Consolidated Balance Sheet

KOMAIHALTEC Inc. - Filing #7318028

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,594,000,000 JPY
5,418,000,000 JPY
6,443,000,000 JPY
7,883,000,000 JPY
Notes receivable - trade
119,000,000 JPY
73,000,000 JPY
25,000,000 JPY
75,000,000 JPY
Accounts receivable - other
258,000,000 JPY
242,000,000 JPY
197,000,000 JPY
207,000,000 JPY
Contract assets
27,854,000,000 JPY
20,719,000,000 JPY
Costs on construction contracts in progress
612,000,000 JPY
84,000,000 JPY
81,000,000 JPY
227,000,000 JPY
Prepaid expenses
95,000,000 JPY
61,000,000 JPY
Other
3,109,000,000 JPY
2,781,000,000 JPY
1,975,000,000 JPY
1,495,000,000 JPY
Raw materials and supplies
1,005,000,000 JPY
1,001,000,000 JPY
768,000,000 JPY
773,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-3,000,000 JPY
-373,000,000 JPY
-2,000,000 JPY
Current assets
49,519,000,000 JPY
46,326,000,000 JPY
35,600,000,000 JPY
38,891,000,000 JPY
Non-current assets
27,313,000,000 JPY
27,834,000,000 JPY
22,191,000,000 JPY
22,236,000,000 JPY
Investments and other assets
10,213,000,000 JPY
12,767,000,000 JPY
8,951,000,000 JPY
6,461,000,000 JPY
Investment securities
9,872,000,000 JPY
9,797,000,000 JPY
5,976,000,000 JPY
6,032,000,000 JPY
Long-term loans receivable
9,000,000 JPY
10,000,000 JPY
Long-term prepaid expenses
25,000,000 JPY
22,000,000 JPY
Deferred tax assets
71,000,000 JPY
159,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Other
268,000,000 JPY
46,000,000 JPY
46,000,000 JPY
267,000,000 JPY
Non-current assets
Property, plant and equipment
16,692,000,000 JPY
14,804,000,000 JPY
13,103,000,000 JPY
15,015,000,000 JPY
Buildings, net
2,917,000,000 JPY
3,053,000,000 JPY
Land
8,585,000,000 JPY
7,441,000,000 JPY
7,441,000,000 JPY
8,585,000,000 JPY
Leased assets, net
839,000,000 JPY
499,000,000 JPY
Construction in progress
1,987,000,000 JPY
1,986,000,000 JPY
859,000,000 JPY
859,000,000 JPY
Property, plant and equipment
Buildings and structures
12,981,000,000 JPY
12,975,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,694,000,000 JPY
8,249,000,000 JPY
Leased assets
1,058,000,000 JPY
629,000,000 JPY
Accumulated depreciation
-219,000,000 JPY
-130,000,000 JPY
Other
3,053,000,000 JPY
2,615,000,000 JPY
Vehicles
360,000,000 JPY
187,000,000 JPY
Accumulated depreciation
-267,000,000 JPY
-184,000,000 JPY
Vehicles, net
92,000,000 JPY
3,000,000 JPY
Accumulated depreciation
-18,610,000,000 JPY
-18,269,000,000 JPY
Intangible assets
Goodwill
JPY
136,000,000 JPY
JPY
JPY
JPY
136,000,000 JPY
JPY
611,000,000 JPY
JPY
JPY
JPY
611,000,000 JPY
Other intangible assets
Other
271,000,000 JPY
182,000,000 JPY
71,000,000 JPY
147,000,000 JPY
Intangible assets
407,000,000 JPY
263,000,000 JPY
136,000,000 JPY
759,000,000 JPY
Software
80,000,000 JPY
65,000,000 JPY
Investments and other assets
Assets
49,575,000,000 JPY
19,697,000,000 JPY
27,073,000,000 JPY
1,119,000,000 JPY
27,218,000,000 JPY
1,684,000,000 JPY
76,832,000,000 JPY
49,613,000,000 JPY
74,161,000,000 JPY
37,000,000 JPY
41,016,000,000 JPY
44,000,000 JPY
20,111,000,000 JPY
15,599,000,000 JPY
22,431,000,000 JPY
1,232,000,000 JPY
1,708,000,000 JPY
57,792,000,000 JPY
61,127,000,000 JPY
40,971,000,000 JPY
Liabilities
Non-current liabilities
Bonds payable
4,650,000,000 JPY
4,650,000,000 JPY
3,850,000,000 JPY
3,850,000,000 JPY
Long-term borrowings
6,984,000,000 JPY
6,756,000,000 JPY
1,434,000,000 JPY
1,832,000,000 JPY
Deferred tax liabilities
2,896,000,000 JPY
3,423,000,000 JPY
2,065,000,000 JPY
1,563,000,000 JPY
Lease liabilities
819,000,000 JPY
695,000,000 JPY
398,000,000 JPY
501,000,000 JPY
Retirement benefit liability
2,276,000,000 JPY
2,573,000,000 JPY
Other
257,000,000 JPY
227,000,000 JPY
229,000,000 JPY
256,000,000 JPY
Non-current liabilities
17,883,000,000 JPY
18,064,000,000 JPY
10,333,000,000 JPY
10,577,000,000 JPY
Current liabilities
Short-term borrowings
6,726,000,000 JPY
4,980,000,000 JPY
3,580,000,000 JPY
4,677,000,000 JPY
Deposits received
83,000,000 JPY
55,000,000 JPY
Current portion of long-term borrowings
1,276,000,000 JPY
561,000,000 JPY
Income taxes payable
211,000,000 JPY
204,000,000 JPY
JPY
12,000,000 JPY
Accounts payable - other
1,358,000,000 JPY
216,000,000 JPY
Lease liabilities
250,000,000 JPY
128,000,000 JPY
Current portion of bonds payable
2,100,000,000 JPY
2,100,000,000 JPY
1,860,000,000 JPY
1,860,000,000 JPY
Provisions
Provision for bonuses
421,000,000 JPY
364,000,000 JPY
357,000,000 JPY
402,000,000 JPY
Accrued expenses
243,000,000 JPY
213,000,000 JPY
Advances received on construction contracts in progress
528,000,000 JPY
488,000,000 JPY
1,339,000,000 JPY
1,381,000,000 JPY
Other
3,366,000,000 JPY
32,000,000 JPY
30,000,000 JPY
1,215,000,000 JPY
Current liabilities
25,874,000,000 JPY
23,733,000,000 JPY
18,452,000,000 JPY
20,687,000,000 JPY
Liabilities
43,758,000,000 JPY
41,797,000,000 JPY
28,786,000,000 JPY
31,265,000,000 JPY
Liabilities and net assets
Shareholders' equity
27,123,000,000 JPY
27,091,000,000 JPY
26,391,000,000 JPY
26,813,000,000 JPY
Share capital
6,619,000,000 JPY
6,619,000,000 JPY
6,619,000,000 JPY
6,619,000,000 JPY
Capital surplus
8,205,000,000 JPY
8,205,000,000 JPY
8,207,000,000 JPY
8,207,000,000 JPY
Retained earnings
12,988,000,000 JPY
12,957,000,000 JPY
12,268,000,000 JPY
12,689,000,000 JPY
Treasury shares
-690,000,000 JPY
-690,000,000 JPY
-703,000,000 JPY
-703,000,000 JPY
Valuation and translation adjustments
5,407,000,000 JPY
5,272,000,000 JPY
2,614,000,000 JPY
2,563,000,000 JPY
Valuation difference on available-for-sale securities
5,293,000,000 JPY
5,272,000,000 JPY
2,614,000,000 JPY
2,624,000,000 JPY
Non-controlling interests
543,000,000 JPY
485,000,000 JPY
Net assets
543,000,000 JPY
6,619,000,000 JPY
114,000,000 JPY
27,091,000,000 JPY
6,273,000,000 JPY
-690,000,000 JPY
12,957,000,000 JPY
5,272,000,000 JPY
0 JPY
5,272,000,000 JPY
5,293,000,000 JPY
8,205,000,000 JPY
761,000,000 JPY
12,988,000,000 JPY
5,065,000,000 JPY
8,205,000,000 JPY
2,834,000,000 JPY
-690,000,000 JPY
1,931,000,000 JPY
6,619,000,000 JPY
33,074,000,000 JPY
27,123,000,000 JPY
5,407,000,000 JPY
32,364,000,000 JPY
4,295,000,000 JPY
2,563,000,000 JPY
2,614,000,000 JPY
12,268,000,000 JPY
761,000,000 JPY
6,619,000,000 JPY
6,619,000,000 JPY
4,355,000,000 JPY
1,933,000,000 JPY
2,614,000,000 JPY
26,813,000,000 JPY
29,006,000,000 JPY
2,624,000,000 JPY
8,207,000,000 JPY
8,207,000,000 JPY
-703,000,000 JPY
0 JPY
-703,000,000 JPY
2,834,000,000 JPY
-61,000,000 JPY
485,000,000 JPY
6,273,000,000 JPY
29,862,000,000 JPY
26,391,000,000 JPY
12,689,000,000 JPY
4,315,000,000 JPY
6,273,000,000 JPY
-719,000,000 JPY
4,336,000,000 JPY
12,181,000,000 JPY
2,284,000,000 JPY
2,284,000,000 JPY
2,293,000,000 JPY
8,211,000,000 JPY
761,000,000 JPY
28,578,000,000 JPY
12,710,000,000 JPY
4,248,000,000 JPY
8,211,000,000 JPY
2,834,000,000 JPY
-719,000,000 JPY
1,938,000,000 JPY
0 JPY
6,619,000,000 JPY
26,822,000,000 JPY
2,302,000,000 JPY
9,000,000 JPY
29,543,000,000 JPY
418,000,000 JPY
6,619,000,000 JPY
26,293,000,000 JPY
Liabilities and net assets
76,832,000,000 JPY
74,161,000,000 JPY
57,792,000,000 JPY
61,127,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
114,000,000 JPY
-61,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.