Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
21,662,000,000 JPY
1,086,000,000 JPY
923,000,000 JPY
23,553,000,000 JPY
Notes receivable - trade
1,369,000,000 JPY
1,164,000,000 JPY
Accounts receivable - trade
30,320,000,000 JPY
23,250,000,000 JPY
20,500,000,000 JPY
26,853,000,000 JPY
Accounts receivable - other
1,252,000,000 JPY
929,000,000 JPY
Contract assets
198,000,000 JPY
198,000,000 JPY
567,000,000 JPY
567,000,000 JPY
Merchandise and finished goods
23,047,000,000 JPY
10,982,000,000 JPY
11,242,000,000 JPY
23,157,000,000 JPY
Work in process
520,000,000 JPY
192,000,000 JPY
232,000,000 JPY
433,000,000 JPY
Prepaid expenses
363,000,000 JPY
178,000,000 JPY
Raw materials and supplies
4,721,000,000 JPY
3,403,000,000 JPY
3,304,000,000 JPY
4,749,000,000 JPY
Advance payments to suppliers
JPY
22,000,000 JPY
Other
5,163,000,000 JPY
2,049,000,000 JPY
2,344,000,000 JPY
4,730,000,000 JPY
Allowance for doubtful accounts
-13,000,000 JPY
0 JPY
0 JPY
-13,000,000 JPY
Current assets
86,991,000,000 JPY
44,864,000,000 JPY
42,187,000,000 JPY
85,195,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
32,961,000,000 JPY
30,983,000,000 JPY
Accumulated depreciation
-18,189,000,000 JPY
-16,944,000,000 JPY
Buildings and structures, net
14,772,000,000 JPY
14,039,000,000 JPY
Buildings, net
7,155,000,000 JPY
7,136,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
88,846,000,000 JPY
82,805,000,000 JPY
Accumulated depreciation
-77,921,000,000 JPY
-72,923,000,000 JPY
Machinery, equipment and vehicles, net
10,925,000,000 JPY
9,882,000,000 JPY
Land
4,605,000,000 JPY
3,147,000,000 JPY
3,147,000,000 JPY
4,484,000,000 JPY
Leased assets
9,167,000,000 JPY
7,914,000,000 JPY
Accumulated depreciation
-8,358,000,000 JPY
-7,273,000,000 JPY
Leased assets, net
808,000,000 JPY
82,000,000 JPY
98,000,000 JPY
641,000,000 JPY
Construction in progress
6,742,000,000 JPY
1,590,000,000 JPY
593,000,000 JPY
3,802,000,000 JPY
Other
7,808,000,000 JPY
7,021,000,000 JPY
Accumulated depreciation
-5,795,000,000 JPY
-5,342,000,000 JPY
Other, net
2,012,000,000 JPY
1,678,000,000 JPY
Property, plant and equipment
39,867,000,000 JPY
20,066,000,000 JPY
18,924,000,000 JPY
34,528,000,000 JPY
Vehicles
Vehicles, net
13,000,000 JPY
9,000,000 JPY
Intangible assets
3,531,000,000 JPY
3,505,000,000 JPY
2,207,000,000 JPY
2,228,000,000 JPY
Software
3,211,000,000 JPY
3,187,000,000 JPY
294,000,000 JPY
314,000,000 JPY
Other
7,000,000 JPY
5,000,000 JPY
5,000,000 JPY
7,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,489,000,000 JPY
1,483,000,000 JPY
936,000,000 JPY
941,000,000 JPY
Long-term loans receivable
88,000,000 JPY
106,000,000 JPY
Deferred tax assets
249,000,000 JPY
1,209,000,000 JPY
1,244,000,000 JPY
154,000,000 JPY
Other
1,727,000,000 JPY
149,000,000 JPY
177,000,000 JPY
1,979,000,000 JPY
Allowance for doubtful accounts
JPY
JPY
-73,000,000 JPY
-10,000,000 JPY
Retirement benefit asset
2,447,000,000 JPY
1,634,000,000 JPY
Investments and other assets
5,914,000,000 JPY
23,412,000,000 JPY
22,664,000,000 JPY
4,699,000,000 JPY
Long-term prepaid expenses
280,000,000 JPY
228,000,000 JPY
Non-current assets
49,313,000,000 JPY
46,984,000,000 JPY
43,796,000,000 JPY
41,456,000,000 JPY
Assets
66,170,000,000 JPY
33,511,000,000 JPY
99,681,000,000 JPY
33,759,000,000 JPY
136,305,000,000 JPY
102,546,000,000 JPY
91,848,000,000 JPY
2,864,000,000 JPY
91,481,000,000 JPY
3,011,000,000 JPY
35,170,000,000 JPY
85,984,000,000 JPY
58,438,000,000 JPY
30,031,000,000 JPY
126,651,000,000 JPY
88,469,000,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
1,076,000,000 JPY
313,000,000 JPY
Lease liabilities
175,000,000 JPY
74,000,000 JPY
92,000,000 JPY
271,000,000 JPY
Retirement benefit liability
482,000,000 JPY
1,050,000,000 JPY
Non-current liabilities
1,733,000,000 JPY
1,188,000,000 JPY
1,301,000,000 JPY
1,635,000,000 JPY
Current liabilities
Short-term borrowings
11,216,000,000 JPY
8,034,000,000 JPY
4,742,000,000 JPY
12,195,000,000 JPY
Notes and accounts payable - trade
19,827,000,000 JPY
19,157,000,000 JPY
Deposits received
1,041,000,000 JPY
1,121,000,000 JPY
Accounts payable - other
3,987,000,000 JPY
2,230,000,000 JPY
1,937,000,000 JPY
2,292,000,000 JPY
Income taxes payable
1,198,000,000 JPY
682,000,000 JPY
1,185,000,000 JPY
1,649,000,000 JPY
Lease liabilities
178,000,000 JPY
19,000,000 JPY
17,000,000 JPY
157,000,000 JPY
Accrued expenses
686,000,000 JPY
433,000,000 JPY
Provisions
Provision for bonuses
960,000,000 JPY
887,000,000 JPY
840,000,000 JPY
911,000,000 JPY
Other
1,938,000,000 JPY
47,000,000 JPY
9,000,000 JPY
1,676,000,000 JPY
Current liabilities
39,519,000,000 JPY
28,501,000,000 JPY
24,068,000,000 JPY
38,354,000,000 JPY
Provision for bonuses for directors (and other officers)
69,000,000 JPY
69,000,000 JPY
88,000,000 JPY
88,000,000 JPY
Liabilities
41,253,000,000 JPY
29,690,000,000 JPY
25,370,000,000 JPY
39,990,000,000 JPY
Liabilities and net assets
Shareholders' equity
81,459,000,000 JPY
61,288,000,000 JPY
60,129,000,000 JPY
78,959,000,000 JPY
Share capital
9,714,000,000 JPY
9,714,000,000 JPY
9,698,000,000 JPY
9,698,000,000 JPY
Capital surplus
7,569,000,000 JPY
7,555,000,000 JPY
7,539,000,000 JPY
7,552,000,000 JPY
Retained earnings
66,384,000,000 JPY
46,227,000,000 JPY
44,100,000,000 JPY
62,916,000,000 JPY
Treasury shares
-2,208,000,000 JPY
-2,208,000,000 JPY
-1,208,000,000 JPY
-1,208,000,000 JPY
Valuation and translation adjustments
13,592,000,000 JPY
869,000,000 JPY
484,000,000 JPY
7,702,000,000 JPY
Valuation difference on available-for-sale securities
869,000,000 JPY
869,000,000 JPY
484,000,000 JPY
484,000,000 JPY
Foreign currency translation adjustment
11,209,000,000 JPY
6,527,000,000 JPY
Net assets
JPY
9,714,000,000 JPY
1,513,000,000 JPY
61,288,000,000 JPY
7,555,000,000 JPY
-2,208,000,000 JPY
46,227,000,000 JPY
869,000,000 JPY
869,000,000 JPY
869,000,000 JPY
7,569,000,000 JPY
773,000,000 JPY
66,384,000,000 JPY
22,425,000,000 JPY
7,555,000,000 JPY
23,000,000,000 JPY
-2,208,000,000 JPY
9,714,000,000 JPY
95,051,000,000 JPY
81,459,000,000 JPY
13,592,000,000 JPY
11,209,000,000 JPY
62,158,000,000 JPY
28,000,000 JPY
7,702,000,000 JPY
484,000,000 JPY
44,100,000,000 JPY
773,000,000 JPY
6,527,000,000 JPY
9,698,000,000 JPY
9,698,000,000 JPY
20,297,000,000 JPY
484,000,000 JPY
78,959,000,000 JPY
60,614,000,000 JPY
484,000,000 JPY
7,552,000,000 JPY
7,539,000,000 JPY
-1,208,000,000 JPY
-1,208,000,000 JPY
23,000,000,000 JPY
689,000,000 JPY
JPY
86,661,000,000 JPY
7,539,000,000 JPY
60,129,000,000 JPY
62,916,000,000 JPY
30,000,000 JPY
7,539,000,000 JPY
-1,207,000,000 JPY
32,000,000 JPY
40,715,000,000 JPY
748,000,000 JPY
748,000,000 JPY
748,000,000 JPY
7,539,000,000 JPY
773,000,000 JPY
57,493,000,000 JPY
56,483,000,000 JPY
16,909,000,000 JPY
7,539,000,000 JPY
23,000,000,000 JPY
-1,207,000,000 JPY
9,698,000,000 JPY
72,512,000,000 JPY
6,220,000,000 JPY
4,698,000,000 JPY
773,000,000 JPY
81,905,000,000 JPY
3,171,000,000 JPY
9,698,000,000 JPY
56,744,000,000 JPY
Liabilities and net assets
136,305,000,000 JPY
91,848,000,000 JPY
85,984,000,000 JPY
126,651,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
1,513,000,000 JPY
689,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.