Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,590,846,000 JPY
2,164,977,000 JPY
2,166,575,000 JPY
1,903,776,000 JPY
Property, plant and equipment
180,260,000 JPY
47,550,000 JPY
49,581,000 JPY
173,376,000 JPY
Land
82,404,000 JPY
83,490,000 JPY
Accumulated depreciation
-141,054,000 JPY
-59,030,000 JPY
-47,545,000 JPY
-119,916,000 JPY
Intangible assets
554,884,000 JPY
30,671,000 JPY
32,139,000 JPY
570,070,000 JPY
Software
64,668,000 JPY
28,432,000 JPY
29,901,000 JPY
73,966,000 JPY
Goodwill
487,742,000 JPY
493,629,000 JPY
Other
2,474,000 JPY
2,238,000 JPY
2,238,000 JPY
2,474,000 JPY
Other assets
Investment securities
233,094,000 JPY
233,094,000 JPY
0 JPY
0 JPY
Deferred tax assets
264,341,000 JPY
154,450,000 JPY
86,015,000 JPY
171,426,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-10,000,000 JPY
-10,000,000 JPY
-10,000,000 JPY
Investments and other assets
855,701,000 JPY
2,086,755,000 JPY
2,084,854,000 JPY
1,160,329,000 JPY
Shares of subsidiaries and associates
JPY
1,550,515,000 JPY
1,898,065,000 JPY
717,278,000 JPY
Other
368,265,000 JPY
63,600,000 JPY
13,900,000 JPY
281,625,000 JPY
Current assets
Cash and deposits
1,809,627,000 JPY
669,202,000 JPY
280,919,000 JPY
1,177,686,000 JPY
Notes receivable - trade
JPY
12,237,000 JPY
Accounts receivable - trade
1,007,569,000 JPY
19,909,000 JPY
101,468,000 JPY
892,510,000 JPY
Contract assets
93,564,000 JPY
10,013,000 JPY
30,968,000 JPY
76,551,000 JPY
Prepaid expenses
11,992,000 JPY
24,977,000 JPY
Work in process
975,000 JPY
557,000 JPY
Merchandise
2,654,000 JPY
2,561,000 JPY
Other
51,781,000 JPY
68,159,000 JPY
207,489,000 JPY
147,494,000 JPY
Current assets
2,990,735,000 JPY
802,339,000 JPY
686,594,000 JPY
2,373,622,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
30,447,000 JPY
10,318,000 JPY
10,318,000 JPY
31,590,000 JPY
Tools, furniture and fixtures
127,308,000 JPY
60,866,000 JPY
53,755,000 JPY
107,545,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
4,581,582,000 JPY
2,967,317,000 JPY
2,853,169,000 JPY
4,277,399,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
876,964,000 JPY
423,208,000 JPY
568,459,000 JPY
956,663,000 JPY
Long-term borrowings
470,284,000 JPY
407,136,000 JPY
548,568,000 JPY
624,566,000 JPY
Other
65,143,000 JPY
3,974,000 JPY
6,048,000 JPY
66,048,000 JPY
Lease liabilities
4,421,000 JPY
3,828,000 JPY
5,883,000 JPY
8,181,000 JPY
Provision for retirement benefits
8,269,000 JPY
7,959,000 JPY
Current liabilities
1,643,064,000 JPY
635,808,000 JPY
596,954,000 JPY
1,422,934,000 JPY
Accounts payable - trade
261,170,000 JPY
18,206,000 JPY
83,568,000 JPY
234,524,000 JPY
Short-term borrowings
410,000,000 JPY
400,000,000 JPY
300,000,000 JPY
310,000,000 JPY
Accounts payable - other
23,229,000 JPY
39,342,000 JPY
Accrued expenses
16,706,000 JPY
17,016,000 JPY
Income taxes payable
95,314,000 JPY
94,517,000 JPY
Deposits received
3,600,000 JPY
3,617,000 JPY
Other
503,666,000 JPY
12,024,000 JPY
7,000 JPY
422,258,000 JPY
Liabilities
2,520,029,000 JPY
1,059,016,000 JPY
1,165,414,000 JPY
2,379,597,000 JPY
Shareholders' equity
2,058,627,000 JPY
1,908,300,000 JPY
1,687,755,000 JPY
1,897,402,000 JPY
Share capital
507,898,000 JPY
507,898,000 JPY
507,783,000 JPY
507,783,000 JPY
Capital surplus
368,852,000 JPY
368,852,000 JPY
368,736,000 JPY
368,736,000 JPY
Legal capital surplus
368,852,000 JPY
368,736,000 JPY
Retained earnings
1,350,130,000 JPY
1,199,802,000 JPY
985,936,000 JPY
1,195,583,000 JPY
Other retained earnings
Retained earnings brought forward
1,199,802,000 JPY
985,936,000 JPY
Treasury shares
-168,253,000 JPY
-168,253,000 JPY
-174,700,000 JPY
-174,700,000 JPY
Valuation and translation adjustments
2,925,000 JPY
399,000 JPY
Net assets
2,925,000 JPY
1,908,300,000 JPY
368,852,000 JPY
368,852,000 JPY
-168,253,000 JPY
1,199,802,000 JPY
-168,253,000 JPY
368,852,000 JPY
507,898,000 JPY
2,061,553,000 JPY
2,058,627,000 JPY
2,925,000 JPY
1,908,300,000 JPY
507,898,000 JPY
1,350,130,000 JPY
1,199,802,000 JPY
507,783,000 JPY
507,783,000 JPY
985,936,000 JPY
JPY
1,897,402,000 JPY
399,000 JPY
1,687,755,000 JPY
JPY
368,736,000 JPY
368,736,000 JPY
-174,700,000 JPY
1,897,801,000 JPY
368,736,000 JPY
-174,700,000 JPY
1,687,755,000 JPY
399,000 JPY
1,195,583,000 JPY
985,936,000 JPY
368,576,000 JPY
247,000 JPY
-181,270,000 JPY
-181,270,000 JPY
826,751,000 JPY
740,000 JPY
507,622,000 JPY
1,688,898,000 JPY
247,000 JPY
369,316,000 JPY
1,708,807,000 JPY
19,662,000 JPY
507,622,000 JPY
1,522,420,000 JPY
993,229,000 JPY
826,751,000 JPY
369,316,000 JPY
1,522,420,000 JPY
Liabilities and net assets
4,581,582,000 JPY
2,967,317,000 JPY
2,853,169,000 JPY
4,277,399,000 JPY
Liabilities
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
29,314,000 JPY
5,000,000 JPY
Current liabilities
Lease liabilities
3,434,000 JPY
2,054,000 JPY
2,256,000 JPY
6,506,000 JPY
Current portion of long-term borrowings
154,282,000 JPY
141,432,000 JPY
141,432,000 JPY
168,712,000 JPY
Deposits received
Contract liabilities
29,948,000 JPY
44,090,000 JPY
Provision for bonuses
178,117,000 JPY
11,424,000 JPY
9,276,000 JPY
141,887,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.