Semi-Annual Consolidated Statement Of Cash Flows

Musashino Kogyo Co.,Ltd. - Filing #7319289

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
16,901,000 JPY
-30,421,000 JPY
-27,779,000 JPY
34,547,000 JPY
Depreciation
68,044,000 JPY
66,680,000 JPY
Impairment losses
JPY
1,378,000 JPY
Increase (decrease) in allowance for doubtful accounts
180,000 JPY
64,000 JPY
Interest and dividend income
-1,386,000 JPY
-857,000 JPY
Interest expenses
2,246,000 JPY
2,209,000 JPY
Increase (decrease) in retirement benefit liability
-1,709,000 JPY
-7,971,000 JPY
Share of loss (profit) of entities accounted for using equity method
1,838,000 JPY
27,628,000 JPY
Decrease (increase) in trade receivables
7,864,000 JPY
-647,000 JPY
Decrease (increase) in inventories
1,210,000 JPY
-952,000 JPY
Increase (decrease) in trade payables
1,664,000 JPY
10,926,000 JPY
Other, net
2,510,000 JPY
-18,522,000 JPY
Subtotal
86,350,000 JPY
108,343,000 JPY
Interest and dividends received
1,386,000 JPY
857,000 JPY
Interest paid
-2,301,000 JPY
-2,100,000 JPY
Income taxes paid
-43,869,000 JPY
-28,036,000 JPY
Net cash provided by (used in) operating activities
41,566,000 JPY
91,947,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,835,000 JPY
-42,143,000 JPY
Other, net
4,378,000 JPY
-1,143,000 JPY
Net cash provided by (used in) investing activities
-20,391,000 JPY
-44,097,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
50,000,000 JPY
JPY
Repayments of long-term borrowings
-53,272,000 JPY
-57,660,000 JPY
Purchase of treasury shares
-10,000 JPY
-44,000 JPY
Net cash provided by (used in) financing activities
-6,185,000 JPY
-63,869,000 JPY
Effect of exchange rate change on cash and cash equivalents
65,000 JPY
39,000 JPY
Net increase (decrease) in cash and cash equivalents
15,054,000 JPY
-15,979,000 JPY
Cash and cash equivalents
758,322,000 JPY
743,268,000 JPY
759,248,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.