Semi-Annual Balance Sheet

Disruptors Inc. - Filing #7318585

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
990,000,000 JPY
682,000,000 JPY
2,007,000,000 JPY
2,327,000,000 JPY
Other
70,000,000 JPY
2,000,000 JPY
1,000,000 JPY
61,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
0 JPY
0 JPY
-1,000,000 JPY
Current assets
1,552,000,000 JPY
1,055,000,000 JPY
2,387,000,000 JPY
2,759,000,000 JPY
Prepaid expenses
13,000,000 JPY
21,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
21,000,000 JPY
13,000,000 JPY
Property, plant and equipment
38,000,000 JPY
35,000,000 JPY
23,000,000 JPY
24,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
9,000,000 JPY
5,000,000 JPY
Other
Other, net
12,000,000 JPY
5,000,000 JPY
Accumulated depreciation
-13,000,000 JPY
-31,000,000 JPY
Intangible assets
Goodwill
JPY
83,000,000 JPY
379,000,000 JPY
462,000,000 JPY
462,000,000 JPY
9,000,000 JPY
317,000,000 JPY
768,000,000 JPY
768,000,000 JPY
JPY
317,000,000 JPY
451,000,000 JPY
Intangible assets
2,263,000,000 JPY
1,740,000,000 JPY
2,651,000,000 JPY
3,102,000,000 JPY
Software
32,000,000 JPY
30,000,000 JPY
52,000,000 JPY
52,000,000 JPY
Investments and other assets
Investment securities
2,000,000 JPY
2,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Shares of subsidiaries and associates
602,000,000 JPY
424,000,000 JPY
Investments and other assets
169,000,000 JPY
761,000,000 JPY
490,000,000 JPY
78,000,000 JPY
Long-term prepaid expenses
JPY
2,000,000 JPY
Deferred tax assets
11,000,000 JPY
11,000,000 JPY
JPY
JPY
Other
4,000,000 JPY
JPY
0 JPY
8,000,000 JPY
Non-current assets
2,471,000,000 JPY
2,538,000,000 JPY
3,165,000,000 JPY
3,205,000,000 JPY
Assets
4,023,000,000 JPY
3,594,000,000 JPY
5,553,000,000 JPY
5,964,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
128,000,000 JPY
27,000,000 JPY
26,000,000 JPY
27,000,000 JPY
Income taxes payable
12,000,000 JPY
11,000,000 JPY
75,000,000 JPY
75,000,000 JPY
Other
0 JPY
JPY
0 JPY
0 JPY
Current liabilities
1,078,000,000 JPY
747,000,000 JPY
870,000,000 JPY
1,031,000,000 JPY
Accounts payable - other
358,000,000 JPY
313,000,000 JPY
343,000,000 JPY
363,000,000 JPY
Non-current liabilities
Non-current liabilities
856,000,000 JPY
435,000,000 JPY
854,000,000 JPY
1,237,000,000 JPY
Long-term borrowings
828,000,000 JPY
435,000,000 JPY
796,000,000 JPY
1,179,000,000 JPY
Other
4,000,000 JPY
0 JPY
Liabilities
1,935,000,000 JPY
1,182,000,000 JPY
1,725,000,000 JPY
2,269,000,000 JPY
Other liabilities
Provision for bonuses
2,000,000 JPY
1,000,000 JPY
Deferred tax liabilities
23,000,000 JPY
JPY
58,000,000 JPY
58,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
395,000,000 JPY
395,000,000 JPY
395,000,000 JPY
395,000,000 JPY
Capital surplus
Legal capital surplus
353,000,000 JPY
353,000,000 JPY
Other capital surplus
10,000,000 JPY
23,000,000 JPY
Capital surplus
364,000,000 JPY
364,000,000 JPY
377,000,000 JPY
377,000,000 JPY
Retained earnings
Legal retained earnings
8,000,000 JPY
8,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,854,000,000 JPY
3,316,000,000 JPY
Other retained earnings
Retained earnings
1,540,000,000 JPY
1,863,000,000 JPY
3,325,000,000 JPY
3,192,000,000 JPY
Treasury shares
-211,000,000 JPY
-211,000,000 JPY
-269,000,000 JPY
-269,000,000 JPY
Shareholders' equity
2,088,000,000 JPY
2,411,000,000 JPY
3,828,000,000 JPY
3,695,000,000 JPY
Net assets
2,411,000,000 JPY
353,000,000 JPY
364,000,000 JPY
-211,000,000 JPY
1,863,000,000 JPY
-211,000,000 JPY
10,000,000 JPY
364,000,000 JPY
395,000,000 JPY
2,088,000,000 JPY
2,088,000,000 JPY
8,000,000 JPY
2,411,000,000 JPY
395,000,000 JPY
1,540,000,000 JPY
1,854,000,000 JPY
395,000,000 JPY
395,000,000 JPY
3,316,000,000 JPY
23,000,000 JPY
3,695,000,000 JPY
3,828,000,000 JPY
377,000,000 JPY
377,000,000 JPY
-269,000,000 JPY
353,000,000 JPY
3,695,000,000 JPY
-269,000,000 JPY
3,828,000,000 JPY
3,192,000,000 JPY
3,325,000,000 JPY
8,000,000 JPY
353,000,000 JPY
-138,000,000 JPY
-138,000,000 JPY
2,998,000,000 JPY
23,000,000 JPY
395,000,000 JPY
3,632,000,000 JPY
377,000,000 JPY
3,632,000,000 JPY
8,000,000 JPY
395,000,000 JPY
3,632,000,000 JPY
2,998,000,000 JPY
2,989,000,000 JPY
377,000,000 JPY
3,632,000,000 JPY
Liabilities and net assets
4,023,000,000 JPY
3,594,000,000 JPY
5,553,000,000 JPY
5,964,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.