Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,591,862,000 JPY
9,575,794,000 JPY
8,597,888,000 JPY
11,440,477,000 JPY
Notes and accounts receivable - trade
3,236,132,000 JPY
3,234,012,000 JPY
Notes receivable - trade
247,059,000 JPY
2,850,000 JPY
10,735,000 JPY
257,115,000 JPY
Accounts receivable - trade
2,989,073,000 JPY
2,228,334,000 JPY
2,285,239,000 JPY
2,976,896,000 JPY
Merchandise and finished goods
5,997,307,000 JPY
5,339,139,000 JPY
Work in process
1,341,552,000 JPY
1,314,944,000 JPY
1,603,154,000 JPY
1,632,710,000 JPY
Prepaid expenses
248,913,000 JPY
212,123,000 JPY
Raw materials and supplies
481,909,000 JPY
401,263,000 JPY
Supplies
76,616,000 JPY
42,231,000 JPY
Other
783,038,000 JPY
13,432,000 JPY
36,791,000 JPY
637,868,000 JPY
Allowance for doubtful accounts
-27,470,000 JPY
-200,000 JPY
-200,000 JPY
-21,490,000 JPY
Current assets
25,404,332,000 JPY
18,044,225,000 JPY
16,776,185,000 JPY
22,663,980,000 JPY
Non-current assets
19,170,487,000 JPY
15,427,769,000 JPY
15,042,705,000 JPY
17,548,694,000 JPY
Investments and other assets
3,613,115,000 JPY
6,475,497,000 JPY
6,096,734,000 JPY
2,885,407,000 JPY
Investment securities
1,583,569,000 JPY
1,583,569,000 JPY
1,241,474,000 JPY
1,241,474,000 JPY
Investments in capital
7,170,000 JPY
7,170,000 JPY
Long-term prepaid expenses
6,854,000 JPY
7,044,000 JPY
Other
223,060,000 JPY
82,377,000 JPY
86,620,000 JPY
297,672,000 JPY
Allowance for doubtful accounts
-6,794,000 JPY
-1,080,000 JPY
-757,000 JPY
-4,109,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
3,881,147,000 JPY
4,008,895,000 JPY
Buildings and structures
16,925,188,000 JPY
16,073,737,000 JPY
Accumulated depreciation
-9,449,270,000 JPY
-8,720,808,000 JPY
Buildings and structures, net
7,475,917,000 JPY
7,352,928,000 JPY
Own-used assets
Machinery, equipment and vehicles
11,117,581,000 JPY
9,366,488,000 JPY
Accumulated depreciation
-8,686,306,000 JPY
-7,855,260,000 JPY
Machinery, equipment and vehicles, net
2,431,275,000 JPY
1,511,228,000 JPY
Land
4,088,572,000 JPY
3,034,348,000 JPY
3,034,348,000 JPY
3,976,623,000 JPY
Leased assets
27,262,000 JPY
21,433,000 JPY
5,457,000 JPY
8,741,000 JPY
Accumulated depreciation
-4,870,000 JPY
-3,092,000 JPY
-1,460,000 JPY
-2,331,000 JPY
Leased assets, net
22,391,000 JPY
18,341,000 JPY
3,996,000 JPY
6,410,000 JPY
Construction in progress
178,490,000 JPY
3,590,000 JPY
30,882,000 JPY
482,361,000 JPY
Property, plant and equipment
14,399,436,000 JPY
7,831,261,000 JPY
7,800,467,000 JPY
13,486,616,000 JPY
Vehicles
156,850,000 JPY
158,780,000 JPY
Accumulated depreciation
-146,536,000 JPY
-149,737,000 JPY
Vehicles, net
10,313,000 JPY
9,043,000 JPY
Intangible assets
Other
262,271,000 JPY
328,705,000 JPY
Other intangible assets
Intangible assets
1,157,935,000 JPY
1,121,010,000 JPY
1,145,504,000 JPY
1,176,670,000 JPY
Software
858,738,000 JPY
816,798,000 JPY
Investments and other assets
Distressed receivables
1,080,000 JPY
797,000 JPY
Retirement benefit asset
1,813,279,000 JPY
1,350,370,000 JPY
Assets
44,574,820,000 JPY
37,865,692,000 JPY
33,471,995,000 JPY
3,180,632,000 JPY
28,632,118,000 JPY
698,398,000 JPY
8,535,175,000 JPY
21,705,713,000 JPY
9,233,574,000 JPY
3,715,876,000 JPY
29,896,000 JPY
21,047,477,000 JPY
7,475,115,000 JPY
3,377,184,000 JPY
106,609,000 JPY
34,849,788,000 JPY
31,818,891,000 JPY
40,212,675,000 JPY
2,843,401,000 JPY
27,374,672,000 JPY
708,609,000 JPY
6,766,505,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
903,481,000 JPY
838,921,000 JPY
1,025,464,000 JPY
1,138,204,000 JPY
Deferred tax liabilities
640,412,000 JPY
369,198,000 JPY
121,158,000 JPY
341,304,000 JPY
Lease liabilities
18,653,000 JPY
15,293,000 JPY
3,069,000 JPY
5,051,000 JPY
Other
213,000 JPY
40,000 JPY
10,693,000 JPY
11,158,000 JPY
Non-current liabilities
1,946,093,000 JPY
1,600,418,000 JPY
1,537,351,000 JPY
1,879,023,000 JPY
Asset retirement obligations
36,321,000 JPY
29,955,000 JPY
29,955,000 JPY
36,294,000 JPY
Current liabilities
Short-term borrowings
704,722,000 JPY
360,000,000 JPY
480,000,000 JPY
794,722,000 JPY
Notes and accounts payable - trade
1,285,250,000 JPY
1,195,475,000 JPY
Deposits received
30,120,000 JPY
39,236,000 JPY
Accounts payable - other
727,957,000 JPY
365,299,000 JPY
403,748,000 JPY
683,952,000 JPY
Income taxes payable
524,664,000 JPY
484,638,000 JPY
223,331,000 JPY
381,540,000 JPY
Lease liabilities
6,275,000 JPY
5,181,000 JPY
1,331,000 JPY
1,999,000 JPY
Current portion of long-term borrowings
276,542,000 JPY
266,542,000 JPY
Accrued expenses
615,716,000 JPY
469,126,000 JPY
477,097,000 JPY
610,501,000 JPY
Provisions
Provision for bonuses
765,722,000 JPY
710,148,000 JPY
691,524,000 JPY
762,834,000 JPY
Other
102,955,000 JPY
10,625,000 JPY
115,513,000 JPY
205,561,000 JPY
Current liabilities
6,744,261,000 JPY
4,492,518,000 JPY
4,663,346,000 JPY
6,948,863,000 JPY
Advances received
1,981,695,000 JPY
626,078,000 JPY
905,044,000 JPY
2,295,474,000 JPY
Provision for bonuses for directors (and other officers)
29,300,000 JPY
29,300,000 JPY
16,800,000 JPY
16,800,000 JPY
Liabilities
8,690,355,000 JPY
9,488,503,000 JPY
6,092,936,000 JPY
1,095,685,000 JPY
8,472,544,000 JPY
164,755,000 JPY
851,202,000 JPY
5,867,202,000 JPY
1,015,958,000 JPY
1,335,006,000 JPY
174,650,000 JPY
5,937,024,000 JPY
1,330,425,000 JPY
1,171,829,000 JPY
159,266,000 JPY
9,751,527,000 JPY
6,200,698,000 JPY
8,827,886,000 JPY
1,152,980,000 JPY
8,421,101,000 JPY
206,919,000 JPY
1,123,506,000 JPY
Deferred tax liabilities for land revaluation
347,009,000 JPY
347,009,000 JPY
347,009,000 JPY
347,009,000 JPY
Liabilities and net assets
Shareholders' equity
34,116,565,000 JPY
28,222,327,000 JPY
26,687,336,000 JPY
31,440,791,000 JPY
Share capital
7,351,750,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
Capital surplus
7,105,902,000 JPY
7,105,902,000 JPY
7,078,397,000 JPY
7,078,397,000 JPY
Retained earnings
20,409,779,000 JPY
14,515,541,000 JPY
13,027,469,000 JPY
17,780,924,000 JPY
Treasury shares
-750,865,000 JPY
-750,865,000 JPY
-770,280,000 JPY
-770,280,000 JPY
Valuation and translation adjustments
1,719,987,000 JPY
-891,181,000 JPY
-1,148,115,000 JPY
-134,974,000 JPY
Valuation difference on available-for-sale securities
801,635,000 JPY
801,635,000 JPY
544,701,000 JPY
544,701,000 JPY
Revaluation reserve for land
-1,692,816,000 JPY
-1,692,816,000 JPY
-1,692,816,000 JPY
-1,692,816,000 JPY
Foreign currency translation adjustment
2,248,344,000 JPY
943,612,000 JPY
Share acquisition rights
47,911,000 JPY
47,911,000 JPY
78,971,000 JPY
78,971,000 JPY
Net assets
47,911,000 JPY
7,351,750,000 JPY
362,825,000 JPY
28,222,327,000 JPY
2,860,750,000 JPY
-750,865,000 JPY
14,515,541,000 JPY
801,635,000 JPY
-891,181,000 JPY
801,635,000 JPY
7,105,902,000 JPY
409,094,000 JPY
20,409,779,000 JPY
2,836,446,000 JPY
7,105,902,000 JPY
11,270,000,000 JPY
-750,865,000 JPY
4,245,152,000 JPY
7,351,750,000 JPY
35,884,465,000 JPY
34,116,565,000 JPY
47,911,000 JPY
1,719,987,000 JPY
2,248,344,000 JPY
27,379,058,000 JPY
-1,692,816,000 JPY
-1,692,816,000 JPY
78,971,000 JPY
-134,974,000 JPY
544,701,000 JPY
13,027,469,000 JPY
409,094,000 JPY
943,612,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
2,748,374,000 JPY
4,217,647,000 JPY
-1,148,115,000 JPY
31,440,791,000 JPY
25,618,192,000 JPY
544,701,000 JPY
7,078,397,000 JPY
7,078,397,000 JPY
-770,280,000 JPY
-770,280,000 JPY
9,870,000,000 JPY
69,528,000 JPY
31,384,788,000 JPY
2,860,750,000 JPY
26,687,336,000 JPY
17,780,924,000 JPY
78,971,000 JPY
-1,692,816,000 JPY
-1,692,816,000 JPY
2,860,750,000 JPY
-771,143,000 JPY
11,145,916,000 JPY
349,537,000 JPY
-1,343,279,000 JPY
-1,692,816,000 JPY
349,537,000 JPY
7,075,427,000 JPY
-1,692,816,000 JPY
409,094,000 JPY
23,532,307,000 JPY
15,579,255,000 JPY
2,056,821,000 JPY
7,075,427,000 JPY
8,680,000,000 JPY
-771,143,000 JPY
4,214,677,000 JPY
7,351,750,000 JPY
29,235,289,000 JPY
-931,429,000 JPY
245,826,000 JPY
73,636,000 JPY
73,636,000 JPY
166,023,000 JPY
28,377,496,000 JPY
7,351,750,000 JPY
24,801,950,000 JPY
Liabilities and net assets
44,574,820,000 JPY
33,471,995,000 JPY
31,818,891,000 JPY
40,212,675,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
362,825,000 JPY
69,528,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.