Consolidated Statement Of Cash Flows

HIRAKI CO.,LTD. - Filing #7319150

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
959,000 JPY
7,271,000 JPY
202,464,000 JPY
188,795,000 JPY
Depreciation
297,190,000 JPY
285,270,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,605,000 JPY
-412,000 JPY
Interest and dividend income
-8,079,000 JPY
-8,759,000 JPY
Interest expenses
28,543,000 JPY
27,300,000 JPY
Increase (decrease) in provision for bonuses
-748,000 JPY
-5,311,000 JPY
Foreign exchange losses (gains)
-627,000 JPY
7,587,000 JPY
Increase (decrease) in retirement benefit liability
6,533,000 JPY
8,882,000 JPY
Subtotal
1,461,086,000 JPY
-717,978,000 JPY
Decrease (increase) in trade receivables
40,635,000 JPY
-39,784,000 JPY
Decrease (increase) in inventories
920,835,000 JPY
-875,539,000 JPY
Increase (decrease) in trade payables
-91,716,000 JPY
-96,205,000 JPY
Net cash provided by (used in) operating activities
1,425,940,000 JPY
-899,439,000 JPY
Other, net
271,596,000 JPY
-206,682,000 JPY
Interest and dividends received
7,877,000 JPY
9,015,000 JPY
Interest paid
-28,549,000 JPY
-27,122,000 JPY
Cash flows from investing activities
Payments into time deposits
-1,430,000,000 JPY
-2,800,000,000 JPY
Proceeds from withdrawal of time deposits
600,000,000 JPY
3,700,000,000 JPY
Purchase of property, plant and equipment
-55,786,000 JPY
-108,942,000 JPY
Proceeds from sale of property, plant and equipment
63,000 JPY
72,000 JPY
Net cash provided by (used in) investing activities
-890,771,000 JPY
746,813,000 JPY
Purchase of investment securities
-549,000 JPY
-651,000 JPY
Other, net
-4,498,000 JPY
-1,284,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-3,441,000 JPY
Proceeds from long-term borrowings
2,000,000,000 JPY
2,100,000,000 JPY
Dividends paid
-97,337,000 JPY
-97,452,000 JPY
Repayments of long-term borrowings
-2,162,077,000 JPY
-2,224,717,000 JPY
Net cash provided by (used in) financing activities
-305,951,000 JPY
-268,847,000 JPY
Other, net
-46,536,000 JPY
-43,237,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,581,000 JPY
-6,387,000 JPY
Net increase (decrease) in cash and cash equivalents
231,799,000 JPY
-427,861,000 JPY
Cash and cash equivalents
2,860,598,000 JPY
2,628,799,000 JPY
3,056,660,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.