Consolidated Statement Of Cash Flows

SHIGEMATSU WORKS CO.,LTD. - Filing #7318540

Concept As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
796,785,000 JPY
1,022,762,000 JPY
Depreciation
567,149,000 JPY
729,151,000 JPY
Increase (decrease) in allowance for doubtful accounts
188,000 JPY
-1,245,000 JPY
Interest and dividend income
-31,121,000 JPY
-29,595,000 JPY
Increase (decrease) in provision for retirement benefits
-15,256,000 JPY
-70,950,000 JPY
Interest expenses
21,311,000 JPY
18,806,000 JPY
Increase (decrease) in provision for bonuses
22,716,000 JPY
12,212,000 JPY
Decrease (increase) in trade receivables
187,997,000 JPY
-617,526,000 JPY
Subtotal
1,187,703,000 JPY
1,188,391,000 JPY
Income taxes paid
-231,072,000 JPY
-74,583,000 JPY
Decrease (increase) in inventories
-168,853,000 JPY
143,362,000 JPY
Net cash provided by (used in) operating activities
966,394,000 JPY
1,124,186,000 JPY
Increase (decrease) in trade payables
-189,253,000 JPY
201,538,000 JPY
Other, net
20,506,000 JPY
80,874,000 JPY
Interest and dividends received
31,121,000 JPY
29,595,000 JPY
Interest paid
-21,357,000 JPY
-19,217,000 JPY
Cash flows from investing activities
Payments into time deposits
JPY
-100,000,000 JPY
Purchase of property, plant and equipment
-566,588,000 JPY
-456,454,000 JPY
Net cash provided by (used in) investing activities
-838,806,000 JPY
-643,925,000 JPY
Proceeds from sale of investment securities
JPY
6,820,000 JPY
Loan advances
-900,000 JPY
JPY
Proceeds from collection of loans receivable
2,300,000 JPY
1,290,000 JPY
Other, net
JPY
-1,800,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
-200,000,000 JPY
-200,000,000 JPY
Dividends paid
-106,116,000 JPY
-71,175,000 JPY
Proceeds from long-term borrowings
1,000,000,000 JPY
800,000,000 JPY
Repayments of long-term borrowings
-815,000,000 JPY
-820,000,000 JPY
Net cash provided by (used in) financing activities
-125,725,000 JPY
-299,926,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
1,863,000 JPY
180,333,000 JPY
Cash and cash equivalents
719,179,000 JPY
717,316,000 JPY
536,982,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.