Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
10,032,344,000 JPY
6,987,720,000 JPY
8,703,794,000 JPY
11,166,560,000 JPY
Cash and deposits
4,840,626,000 JPY
2,633,659,000 JPY
3,562,750,000 JPY
5,388,497,000 JPY
Notes receivable - trade
392,207,000 JPY
392,207,000 JPY
562,579,000 JPY
562,713,000 JPY
Accounts receivable - trade
1,038,674,000 JPY
923,381,000 JPY
966,564,000 JPY
1,066,624,000 JPY
Prepaid expenses
65,315,000 JPY
36,431,000 JPY
41,512,000 JPY
58,860,000 JPY
Other
415,442,000 JPY
231,687,000 JPY
331,276,000 JPY
498,856,000 JPY
Allowance for doubtful accounts
-5,426,000 JPY
-2,099,000 JPY
-2,441,000 JPY
-5,113,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
747,357,000 JPY
722,779,000 JPY
Land
1,039,125,000 JPY
259,440,000 JPY
259,440,000 JPY
359,510,000 JPY
Property, plant and equipment
3,359,995,000 JPY
1,509,861,000 JPY
1,368,819,000 JPY
2,286,673,000 JPY
Leased assets, net
287,425,000 JPY
109,399,000 JPY
Construction in progress
60,339,000 JPY
56,649,000 JPY
218,899,000 JPY
221,088,000 JPY
Structures
Structures, net
18,294,000 JPY
14,881,000 JPY
Machinery and equipment
Machinery and equipment, net
6,918,000 JPY
9,589,000 JPY
Own-used assets
Leased assets
357,877,000 JPY
244,419,000 JPY
Accumulated depreciation
-70,452,000 JPY
-135,019,000 JPY
Tools, furniture and fixtures
4,492,007,000 JPY
4,203,330,000 JPY
Accumulated depreciation
-4,024,023,000 JPY
-4,015,696,000 JPY
Tools, furniture and fixtures, net
467,984,000 JPY
417,326,000 JPY
137,277,000 JPY
187,634,000 JPY
Vehicles
Vehicles, net
3,873,000 JPY
5,951,000 JPY
Intangible assets
Software
51,519,000 JPY
36,597,000 JPY
42,554,000 JPY
45,975,000 JPY
Intangible assets
253,712,000 JPY
238,393,000 JPY
49,344,000 JPY
55,658,000 JPY
Other
7,187,000 JPY
7,187,000 JPY
Other intangible assets
Telephone subscription right
6,790,000 JPY
6,790,000 JPY
Investments and other assets
Shares of subsidiaries and associates
1,403,464,000 JPY
1,403,464,000 JPY
Investment securities
1,260,390,000 JPY
1,260,390,000 JPY
1,223,206,000 JPY
1,223,206,000 JPY
Investments and other assets
1,889,406,000 JPY
3,886,192,000 JPY
3,302,104,000 JPY
1,844,496,000 JPY
Long-term loans receivable
187,091,000 JPY
201,931,000 JPY
Long-term loans receivable from subsidiaries and associates
914,451,000 JPY
370,794,000 JPY
Deferred tax assets
81,661,000 JPY
77,128,000 JPY
Other
160,263,000 JPY
108,800,000 JPY
105,008,000 JPY
142,228,000 JPY
Allowance for doubtful accounts
-914,000 JPY
-370,000 JPY
Non-current assets
5,503,115,000 JPY
5,634,447,000 JPY
4,720,268,000 JPY
4,186,827,000 JPY
Other assets
Current assets
Accounts receivable - other
660,470,000 JPY
753,353,000 JPY
Merchandise and finished goods
1,366,268,000 JPY
697,825,000 JPY
813,307,000 JPY
1,489,723,000 JPY
Work in process
72,332,000 JPY
9,257,000 JPY
6,649,000 JPY
80,323,000 JPY
Raw materials and supplies
1,846,903,000 JPY
1,281,399,000 JPY
1,508,768,000 JPY
2,026,074,000 JPY
Other assets
Assets
15,535,459,000 JPY
19,238,577,000 JPY
12,622,168,000 JPY
3,605,629,000 JPY
2,996,613,000 JPY
12,636,334,000 JPY
19,308,606,000 JPY
13,424,063,000 JPY
15,353,388,000 JPY
3,343,217,000 JPY
2,570,942,000 JPY
13,394,446,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
747,256,000 JPY
459,935,000 JPY
421,449,000 JPY
553,594,000 JPY
Deferred tax liabilities
227,710,000 JPY
190,004,000 JPY
145,856,000 JPY
168,460,000 JPY
Other
505,000 JPY
532,000 JPY
Lease liabilities
243,674,000 JPY
105,364,000 JPY
Provision for retirement benefits
59,626,000 JPY
77,261,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
209,800,000 JPY
209,800,000 JPY
197,800,000 JPY
197,800,000 JPY
Current liabilities
1,516,174,000 JPY
2,612,746,000 JPY
3,840,219,000 JPY
2,476,422,000 JPY
Accounts payable - trade
563,888,000 JPY
926,792,000 JPY
1,926,808,000 JPY
1,464,341,000 JPY
Accounts payable - other
351,092,000 JPY
301,210,000 JPY
314,310,000 JPY
378,512,000 JPY
Accrued expenses
250,647,000 JPY
145,403,000 JPY
124,142,000 JPY
237,825,000 JPY
Income taxes payable
27,777,000 JPY
20,307,000 JPY
41,899,000 JPY
114,295,000 JPY
Accrued consumption taxes
13,969,000 JPY
8,891,000 JPY
Deposits received
22,189,000 JPY
23,924,000 JPY
Other
118,166,000 JPY
59,354,000 JPY
66,122,000 JPY
116,274,000 JPY
Current liabilities
Lease liabilities
61,811,000 JPY
17,980,000 JPY
Deposits received
Provision for bonuses
103,819,000 JPY
100,827,000 JPY
105,255,000 JPY
108,301,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
25,000,000 JPY
25,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Liabilities
2,263,430,000 JPY
3,072,682,000 JPY
4,261,669,000 JPY
3,030,017,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,410,152,000 JPY
8,938,112,000 JPY
8,631,832,000 JPY
11,124,449,000 JPY
Share capital
951,799,000 JPY
951,799,000 JPY
951,799,000 JPY
951,799,000 JPY
Capital surplus
833,305,000 JPY
833,305,000 JPY
833,305,000 JPY
833,305,000 JPY
Legal capital surplus
833,305,000 JPY
833,305,000 JPY
Retained earnings
9,787,867,000 JPY
7,315,826,000 JPY
7,008,844,000 JPY
9,501,461,000 JPY
Legal retained earnings
181,917,000 JPY
181,917,000 JPY
Other retained earnings
Retained earnings brought forward
1,517,183,000 JPY
1,209,413,000 JPY
Treasury shares
-162,818,000 JPY
-162,818,000 JPY
-162,116,000 JPY
-162,116,000 JPY
Valuation and translation adjustments
1,859,970,000 JPY
611,373,000 JPY
530,561,000 JPY
1,197,177,000 JPY
Valuation difference on available-for-sale securities
611,373,000 JPY
611,373,000 JPY
530,561,000 JPY
530,561,000 JPY
Net assets
1,906,000 JPY
951,799,000 JPY
8,938,112,000 JPY
833,305,000 JPY
-162,818,000 JPY
7,315,826,000 JPY
611,373,000 JPY
611,373,000 JPY
611,373,000 JPY
833,305,000 JPY
181,917,000 JPY
9,787,867,000 JPY
1,517,183,000 JPY
833,305,000 JPY
5,600,000,000 JPY
-162,818,000 JPY
951,799,000 JPY
13,272,029,000 JPY
11,410,152,000 JPY
1,859,970,000 JPY
1,248,596,000 JPY
9,549,485,000 JPY
16,725,000 JPY
1,197,177,000 JPY
530,561,000 JPY
7,008,844,000 JPY
181,917,000 JPY
666,615,000 JPY
951,799,000 JPY
951,799,000 JPY
1,209,413,000 JPY
530,561,000 JPY
11,124,449,000 JPY
9,162,394,000 JPY
530,561,000 JPY
833,305,000 JPY
833,305,000 JPY
-162,116,000 JPY
-162,116,000 JPY
5,600,000,000 JPY
1,744,000 JPY
12,323,371,000 JPY
833,305,000 JPY
8,631,832,000 JPY
9,501,461,000 JPY
17,513,000 JPY
833,305,000 JPY
-161,955,000 JPY
18,338,000 JPY
6,726,965,000 JPY
373,146,000 JPY
373,146,000 JPY
373,146,000 JPY
833,305,000 JPY
181,917,000 JPY
8,723,261,000 JPY
8,798,625,000 JPY
926,709,000 JPY
833,305,000 JPY
5,600,000,000 JPY
-161,955,000 JPY
951,799,000 JPY
10,421,775,000 JPY
800,889,000 JPY
427,743,000 JPY
11,223,259,000 JPY
594,000 JPY
951,799,000 JPY
8,350,114,000 JPY
Liabilities and net assets
15,535,459,000 JPY
12,622,168,000 JPY
13,424,063,000 JPY
15,353,388,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.