Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Property, plant and equipment
1,181,000 JPY
1,144,000 JPY
2,294,000 JPY
2,294,000 JPY
Tools, furniture and fixtures
756,000 JPY
206,000 JPY
206,000 JPY
756,000 JPY
Accumulated depreciation
-713,000 JPY
-163,000 JPY
-120,000 JPY
-670,000 JPY
Tools, furniture and fixtures, net
42,000 JPY
42,000 JPY
85,000 JPY
85,000 JPY
Vehicles
15,469,000 JPY
15,469,000 JPY
Accumulated depreciation
-14,368,000 JPY
-13,260,000 JPY
Vehicles, net
1,101,000 JPY
2,208,000 JPY
Intangible assets
Intangible assets
267,000 JPY
342,000 JPY
Other
267,000 JPY
342,000 JPY
Other intangible assets
Investments and other assets
146,153,000 JPY
148,630,000 JPY
614,240,000 JPY
603,821,000 JPY
Investment securities
1,174,000 JPY
1,174,000 JPY
467,824,000 JPY
467,824,000 JPY
Shares of subsidiaries and associates
50,000,000 JPY
50,403,000 JPY
Investments in capital
900,000 JPY
900,000 JPY
Long-term loans receivable
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
Other
76,672,000 JPY
29,556,000 JPY
28,112,000 JPY
67,624,000 JPY
Allowance for doubtful accounts
-69,791,000 JPY
-37,422,000 JPY
-37,535,000 JPY
-70,594,000 JPY
Investments and other assets
Distressed receivables
14,498,000 JPY
14,618,000 JPY
Non-current assets
147,603,000 JPY
149,774,000 JPY
616,535,000 JPY
606,458,000 JPY
Other assets
Current assets
Cash and deposits
1,833,534,000 JPY
1,755,430,000 JPY
1,214,434,000 JPY
1,303,533,000 JPY
Notes receivable - trade
67,804,000 JPY
28,597,000 JPY
67,352,000 JPY
69,852,000 JPY
Securities
JPY
JPY
7,695,000 JPY
7,695,000 JPY
Accounts receivable - trade
98,745,000 JPY
74,305,000 JPY
91,753,000 JPY
151,143,000 JPY
Accounts receivable - other
537,000 JPY
608,000 JPY
Contract assets
42,197,000 JPY
5,242,000 JPY
Prepaid expenses
3,352,000 JPY
3,352,000 JPY
Work in process
1,406,000 JPY
22,689,000 JPY
Advance payments to suppliers
JPY
75,318,000 JPY
Merchandise
639,110,000 JPY
288,038,000 JPY
276,880,000 JPY
691,614,000 JPY
Allowance for doubtful accounts
-681,000 JPY
-41,000 JPY
-46,000 JPY
-46,000 JPY
Other
26,140,000 JPY
3,470,000 JPY
2,944,000 JPY
84,975,000 JPY
Current assets
3,127,074,000 JPY
2,972,480,000 JPY
2,161,306,000 JPY
2,341,111,000 JPY
Other assets
Assets
351,071,000 JPY
424,773,000 JPY
26,376,000 JPY
JPY
202,422,000 JPY
3,274,677,000 JPY
1,004,643,000 JPY
3,122,255,000 JPY
26,012,000 JPY
513,591,000 JPY
219,728,000 JPY
JPY
414,734,000 JPY
2,777,842,000 JPY
1,174,066,000 JPY
2,947,570,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
118,593,000 JPY
118,593,000 JPY
109,710,000 JPY
109,710,000 JPY
Deferred tax liabilities
254,000 JPY
254,000 JPY
24,731,000 JPY
24,731,000 JPY
Other
1,800,000 JPY
1,800,000 JPY
Asset retirement obligations
591,000 JPY
591,000 JPY
591,000 JPY
591,000 JPY
Provision for retirement benefits
15,497,000 JPY
13,677,000 JPY
Current liabilities
145,177,000 JPY
36,044,000 JPY
43,725,000 JPY
207,089,000 JPY
Accounts payable - trade
12,421,000 JPY
13,050,000 JPY
Short-term borrowings
3,000,000 JPY
3,000,000 JPY
Accounts payable - other
22,864,000 JPY
8,223,000 JPY
7,265,000 JPY
11,789,000 JPY
Accrued expenses
4,276,000 JPY
3,000,000 JPY
Income taxes payable
7,452,000 JPY
5,680,000 JPY
5,782,000 JPY
8,909,000 JPY
Accrued consumption taxes
JPY
7,960,000 JPY
Deposits received
3,018,000 JPY
1,428,000 JPY
Unearned revenue
79,000 JPY
79,000 JPY
Other
19,443,000 JPY
19,048,000 JPY
Liabilities
263,770,000 JPY
154,638,000 JPY
153,436,000 JPY
316,800,000 JPY
Shareholders' equity
3,010,425,000 JPY
2,967,135,000 JPY
2,577,638,000 JPY
2,584,002,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,597,570,000 JPY
2,597,570,000 JPY
2,597,570,000 JPY
2,597,570,000 JPY
Other capital surplus
2,597,570,000 JPY
2,597,570,000 JPY
Retained earnings
312,949,000 JPY
269,659,000 JPY
-119,838,000 JPY
-113,474,000 JPY
Other retained earnings
Retained earnings brought forward
269,659,000 JPY
-119,838,000 JPY
Treasury shares
-94,000 JPY
-94,000 JPY
-94,000 JPY
-94,000 JPY
Valuation and translation adjustments
481,000 JPY
481,000 JPY
46,767,000 JPY
46,767,000 JPY
Valuation difference on available-for-sale securities
481,000 JPY
481,000 JPY
46,767,000 JPY
46,767,000 JPY
Net assets
2,967,135,000 JPY
JPY
2,597,570,000 JPY
-94,000 JPY
481,000 JPY
481,000 JPY
-94,000 JPY
481,000 JPY
2,597,570,000 JPY
2,597,570,000 JPY
100,000,000 JPY
3,010,907,000 JPY
3,010,425,000 JPY
481,000 JPY
2,967,616,000 JPY
100,000,000 JPY
312,949,000 JPY
269,659,000 JPY
100,000,000 JPY
100,000,000 JPY
-119,838,000 JPY
2,597,570,000 JPY
46,767,000 JPY
2,584,002,000 JPY
2,624,405,000 JPY
46,767,000 JPY
2,597,570,000 JPY
2,597,570,000 JPY
-94,000 JPY
2,630,769,000 JPY
JPY
-94,000 JPY
2,577,638,000 JPY
46,767,000 JPY
46,767,000 JPY
-113,474,000 JPY
616,961,000 JPY
-93,000 JPY
-93,000 JPY
816,284,000 JPY
390,000 JPY
2,111,932,000 JPY
390,000 JPY
2,689,518,000 JPY
390,000 JPY
390,000 JPY
1,433,245,000 JPY
2,689,909,000 JPY
2,111,932,000 JPY
2,697,867,000 JPY
-855,565,000 JPY
-847,607,000 JPY
1,433,245,000 JPY
2,697,476,000 JPY
Liabilities and net assets
3,274,677,000 JPY
3,122,255,000 JPY
2,777,842,000 JPY
2,947,570,000 JPY
Liabilities
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
100,450,000 JPY
100,450,000 JPY
68,910,000 JPY
68,910,000 JPY
Current liabilities
Contract liabilities
JPY
JPY
3,000,000 JPY
31,080,000 JPY
Deposits received
Provision for bonuses
2,346,000 JPY
2,346,000 JPY
2,158,000 JPY
2,158,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
3,600,000 JPY
JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.