Statement Of Changes In Equity

SCINEX CORPORATION - Filing #7318578

Concept	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	—	JPY	—	750,000,000 JPY	—	—	-11,009,000 JPY	—	7,494,301,000 JPY	552,095,000 JPY	-516,950,000 JPY	6,213,404,000 JPY	—	66,897,000 JPY	—	—	—	—	66,897,000 JPY	66,443,000 JPY	—	1,047,847,000 JPY	—	20,890,000 JPY	—	—	—	6,523,477,000 JPY	829,793,000 JPY	1,047,847,000 JPY	—	5,362,720,000 JPY	—	—	—	-516,950,000 JPY	495,752,000 JPY	—	—	750,000,000 JPY	7,859,808,000 JPY	7,804,375,000 JPY	55,433,000 JPY	—	7,561,199,000 JPY	—	—	—	—	—	—	11,684,000 JPY	14,384,000 JPY	5,907,784,000 JPY	—	20,890,000 JPY	—	—	750,000,000 JPY	—	750,000,000 JPY	—	724,173,000 JPY	495,752,000 JPY	—	14,384,000 JPY	7,496,871,000 JPY	—	7,203,066,000 JPY	14,384,000 JPY	1,047,847,000 JPY	1,047,847,000 JPY	-516,950,000 JPY	—	-516,950,000 JPY	—	5,162,720,000 JPY	-2,699,000 JPY	JPY	552,095,000 JPY	7,508,556,000 JPY	7,188,682,000 JPY	6,215,974,000 JPY	—	—	—	—	—	—	—	—	—	552,095,000 JPY	-516,950,000 JPY	5,690,394,000 JPY	9,590,000 JPY	9,590,000 JPY	9,590,000 JPY	1,047,847,000 JPY	20,890,000 JPY	6,980,883,000 JPY	5,973,184,000 JPY	706,783,000 JPY	1,047,847,000 JPY	4,962,720,000 JPY	-516,950,000 JPY	495,752,000 JPY	750,000,000 JPY	7,254,081,000 JPY	14,549,000 JPY	4,958,000 JPY	7,268,631,000 JPY	JPY	750,000,000 JPY	6,971,292,000 JPY
Changes during period
Dividends of surplus	—	—	-70,099,000 JPY	—	-70,099,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-70,099,000 JPY	—	—	—	-70,099,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	-70,099,000 JPY	—	-70,099,000 JPY	—	—	JPY	-70,099,000 JPY	—	—	—	—	—	—	—	—	—	—	-70,099,000 JPY	-70,099,000 JPY	—	—	—	-70,099,000 JPY	—	—	—	—	-70,099,000 JPY	—	-70,099,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	-70,099,000 JPY	—	—	—	—	—	—	—	-70,099,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	375,719,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	375,719,000 JPY	—	—	—	375,719,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	375,719,000 JPY	—	—	—	—	JPY	377,603,000 JPY	—	—	—	—	—	—	—	—	—	—	287,489,000 JPY	287,489,000 JPY	—	—	—	—	—	—	—	—	—	—	287,489,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	287,489,000 JPY	—	—	—	—	—	—	—	312,889,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-8,309,000 JPY	—	—	—	—	—	52,513,000 JPY	—	—	—	—	52,513,000 JPY	43,749,000 JPY	—	—	—	52,513,000 JPY	—	—	52,058,000 JPY	—	—	—	—	43,749,000 JPY	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,793,000 JPY	—	—	—	—	—	—	—	—	-7,658,000 JPY	—	4,793,000 JPY	—	—	—	—	—	—	—	-2,865,000 JPY	—	4,793,000 JPY	—	-2,865,000 JPY	4,793,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	105,619,000 JPY	—	307,503,000 JPY	JPY	—	JPY	—	—	—	—	JPY	—	-8,309,000 JPY	JPY	305,619,000 JPY	200,000,000 JPY	—	—	358,132,000 JPY	—	JPY	—	JPY	52,513,000 JPY	43,749,000 JPY	—	—	—	52,513,000 JPY	—	305,619,000 JPY	52,058,000 JPY	307,503,000 JPY	—	—	JPY	351,252,000 JPY	—	—	—	—	JPY	—	JPY	JPY	JPY	JPY	17,390,000 JPY	217,390,000 JPY	—	—	—	242,789,000 JPY	—	JPY	200,000,000 JPY	—	242,789,000 JPY	—	217,390,000 JPY	—	—	4,793,000 JPY	—	—	JPY	—	—	—	—	—	-7,658,000 JPY	—	222,183,000 JPY	—	—	—	—	—	—	—	239,924,000 JPY	JPY	4,793,000 JPY	JPY	-2,865,000 JPY	4,793,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—