000 JPY
2,763,123,000 JPY
3,211,396,000 JPY
Liabilities and net assets
28,546,264,000 JPY
22,844,488,000 JPY
23,132,277,000 JPY
27,527,849,000 JPY
Net assets
Shareholders' equity
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.