Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,631,051,000 JPY
6,797,859,000 JPY
7,072,979,000 JPY
8,662,665,000 JPY
Merchandise and finished goods
40,567,000 JPY
32,339,000 JPY
34,414,000 JPY
44,301,000 JPY
Raw materials and supplies
147,351,000 JPY
114,034,000 JPY
97,679,000 JPY
119,511,000 JPY
Other
130,776,000 JPY
37,865,000 JPY
35,277,000 JPY
183,696,000 JPY
Allowance for doubtful accounts
-3,100,000 JPY
-2,520,000 JPY
-2,470,000 JPY
-3,090,000 JPY
Current assets
9,193,068,000 JPY
7,354,857,000 JPY
7,555,480,000 JPY
9,225,447,000 JPY
Non-current assets
Property, plant and equipment
16,582,360,000 JPY
14,318,905,000 JPY
13,629,643,000 JPY
15,950,332,000 JPY
Property, plant and equipment
Buildings
14,552,570,000 JPY
14,287,376,000 JPY
Buildings, net
4,722,212,000 JPY
4,784,170,000 JPY
Accumulated depreciation and impairment
-9,830,357,000 JPY
-9,503,206,000 JPY
Structures
693,309,000 JPY
665,033,000 JPY
Structures, net
180,923,000 JPY
182,906,000 JPY
Accumulated depreciation and impairment
-512,385,000 JPY
-482,127,000 JPY
Machinery and equipment
194,370,000 JPY
160,827,000 JPY
Machinery and equipment, net
126,357,000 JPY
123,706,000 JPY
Accumulated depreciation and impairment
-68,013,000 JPY
-37,120,000 JPY
Vehicles
478,619,000 JPY
469,138,000 JPY
Vehicles, net
31,939,000 JPY
39,651,000 JPY
Accumulated depreciation and impairment
-446,679,000 JPY
-429,487,000 JPY
Tools, furniture and fixtures
1,663,538,000 JPY
1,272,497,000 JPY
1,235,634,000 JPY
1,626,606,000 JPY
Tools, furniture and fixtures, net
172,324,000 JPY
107,916,000 JPY
114,820,000 JPY
191,694,000 JPY
Accumulated depreciation and impairment
-1,491,213,000 JPY
-1,164,580,000 JPY
-1,120,814,000 JPY
-1,434,911,000 JPY
Land
9,848,178,000 JPY
8,910,982,000 JPY
8,202,272,000 JPY
9,139,469,000 JPY
Construction in progress
238,572,000 JPY
238,572,000 JPY
182,115,000 JPY
182,115,000 JPY
Intangible assets
54,053,000 JPY
28,171,000 JPY
36,576,000 JPY
67,457,000 JPY
Intangible assets
Software
17,246,000 JPY
25,251,000 JPY
Other
10,924,000 JPY
11,325,000 JPY
Investments and other assets
8,188,218,000 JPY
4,388,222,000 JPY
4,579,620,000 JPY
8,688,886,000 JPY
Investments and other assets
Investment securities
592,365,000 JPY
41,200,000 JPY
50,926,000 JPY
117,231,000 JPY
Shares of subsidiaries and associates
2,362,868,000 JPY
2,362,868,000 JPY
Investments in capital
270,000 JPY
270,000 JPY
Long-term loans receivable
10,000,000 JPY
10,000,000 JPY
Long-term loans receivable from subsidiaries and associates
955,444,000 JPY
1,098,715,000 JPY
Long-term prepaid expenses
1,631,000 JPY
2,484,000 JPY
Deferred tax assets
369,377,000 JPY
349,326,000 JPY
384,324,000 JPY
416,215,000 JPY
Other
298,620,000 JPY
2,926,000 JPY
2,906,000 JPY
288,196,000 JPY
Non-current assets
24,824,631,000 JPY
18,735,299,000 JPY
18,245,841,000 JPY
24,706,675,000 JPY
Assets
4,591,000 JPY
301,222,000 JPY
8,379,784,000 JPY
34,017,700,000 JPY
15,484,740,000 JPY
24,845,971,000 JPY
675,632,000 JPY
24,841,380,000 JPY
26,090,156,000 JPY
24,732,531,000 JPY
4,008,000 JPY
25,801,321,000 JPY
24,728,522,000 JPY
33,932,122,000 JPY
313,416,000 JPY
8,656,838,000 JPY
15,044,113,000 JPY
714,154,000 JPY
Liabilities
Current liabilities
Income taxes payable
338,103,000 JPY
281,685,000 JPY
328,959,000 JPY
377,670,000 JPY
Other
758,058,000 JPY
5,959,000 JPY
878,000 JPY
728,014,000 JPY
Current liabilities
1,444,285,000 JPY
1,192,664,000 JPY
1,206,470,000 JPY
1,409,240,000 JPY
Non-current liabilities
Asset retirement obligations
160,722,000 JPY
157,653,000 JPY
154,692,000 JPY
157,693,000 JPY
Other
33,161,000 JPY
10,200,000 JPY
11,214,000 JPY
37,789,000 JPY
Non-current liabilities
11,904,972,000 JPY
5,404,258,000 JPY
5,389,075,000 JPY
12,237,528,000 JPY
Liabilities
13,349,258,000 JPY
6,596,922,000 JPY
6,595,546,000 JPY
13,646,768,000 JPY
Net assets
Shareholders' equity
Share capital
785,518,000 JPY
785,518,000 JPY
785,518,000 JPY
785,518,000 JPY
Capital surplus
2,838,393,000 JPY
2,838,393,000 JPY
2,838,393,000 JPY
2,838,393,000 JPY
Retained earnings
17,310,887,000 JPY
16,135,257,000 JPY
15,695,941,000 JPY
16,775,522,000 JPY
Treasury shares
-265,725,000 JPY
-265,725,000 JPY
-115,783,000 JPY
-115,783,000 JPY
Shareholders' equity
20,669,072,000 JPY
19,493,442,000 JPY
19,204,069,000 JPY
20,283,650,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-630,000 JPY
-208,000 JPY
1,705,000 JPY
1,703,000 JPY
Valuation and translation adjustments
-630,000 JPY
-208,000 JPY
1,705,000 JPY
1,703,000 JPY
Net assets
19,493,442,000 JPY
2,838,393,000 JPY
2,838,393,000 JPY
15,475,000,000 JPY
-265,725,000 JPY
16,135,257,000 JPY
-208,000 JPY
-208,000 JPY
-265,725,000 JPY
-630,000 JPY
2,838,393,000 JPY
785,518,000 JPY
20,668,442,000 JPY
20,669,072,000 JPY
-630,000 JPY
27,619,000 JPY
19,493,234,000 JPY
785,518,000 JPY
17,310,887,000 JPY
632,637,000 JPY
785,518,000 JPY
785,518,000 JPY
293,322,000 JPY
15,375,000,000 JPY
1,705,000 JPY
20,283,650,000 JPY
19,205,775,000 JPY
1,703,000 JPY
2,838,393,000 JPY
2,838,393,000 JPY
-115,783,000 JPY
20,285,353,000 JPY
2,838,393,000 JPY
-115,783,000 JPY
19,204,069,000 JPY
1,703,000 JPY
1,705,000 JPY
16,775,522,000 JPY
15,695,941,000 JPY
27,619,000 JPY
2,838,393,000 JPY
18,563,619,000 JPY
-70,903,000 JPY
-70,903,000 JPY
15,010,611,000 JPY
1,641,000 JPY
785,518,000 JPY
19,605,482,000 JPY
1,640,000 JPY
1,641,000 JPY
1,640,000 JPY
2,838,393,000 JPY
19,607,122,000 JPY
27,619,000 JPY
785,518,000 JPY
2,838,393,000 JPY
18,565,260,000 JPY
16,052,474,000 JPY
-392,007,000 JPY
15,375,000,000 JPY
Liabilities and net assets
34,017,700,000 JPY
26,090,156,000 JPY
25,801,321,000 JPY
33,932,122,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.